クニミネ工業【5388】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,540 4,906 4,644 4,395 4,176 4,054 3,692 4,550 4,555 4,460 4,433 6,051 6,372 6,337 6,630 6,119 5,785 5,098 4,415 6,206 7,217 7,645 7,752 9,383 8,706 9,056 8,769 8,066 7,282 7,051 6,652 7,542 7,576 7,819 7,789 8,641 8,093 8,742 7,986 8,299 8,469 9,185
有価証券 - 238 237 239 1,340 1,223 1,203 1,388 1,338 1,391 1,402 1,455 1,369 585 603 261 704 686 689 1,102 699 692 680 665 712 711 831 854 2,002 2,241 1,517 737 748 358 230 - - - - - - - 441
売掛金 - 3,691 3,317 3,946 3,630 3,337 3,451 4,283 3,890 3,628 3,982 4,540 4,488 4,126 4,226 4,762 4,718 4,542 4,478 5,087 4,836 4,047 3,984 4,955 4,386 4,228 4,198 - 4,417 - - - 4,501 4,291 4,562 4,814 4,515 4,132 4,034 4,399 4,199 3,928 4,074
商品及び製品 - 321 416 385 354 324 321 389 309 347 314 366 311 336 381 374 342 400 482 468 454 513 527 506 448 471 576 469 443 641 651 649 688 785 809 759 643 622 678 771 753 766 799
流動資産合計 - 11,319 10,533 11,220 11,363 10,775 10,637 11,534 11,541 11,468 11,616 12,511 13,931 13,416 13,386 14,050 13,510 13,355 12,353 12,904 14,068 14,409 14,614 15,460 16,453 15,720 16,238 16,953 16,781 16,269 15,965 16,127 16,410 15,958 16,518 16,504 16,822 16,266 16,549 16,610 17,400 17,014 17,930
有形固定資産 - 4,302 4,452 4,484 4,508 4,619 4,813 5,083 4,994 4,902 5,020 5,113 5,079 5,242 5,284 6,459 6,248 6,231 6,267 6,215 6,086 6,061 5,997 5,948 6,021 5,979 5,978 5,911 5,856 5,842 5,869 5,826 5,849 5,840 5,850 5,832 5,759 5,719 5,626 5,570 5,470 5,466 5,602
投資有価証券 - 1,461 - - 1,272 - - - 1,539 - - - 1,423 - - - 1,524 - - - 1,191 - - - 1,274 - - - 1,577 - - - 1,704 - - - 1,887 - - - 1,631 - -
固定資産合計 - 6,219 6,246 6,425 6,281 6,202 6,415 6,920 6,976 6,941 7,172 7,169 6,946 7,130 7,270 8,353 8,228 8,174 8,213 8,036 7,851 7,835 7,782 7,682 7,862 7,791 7,793 7,701 8,068 8,098 8,213 8,128 8,150 8,256 8,363 8,395 8,407 8,502 8,527 8,522 8,439 8,150 7,608
総資産 - 17,538 16,779 17,645 17,645 16,978 17,052 18,454 18,516 18,409 18,788 19,679 20,877 20,547 20,656 22,403 21,738 21,529 20,565 20,941 21,918 22,244 22,396 23,141 24,316 23,511 24,031 24,654 24,849 24,367 24,177 24,255 24,560 24,214 24,881 24,899 25,229 24,767 25,076 25,132 25,839 25,164 25,538
短期借入金 - - - 150 - 225 - 150 - 225 - 150 - 225 - 150 - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 50 75 100 100 100 100 100 - - - - - - - - - - - - -
流動負債合計 - 2,246 1,710 2,131 2,030 1,839 1,743 2,395 1,891 1,751 1,757 2,181 1,975 2,015 1,775 3,112 1,992 1,946 2,086 1,865 2,523 1,920 1,838 2,012 2,613 1,876 2,066 2,235 2,036 1,694 1,902 1,929 2,049 1,893 2,153 2,018 2,118 1,910 2,026 2,064 2,244 1,904 2,149
長期借入金 - - - - - - - - - - - - - - - - - - - - - 1,000 1,000 950 925 900 875 850 825 800 - - - - - - - - - - - - -
固定負債合計 - 1,077 1,019 1,056 1,003 962 974 1,050 1,074 1,115 1,154 1,149 1,084 1,038 1,056 1,052 935 962 931 946 929 1,969 1,972 1,922 1,898 1,897 1,875 1,852 1,833 1,899 1,069 1,019 1,161 1,195 1,172 1,180 1,242 1,243 1,240 1,259 1,243 1,233 1,230
総負債 - 3,323 2,730 3,188 3,034 2,802 2,718 3,445 2,967 2,867 2,913 3,331 3,060 3,054 2,832 4,165 2,929 2,908 3,018 2,812 3,453 3,891 3,811 3,936 4,512 3,774 3,942 4,088 3,871 3,594 2,972 2,949 3,211 3,088 3,326 3,199 3,361 3,154 3,267 3,323 3,488 3,138 3,379
資本金及び資本剰余金 - 4,412 4,412 4,412 4,412 4,412 4,412 4,412 4,412 4,412 4,412 4,412 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290 5,290
利益剰余金 - 9,266 9,222 9,559 9,896 9,726 9,924 10,391 10,819 10,748 10,985 11,467 11,895 11,507 11,736 12,170 12,756 12,581 12,903 13,491 13,970 13,802 14,096 14,747 15,265 15,140 15,407 15,881 16,180 15,804 16,046 16,379 16,635 16,354 16,609 16,728 16,993 16,863 17,056 17,252 17,576 17,462 17,693
株主資本 12,204 14,215 14,049 14,457 14,611 14,176 14,333 15,009 15,550 15,542 15,875 16,348 17,817 17,493 17,824 18,238 18,809 18,621 17,548 18,128 18,465 18,353 18,585 19,206 19,804 19,737 20,089 20,567 20,978 20,773 21,205 21,307 21,349 21,126 21,555 21,700 21,868 21,613 21,808 21,808 22,352 22,026 22,159