フジミインコーポレーテッド【5384】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,390 17,750 16,828 19,320 20,923 22,273 23,034 24,332 23,661 24,310 23,699 24,929 24,497 25,627 23,702 21,852 20,626 23,768 21,811 23,769 24,362 26,507 25,307 29,424 28,493 30,066 28,750 31,662 29,657 33,547 30,769 33,538 31,199 32,956 28,702 31,726 31,200 31,312 22,978 27,857 27,017 29,119
有価証券 - 4,805 6,704 5,505 1,999 500 500 500 500 500 500 500 500 500 500 500 3,500 3,500 2,299 1,599 1,499 1,299 1,699 1,900 1,900 2,800 4,300 4,900 4,900 3,300 3,000 2,700 2,700 2,700 3,200 3,200 3,200 3,200 2,700 - - - -
売掛金 - 6,487 6,534 7,359 6,669 6,866 7,252 8,256 7,239 7,645 7,935 8,605 8,010 8,433 8,669 8,904 8,001 8,182 7,941 8,693 8,228 8,749 8,119 9,522 9,098 10,098 10,549 11,654 11,581 14,906 14,261 12,271 11,246 11,302 10,838 11,282 12,214 12,915 12,819 14,719 12,798 13,157 13,385
商品及び製品 - 3,121 3,161 3,114 2,954 2,950 2,887 3,071 3,275 3,184 3,365 3,209 3,244 3,407 3,422 3,686 4,051 3,626 3,572 3,731 3,695 3,901 3,986 3,819 4,048 4,174 4,260 4,545 4,569 5,430 5,395 5,525 5,820 5,802 5,452 5,585 5,691 5,712 5,450 6,112 5,991 6,494 6,693
流動資産合計 - 36,134 37,457 36,175 35,525 34,266 35,937 37,845 38,623 37,931 39,636 39,424 40,596 40,337 41,791 41,689 41,216 39,995 41,871 40,217 41,279 42,021 44,070 44,230 47,967 49,093 53,207 54,547 58,049 59,247 62,980 58,826 61,623 60,070 61,481 57,920 61,855 61,971 60,278 54,598 56,128 57,221 59,882
有形固定資産 - 14,146 13,714 13,887 13,680 13,241 13,042 13,630 13,635 13,921 14,091 14,038 13,349 13,227 13,294 13,364 13,877 13,838 14,453 14,417 13,933 13,886 13,880 13,674 13,575 13,673 13,679 13,909 14,225 14,866 15,239 14,934 14,827 16,925 16,920 16,913 16,837 17,678 20,127 28,296 29,180 37,342 38,354
投資有価証券 - 247 216 552 525 498 559 623 709 727 691 781 744 761 753 678 1,455 1,535 1,609 3,047 2,939 3,051 3,096 3,118 2,562 2,028 1,941 1,790 1,844 2,163 2,203 2,250 2,282 2,625 2,671 2,970 3,232 3,568 3,604 3,817 3,511 3,914 4,321
固定資産合計 - 15,656 15,070 15,352 15,159 14,657 14,475 15,074 15,075 15,367 15,467 15,514 14,849 15,118 15,445 15,234 16,632 16,433 17,373 18,429 18,217 17,947 18,356 17,909 17,806 17,105 17,332 17,127 17,634 18,326 19,203 18,320 18,478 20,442 21,007 20,962 21,144 21,958 25,197 33,513 34,779 42,865 44,772
総資産 - 51,790 52,528 51,528 50,684 48,924 50,413 52,919 53,699 53,299 55,103 54,939 55,445 55,455 57,237 56,923 57,848 56,428 59,245 58,647 59,496 59,968 62,426 62,140 65,773 66,198 70,539 71,674 75,684 77,573 82,183 77,146 80,101 80,512 82,489 78,883 82,999 83,930 85,476 88,111 90,908 100,087 104,655
買掛金 - 3,319 2,990 2,999 2,703 3,100 3,013 3,410 3,226 3,379 3,549 3,419 3,269 3,415 3,008 3,228 2,517 2,647 2,752 2,859 2,499 2,763 2,687 2,799 2,880 - - - - - - - - - - - 3,315 - - 4,341 4,230 4,564 4,068
流動負債合計 - 6,750 6,966 5,858 5,605 5,361 5,925 6,602 6,911 6,286 7,050 6,067 6,767 6,320 6,601 6,323 6,848 5,938 7,441 6,100 6,395 6,304 7,370 6,684 8,309 7,731 9,771 10,081 11,484 11,137 11,940 9,032 9,648 9,474 9,600 7,807 9,264 9,426 10,632 10,772 12,471 11,533 12,426
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10,000 10,000
固定負債合計 - 345 369 410 554 562 590 604 623 636 653 778 829 855 1,002 1,058 768 871 835 996 1,021 1,021 1,230 1,260 1,375 1,614 1,148 1,239 1,232 1,423 1,289 1,356 1,441 1,495 1,466 1,480 1,158 1,205 1,164 1,220 1,540 11,671 11,954
総負債 - 7,096 7,336 6,269 6,160 5,924 6,515 7,207 7,535 6,923 7,704 6,846 7,597 7,176 7,604 7,382 7,616 6,810 8,276 7,097 7,416 7,325 8,601 7,944 9,684 9,345 10,919 11,321 12,717 12,561 13,229 10,388 11,089 10,969 11,066 9,287 10,423 10,631 11,796 11,992 14,012 23,204 24,381
資本金及び資本剰余金 - 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 10,323 11,631 11,631 11,631 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791 9,791
利益剰余金 - 38,836 39,942 39,840 40,042 38,976 39,989 40,450 41,013 41,081 41,970 42,443 42,718 42,998 44,107 44,394 45,031 44,842 46,067 46,187 47,124 47,599 48,802 49,181 50,303 50,977 53,480 53,819 55,705 56,302 58,651 58,239 60,310 59,369 60,921 59,574 61,277 60,588 62,880 63,008 65,172 64,267 67,077
株主資本 41,507 44,694 45,191 45,258 44,523 42,999 43,897 45,712 46,164 46,376 47,399 48,093 47,848 48,278 49,633 49,541 50,231 49,618 50,969 51,549 52,079 52,643 53,825 54,196 56,088 56,853 59,619 60,353 62,967 65,012 68,953 66,757 69,011 69,542 71,422 69,595 72,576 73,298 73,679 76,118 76,895 76,882 80,274