|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,390
|
17,750
|
16,828
|
19,320
|
20,923
|
22,273
|
23,034
|
24,332
|
23,661
|
24,310
|
23,699
|
24,929
|
24,497
|
25,627
|
23,702
|
21,852
|
20,626
|
23,768
|
21,811
|
23,769
|
24,362
|
26,507
|
25,307
|
29,424
|
28,493
|
30,066
|
28,750
|
31,662
|
29,657
|
33,547
|
30,769
|
33,538
|
31,199
|
32,956
|
28,702
|
31,726
|
31,200
|
31,312
|
22,978
|
27,857
|
27,017
|
29,119
|
|
有価証券
|
-
|
4,805
|
6,704
|
5,505
|
1,999
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
3,500
|
3,500
|
2,299
|
1,599
|
1,499
|
1,299
|
1,699
|
1,900
|
1,900
|
2,800
|
4,300
|
4,900
|
4,900
|
3,300
|
3,000
|
2,700
|
2,700
|
2,700
|
3,200
|
3,200
|
3,200
|
3,200
|
2,700
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,487
|
6,534
|
7,359
|
6,669
|
6,866
|
7,252
|
8,256
|
7,239
|
7,645
|
7,935
|
8,605
|
8,010
|
8,433
|
8,669
|
8,904
|
8,001
|
8,182
|
7,941
|
8,693
|
8,228
|
8,749
|
8,119
|
9,522
|
9,098
|
10,098
|
10,549
|
11,654
|
11,581
|
14,906
|
14,261
|
12,271
|
11,246
|
11,302
|
10,838
|
11,282
|
12,214
|
12,915
|
12,819
|
14,719
|
12,798
|
13,157
|
13,385
|
|
商品及び製品
|
-
|
3,121
|
3,161
|
3,114
|
2,954
|
2,950
|
2,887
|
3,071
|
3,275
|
3,184
|
3,365
|
3,209
|
3,244
|
3,407
|
3,422
|
3,686
|
4,051
|
3,626
|
3,572
|
3,731
|
3,695
|
3,901
|
3,986
|
3,819
|
4,048
|
4,174
|
4,260
|
4,545
|
4,569
|
5,430
|
5,395
|
5,525
|
5,820
|
5,802
|
5,452
|
5,585
|
5,691
|
5,712
|
5,450
|
6,112
|
5,991
|
6,494
|
6,693
|
|
流動資産合計
|
-
|
36,134
|
37,457
|
36,175
|
35,525
|
34,266
|
35,937
|
37,845
|
38,623
|
37,931
|
39,636
|
39,424
|
40,596
|
40,337
|
41,791
|
41,689
|
41,216
|
39,995
|
41,871
|
40,217
|
41,279
|
42,021
|
44,070
|
44,230
|
47,967
|
49,093
|
53,207
|
54,547
|
58,049
|
59,247
|
62,980
|
58,826
|
61,623
|
60,070
|
61,481
|
57,920
|
61,855
|
61,971
|
60,278
|
54,598
|
56,128
|
57,221
|
59,882
|
|
有形固定資産
|
-
|
14,146
|
13,714
|
13,887
|
13,680
|
13,241
|
13,042
|
13,630
|
13,635
|
13,921
|
14,091
|
14,038
|
13,349
|
13,227
|
13,294
|
13,364
|
13,877
|
13,838
|
14,453
|
14,417
|
13,933
|
13,886
|
13,880
|
13,674
|
13,575
|
13,673
|
13,679
|
13,909
|
14,225
|
14,866
|
15,239
|
14,934
|
14,827
|
16,925
|
16,920
|
16,913
|
16,837
|
17,678
|
20,127
|
28,296
|
29,180
|
37,342
|
38,354
|
|
投資有価証券
|
-
|
247
|
216
|
552
|
525
|
498
|
559
|
623
|
709
|
727
|
691
|
781
|
744
|
761
|
753
|
678
|
1,455
|
1,535
|
1,609
|
3,047
|
2,939
|
3,051
|
3,096
|
3,118
|
2,562
|
2,028
|
1,941
|
1,790
|
1,844
|
2,163
|
2,203
|
2,250
|
2,282
|
2,625
|
2,671
|
2,970
|
3,232
|
3,568
|
3,604
|
3,817
|
3,511
|
3,914
|
4,321
|
|
固定資産合計
|
-
|
15,656
|
15,070
|
15,352
|
15,159
|
14,657
|
14,475
|
15,074
|
15,075
|
15,367
|
15,467
|
15,514
|
14,849
|
15,118
|
15,445
|
15,234
|
16,632
|
16,433
|
17,373
|
18,429
|
18,217
|
17,947
|
18,356
|
17,909
|
17,806
|
17,105
|
17,332
|
17,127
|
17,634
|
18,326
|
19,203
|
18,320
|
18,478
|
20,442
|
21,007
|
20,962
|
21,144
|
21,958
|
25,197
|
33,513
|
34,779
|
42,865
|
44,772
|
|
総資産
|
-
|
51,790
|
52,528
|
51,528
|
50,684
|
48,924
|
50,413
|
52,919
|
53,699
|
53,299
|
55,103
|
54,939
|
55,445
|
55,455
|
57,237
|
56,923
|
57,848
|
56,428
|
59,245
|
58,647
|
59,496
|
59,968
|
62,426
|
62,140
|
65,773
|
66,198
|
70,539
|
71,674
|
75,684
|
77,573
|
82,183
|
77,146
|
80,101
|
80,512
|
82,489
|
78,883
|
82,999
|
83,930
|
85,476
|
88,111
|
90,908
|
100,087
|
104,655
|
|
買掛金
|
-
|
3,319
|
2,990
|
2,999
|
2,703
|
3,100
|
3,013
|
3,410
|
3,226
|
3,379
|
3,549
|
3,419
|
3,269
|
3,415
|
3,008
|
3,228
|
2,517
|
2,647
|
2,752
|
2,859
|
2,499
|
2,763
|
2,687
|
2,799
|
2,880
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,315
|
-
|
-
|
4,341
|
4,230
|
4,564
|
4,068
|
|
流動負債合計
|
-
|
6,750
|
6,966
|
5,858
|
5,605
|
5,361
|
5,925
|
6,602
|
6,911
|
6,286
|
7,050
|
6,067
|
6,767
|
6,320
|
6,601
|
6,323
|
6,848
|
5,938
|
7,441
|
6,100
|
6,395
|
6,304
|
7,370
|
6,684
|
8,309
|
7,731
|
9,771
|
10,081
|
11,484
|
11,137
|
11,940
|
9,032
|
9,648
|
9,474
|
9,600
|
7,807
|
9,264
|
9,426
|
10,632
|
10,772
|
12,471
|
11,533
|
12,426
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
|
固定負債合計
|
-
|
345
|
369
|
410
|
554
|
562
|
590
|
604
|
623
|
636
|
653
|
778
|
829
|
855
|
1,002
|
1,058
|
768
|
871
|
835
|
996
|
1,021
|
1,021
|
1,230
|
1,260
|
1,375
|
1,614
|
1,148
|
1,239
|
1,232
|
1,423
|
1,289
|
1,356
|
1,441
|
1,495
|
1,466
|
1,480
|
1,158
|
1,205
|
1,164
|
1,220
|
1,540
|
11,671
|
11,954
|
|
総負債
|
-
|
7,096
|
7,336
|
6,269
|
6,160
|
5,924
|
6,515
|
7,207
|
7,535
|
6,923
|
7,704
|
6,846
|
7,597
|
7,176
|
7,604
|
7,382
|
7,616
|
6,810
|
8,276
|
7,097
|
7,416
|
7,325
|
8,601
|
7,944
|
9,684
|
9,345
|
10,919
|
11,321
|
12,717
|
12,561
|
13,229
|
10,388
|
11,089
|
10,969
|
11,066
|
9,287
|
10,423
|
10,631
|
11,796
|
11,992
|
14,012
|
23,204
|
24,381
|
|
資本金及び資本剰余金
|
-
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
10,323
|
11,631
|
11,631
|
11,631
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
9,791
|
|
利益剰余金
|
-
|
38,836
|
39,942
|
39,840
|
40,042
|
38,976
|
39,989
|
40,450
|
41,013
|
41,081
|
41,970
|
42,443
|
42,718
|
42,998
|
44,107
|
44,394
|
45,031
|
44,842
|
46,067
|
46,187
|
47,124
|
47,599
|
48,802
|
49,181
|
50,303
|
50,977
|
53,480
|
53,819
|
55,705
|
56,302
|
58,651
|
58,239
|
60,310
|
59,369
|
60,921
|
59,574
|
61,277
|
60,588
|
62,880
|
63,008
|
65,172
|
64,267
|
67,077
|
|
株主資本
|
41,507
|
44,694
|
45,191
|
45,258
|
44,523
|
42,999
|
43,897
|
45,712
|
46,164
|
46,376
|
47,399
|
48,093
|
47,848
|
48,278
|
49,633
|
49,541
|
50,231
|
49,618
|
50,969
|
51,549
|
52,079
|
52,643
|
53,825
|
54,196
|
56,088
|
56,853
|
59,619
|
60,353
|
62,967
|
65,012
|
68,953
|
66,757
|
69,011
|
69,542
|
71,422
|
69,595
|
72,576
|
73,298
|
73,679
|
76,118
|
76,895
|
76,882
|
80,274
|