エーアンドエーマテリアル【5391】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,169 3,296 3,719 2,901 3,197 2,990 3,890 3,863 4,310 4,088 4,379 3,959 3,888 4,582 5,110 4,075 3,398 3,466 2,963 2,990 1,805 3,634 3,552 3,032 2,349 2,250 1,977 2,400 2,334 1,572 1,764 2,220 2,046 2,559 2,166 2,775 2,570 2,168 3,049 3,110 665 303 190
売掛金 - 7,935 7,554 7,505 8,504 8,774 7,919 7,811 8,358 8,941 8,037 7,927 8,927 8,507 8,083 7,925 8,605 9,292 8,366 5,951 6,529 5,569 5,198 4,799 5,239 4,832 4,549 4,213 4,753 4,583 4,438 4,449 5,077 - 4,476 4,766 4,555 - 4,266 4,237 5,068 - 4,869 4,828
商品及び製品 - 2,818 3,168 3,157 3,106 2,954 3,204 3,084 3,001 2,626 2,882 2,858 2,740 2,634 2,926 2,872 2,795 2,771 2,959 2,965 2,737 2,638 2,973 2,774 2,560 2,458 2,693 2,638 2,342 2,240 2,446 2,473 2,491 2,584 2,945 2,839 2,647 2,657 2,921 2,873 2,813 2,744 3,501 3,581
流動資産合計 - 20,676 21,265 21,164 23,531 23,238 22,827 22,084 23,388 23,484 22,469 23,199 24,995 23,323 23,372 23,809 24,455 23,575 23,053 21,795 23,960 21,563 22,083 20,456 22,185 19,539 15,678 15,400 16,477 17,151 16,743 17,967 19,497 19,006 18,340 19,693 20,347 20,287 19,698 20,249 21,810 18,620 18,976 19,622
有形固定資産 - 19,002 19,084 17,909 17,699 17,423 17,343 17,275 17,210 16,882 16,842 16,869 16,800 16,754 16,837 16,902 16,745 16,630 16,799 16,595 16,744 16,802 16,989 17,162 17,196 17,457 17,510 17,344 17,523 17,671 17,622 17,679 17,711 17,822 17,310 17,675 17,623 18,067 18,603 18,839 20,351 20,166 21,352 21,477
投資有価証券 - 817 - - - 567 - - - 675 - - - 751 - - - 659 - - - 502 - - - 658 - - - 481 - - - 492 - - - 695 - - - 692 - -
固定資産合計 - 20,232 20,393 19,083 18,927 18,374 18,243 18,215 18,230 17,967 17,925 17,970 17,953 17,855 18,396 18,477 18,216 17,770 17,905 17,691 17,878 17,905 18,106 18,267 18,325 18,663 18,696 18,730 18,888 19,080 19,019 19,075 19,145 19,172 18,733 19,123 19,079 19,664 20,487 20,601 22,396 22,217 23,556 23,842
総資産 - 40,909 41,659 40,248 42,459 41,612 41,071 40,299 41,618 41,452 40,395 41,169 42,948 41,179 41,769 42,286 42,672 41,345 40,959 39,487 41,838 39,468 40,189 38,723 40,511 38,203 34,374 34,130 35,366 36,231 35,763 37,042 38,643 38,179 37,074 38,817 39,426 39,952 40,186 40,851 44,207 40,837 42,532 43,464
買掛金 - 5,258 5,346 5,161 5,803 5,553 5,218 4,654 5,503 5,385 5,182 5,902 6,083 5,743 5,755 5,562 6,130 6,679 6,283 4,943 6,120 5,435 4,675 3,949 4,584 4,202 4,134 3,873 4,553 4,366 4,554 4,980 5,548 4,813 4,712 5,190 5,340 5,570 4,882 3,469 3,951 3,509 3,658 3,062
短期借入金 - 9,025 9,855 9,747 9,136 7,751 7,791 7,916 8,136 6,956 6,732 6,387 6,588 6,021 6,616 6,898 6,725 5,981 5,704 5,063 5,484 4,302 6,376 6,645 7,131 5,742 5,552 5,507 6,601 5,891 5,876 6,411 7,566 7,061 5,211 5,422 5,966 4,455 5,139 6,716 8,905 3,732 4,732 2,030
一年内返済予定の長期借入金 - 2,689 - - - 2,536 - - - 2,110 - - - 1,488 - - - 1,070 - - - 1,312 - - - 365 - - - - - - - - - - - - - - - 332 - -
流動負債合計 - 18,554 20,210 19,422 21,136 18,812 19,072 18,024 19,169 17,582 17,193 18,197 20,287 18,187 19,158 19,560 19,991 19,045 18,868 17,014 19,477 17,328 17,962 16,459 18,404 15,659 12,325 12,029 13,297 13,801 13,548 14,602 16,326 15,327 13,338 14,608 15,155 14,928 15,078 15,257 18,527 13,260 14,534 13,272
長期借入金 - 6,256 5,243 4,663 4,392 6,080 5,341 5,160 4,898 5,477 4,846 4,236 4,167 3,892 3,466 3,058 2,681 2,283 1,927 1,564 1,233 621 420 228 94 25 10 - 138 116 100 89 72 55 39 16 5 - - - - 668 585 4,102
固定負債合計 - 14,856 13,825 12,707 12,937 14,964 14,149 13,914 13,620 14,111 13,445 12,971 12,376 12,079 11,568 11,197 10,778 9,577 9,201 8,789 8,475 7,903 7,694 7,826 7,604 7,450 7,213 7,145 7,176 6,753 6,706 6,562 6,495 6,350 6,297 6,186 6,123 6,091 6,170 6,262 6,381 8,924 9,244 10,903
総負債 - 33,411 34,036 32,130 34,074 33,776 33,221 31,938 32,790 31,694 30,638 31,169 32,663 30,267 30,726 30,757 30,770 28,622 28,069 25,803 27,952 25,231 25,656 24,285 26,008 23,110 19,538 19,174 20,473 20,554 20,254 21,164 22,822 21,677 19,636 20,795 21,279 21,019 21,249 21,519 24,909 22,185 23,778 24,176
資本金及び資本剰余金 - 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889 3,889
利益剰余金 - 3,072 3,153 3,724 3,977 4,065 4,092 4,569 4,947 5,893 5,863 6,178 6,462 7,116 7,204 7,644 8,190 8,866 9,033 9,847 10,015 10,546 10,815 10,682 10,713 11,126 10,904 10,973 10,918 11,735 11,521 11,872 11,679 12,318 13,335 13,880 13,985 14,751 14,689 15,090 15,040 14,204 14,253 14,730
株主資本 6,409 7,498 7,622 8,118 8,384 7,835 7,849 8,360 8,828 9,757 9,756 10,000 10,285 10,912 11,042 11,529 11,902 12,722 12,889 13,683 13,886 14,236 14,532 14,438 14,502 15,092 14,836 14,956 14,893 15,676 15,508 15,877 15,821 16,501 17,438 18,021 18,147 18,932 18,937 19,331 19,298 18,652 18,754 19,288