|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,169
|
3,296
|
3,719
|
2,901
|
3,197
|
2,990
|
3,890
|
3,863
|
4,310
|
4,088
|
4,379
|
3,959
|
3,888
|
4,582
|
5,110
|
4,075
|
3,398
|
3,466
|
2,963
|
2,990
|
1,805
|
3,634
|
3,552
|
3,032
|
2,349
|
2,250
|
1,977
|
2,400
|
2,334
|
1,572
|
1,764
|
2,220
|
2,046
|
2,559
|
2,166
|
2,775
|
2,570
|
2,168
|
3,049
|
3,110
|
665
|
303
|
190
|
|
売掛金
|
-
|
7,935
|
7,554
|
7,505
|
8,504
|
8,774
|
7,919
|
7,811
|
8,358
|
8,941
|
8,037
|
7,927
|
8,927
|
8,507
|
8,083
|
7,925
|
8,605
|
9,292
|
8,366
|
5,951
|
6,529
|
5,569
|
5,198
|
4,799
|
5,239
|
4,832
|
4,549
|
4,213
|
4,753
|
4,583
|
4,438
|
4,449
|
5,077
|
-
|
4,476
|
4,766
|
4,555
|
-
|
4,266
|
4,237
|
5,068
|
-
|
4,869
|
4,828
|
|
商品及び製品
|
-
|
2,818
|
3,168
|
3,157
|
3,106
|
2,954
|
3,204
|
3,084
|
3,001
|
2,626
|
2,882
|
2,858
|
2,740
|
2,634
|
2,926
|
2,872
|
2,795
|
2,771
|
2,959
|
2,965
|
2,737
|
2,638
|
2,973
|
2,774
|
2,560
|
2,458
|
2,693
|
2,638
|
2,342
|
2,240
|
2,446
|
2,473
|
2,491
|
2,584
|
2,945
|
2,839
|
2,647
|
2,657
|
2,921
|
2,873
|
2,813
|
2,744
|
3,501
|
3,581
|
|
流動資産合計
|
-
|
20,676
|
21,265
|
21,164
|
23,531
|
23,238
|
22,827
|
22,084
|
23,388
|
23,484
|
22,469
|
23,199
|
24,995
|
23,323
|
23,372
|
23,809
|
24,455
|
23,575
|
23,053
|
21,795
|
23,960
|
21,563
|
22,083
|
20,456
|
22,185
|
19,539
|
15,678
|
15,400
|
16,477
|
17,151
|
16,743
|
17,967
|
19,497
|
19,006
|
18,340
|
19,693
|
20,347
|
20,287
|
19,698
|
20,249
|
21,810
|
18,620
|
18,976
|
19,622
|
|
有形固定資産
|
-
|
19,002
|
19,084
|
17,909
|
17,699
|
17,423
|
17,343
|
17,275
|
17,210
|
16,882
|
16,842
|
16,869
|
16,800
|
16,754
|
16,837
|
16,902
|
16,745
|
16,630
|
16,799
|
16,595
|
16,744
|
16,802
|
16,989
|
17,162
|
17,196
|
17,457
|
17,510
|
17,344
|
17,523
|
17,671
|
17,622
|
17,679
|
17,711
|
17,822
|
17,310
|
17,675
|
17,623
|
18,067
|
18,603
|
18,839
|
20,351
|
20,166
|
21,352
|
21,477
|
|
投資有価証券
|
-
|
817
|
-
|
-
|
-
|
567
|
-
|
-
|
-
|
675
|
-
|
-
|
-
|
751
|
-
|
-
|
-
|
659
|
-
|
-
|
-
|
502
|
-
|
-
|
-
|
658
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
492
|
-
|
-
|
-
|
695
|
-
|
-
|
-
|
692
|
-
|
-
|
|
固定資産合計
|
-
|
20,232
|
20,393
|
19,083
|
18,927
|
18,374
|
18,243
|
18,215
|
18,230
|
17,967
|
17,925
|
17,970
|
17,953
|
17,855
|
18,396
|
18,477
|
18,216
|
17,770
|
17,905
|
17,691
|
17,878
|
17,905
|
18,106
|
18,267
|
18,325
|
18,663
|
18,696
|
18,730
|
18,888
|
19,080
|
19,019
|
19,075
|
19,145
|
19,172
|
18,733
|
19,123
|
19,079
|
19,664
|
20,487
|
20,601
|
22,396
|
22,217
|
23,556
|
23,842
|
|
総資産
|
-
|
40,909
|
41,659
|
40,248
|
42,459
|
41,612
|
41,071
|
40,299
|
41,618
|
41,452
|
40,395
|
41,169
|
42,948
|
41,179
|
41,769
|
42,286
|
42,672
|
41,345
|
40,959
|
39,487
|
41,838
|
39,468
|
40,189
|
38,723
|
40,511
|
38,203
|
34,374
|
34,130
|
35,366
|
36,231
|
35,763
|
37,042
|
38,643
|
38,179
|
37,074
|
38,817
|
39,426
|
39,952
|
40,186
|
40,851
|
44,207
|
40,837
|
42,532
|
43,464
|
|
買掛金
|
-
|
5,258
|
5,346
|
5,161
|
5,803
|
5,553
|
5,218
|
4,654
|
5,503
|
5,385
|
5,182
|
5,902
|
6,083
|
5,743
|
5,755
|
5,562
|
6,130
|
6,679
|
6,283
|
4,943
|
6,120
|
5,435
|
4,675
|
3,949
|
4,584
|
4,202
|
4,134
|
3,873
|
4,553
|
4,366
|
4,554
|
4,980
|
5,548
|
4,813
|
4,712
|
5,190
|
5,340
|
5,570
|
4,882
|
3,469
|
3,951
|
3,509
|
3,658
|
3,062
|
|
短期借入金
|
-
|
9,025
|
9,855
|
9,747
|
9,136
|
7,751
|
7,791
|
7,916
|
8,136
|
6,956
|
6,732
|
6,387
|
6,588
|
6,021
|
6,616
|
6,898
|
6,725
|
5,981
|
5,704
|
5,063
|
5,484
|
4,302
|
6,376
|
6,645
|
7,131
|
5,742
|
5,552
|
5,507
|
6,601
|
5,891
|
5,876
|
6,411
|
7,566
|
7,061
|
5,211
|
5,422
|
5,966
|
4,455
|
5,139
|
6,716
|
8,905
|
3,732
|
4,732
|
2,030
|
|
一年内返済予定の長期借入金
|
-
|
2,689
|
-
|
-
|
-
|
2,536
|
-
|
-
|
-
|
2,110
|
-
|
-
|
-
|
1,488
|
-
|
-
|
-
|
1,070
|
-
|
-
|
-
|
1,312
|
-
|
-
|
-
|
365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
332
|
-
|
-
|
|
流動負債合計
|
-
|
18,554
|
20,210
|
19,422
|
21,136
|
18,812
|
19,072
|
18,024
|
19,169
|
17,582
|
17,193
|
18,197
|
20,287
|
18,187
|
19,158
|
19,560
|
19,991
|
19,045
|
18,868
|
17,014
|
19,477
|
17,328
|
17,962
|
16,459
|
18,404
|
15,659
|
12,325
|
12,029
|
13,297
|
13,801
|
13,548
|
14,602
|
16,326
|
15,327
|
13,338
|
14,608
|
15,155
|
14,928
|
15,078
|
15,257
|
18,527
|
13,260
|
14,534
|
13,272
|
|
長期借入金
|
-
|
6,256
|
5,243
|
4,663
|
4,392
|
6,080
|
5,341
|
5,160
|
4,898
|
5,477
|
4,846
|
4,236
|
4,167
|
3,892
|
3,466
|
3,058
|
2,681
|
2,283
|
1,927
|
1,564
|
1,233
|
621
|
420
|
228
|
94
|
25
|
10
|
-
|
138
|
116
|
100
|
89
|
72
|
55
|
39
|
16
|
5
|
-
|
-
|
-
|
-
|
668
|
585
|
4,102
|
|
固定負債合計
|
-
|
14,856
|
13,825
|
12,707
|
12,937
|
14,964
|
14,149
|
13,914
|
13,620
|
14,111
|
13,445
|
12,971
|
12,376
|
12,079
|
11,568
|
11,197
|
10,778
|
9,577
|
9,201
|
8,789
|
8,475
|
7,903
|
7,694
|
7,826
|
7,604
|
7,450
|
7,213
|
7,145
|
7,176
|
6,753
|
6,706
|
6,562
|
6,495
|
6,350
|
6,297
|
6,186
|
6,123
|
6,091
|
6,170
|
6,262
|
6,381
|
8,924
|
9,244
|
10,903
|
|
総負債
|
-
|
33,411
|
34,036
|
32,130
|
34,074
|
33,776
|
33,221
|
31,938
|
32,790
|
31,694
|
30,638
|
31,169
|
32,663
|
30,267
|
30,726
|
30,757
|
30,770
|
28,622
|
28,069
|
25,803
|
27,952
|
25,231
|
25,656
|
24,285
|
26,008
|
23,110
|
19,538
|
19,174
|
20,473
|
20,554
|
20,254
|
21,164
|
22,822
|
21,677
|
19,636
|
20,795
|
21,279
|
21,019
|
21,249
|
21,519
|
24,909
|
22,185
|
23,778
|
24,176
|
|
資本金及び資本剰余金
|
-
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
3,889
|
|
利益剰余金
|
-
|
3,072
|
3,153
|
3,724
|
3,977
|
4,065
|
4,092
|
4,569
|
4,947
|
5,893
|
5,863
|
6,178
|
6,462
|
7,116
|
7,204
|
7,644
|
8,190
|
8,866
|
9,033
|
9,847
|
10,015
|
10,546
|
10,815
|
10,682
|
10,713
|
11,126
|
10,904
|
10,973
|
10,918
|
11,735
|
11,521
|
11,872
|
11,679
|
12,318
|
13,335
|
13,880
|
13,985
|
14,751
|
14,689
|
15,090
|
15,040
|
14,204
|
14,253
|
14,730
|
|
株主資本
|
6,409
|
7,498
|
7,622
|
8,118
|
8,384
|
7,835
|
7,849
|
8,360
|
8,828
|
9,757
|
9,756
|
10,000
|
10,285
|
10,912
|
11,042
|
11,529
|
11,902
|
12,722
|
12,889
|
13,683
|
13,886
|
14,236
|
14,532
|
14,438
|
14,502
|
15,092
|
14,836
|
14,956
|
14,893
|
15,676
|
15,508
|
15,877
|
15,821
|
16,501
|
17,438
|
18,021
|
18,147
|
18,932
|
18,937
|
19,331
|
19,298
|
18,652
|
18,754
|
19,288
|