美濃窯業【5356】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,793 2,533 2,656 2,110 2,119 2,165 2,617 2,473 2,426 2,754 2,577 1,931 2,066 2,526 2,665 2,615 3,121 2,195 2,018 2,430 3,211 2,939 3,191 2,374 2,696 2,977 2,925 2,208 2,401 2,366 2,523 2,737 2,632 2,379 2,892 3,449 3,905 3,901 3,699 3,185 4,176 4,319 4,458
有価証券 - 8 8 8 138 138 227 228 199 294 196 196 46 11 16 57 55 42 42 2 28 24 28 28 3 - 12 12 208 208 216 215 15 15 - 221 300 200 200 - - - 18 -
売掛金 - 3,392 3,317 3,584 3,510 3,952 3,813 3,528 3,372 4,178 3,298 3,513 3,964 3,639 4,820 4,552 4,199 4,126 3,627 5,225 3,572 4,118 4,164 3,946 3,158 3,475 - 3,411 3,376 - 4,835 3,980 4,027 - 4,209 4,012 3,328 - 3,684 4,216 3,926 - 3,688 3,807
商品及び製品 - 801 - - - 719 - - - 823 - - - 1,049 - - - 1,271 - - - 1,214 - - - 1,275 - - - 1,180 - - - 1,337 - - - 1,321 - - - 1,429 - -
流動資産合計 - 8,215 8,253 8,508 8,540 8,486 8,665 9,232 9,056 9,160 8,732 9,219 9,391 9,626 10,132 10,256 9,970 10,444 10,131 10,302 10,095 10,421 10,078 10,212 9,214 9,576 9,773 9,883 9,980 10,091 10,661 11,028 11,385 11,751 11,170 11,243 11,608 12,395 12,303 12,551 12,451 12,940 12,952 13,188
有形固定資産 - 3,303 3,335 3,389 3,426 3,329 3,314 3,365 3,381 3,464 3,628 3,642 3,768 3,954 4,080 4,219 4,474 4,611 4,960 4,999 4,958 5,119 5,222 5,170 5,499 5,560 5,574 5,555 5,592 5,727 5,663 5,599 5,569 5,517 5,516 5,459 5,434 5,459 5,429 5,441 5,656 5,727 5,704 5,769
投資有価証券 - 1,534 1,693 1,578 1,607 1,356 1,151 1,229 1,471 1,363 1,397 1,485 1,788 1,693 1,688 1,697 1,449 1,520 1,452 1,482 1,380 1,125 1,228 1,289 1,388 1,539 1,606 1,627 1,547 1,559 1,453 1,440 1,536 1,778 1,940 1,835 1,769 1,959 2,028 1,963 2,162 2,178 2,195 2,824
固定資産合計 - 5,049 5,197 5,240 5,289 4,980 4,751 4,864 5,071 5,087 5,275 5,501 5,922 6,011 6,237 6,426 6,455 6,707 7,002 7,112 6,942 6,901 7,066 7,063 7,495 7,635 7,709 7,701 7,914 8,045 7,902 7,805 7,845 8,017 8,166 7,949 7,851 7,990 7,993 7,992 8,354 8,397 8,358 8,980
総資産 - 13,265 13,450 13,748 13,829 13,465 13,416 14,096 14,127 14,247 14,007 14,720 15,312 15,637 16,369 16,682 16,425 17,151 17,133 17,415 17,036 17,322 17,144 17,275 16,709 17,211 17,482 17,584 17,895 18,136 18,563 18,833 19,230 19,768 19,336 19,192 19,459 20,385 20,296 20,543 20,805 21,337 21,309 22,168
買掛金 - 2,000 2,129 1,550 1,204 1,122 998 946 1,137 1,093 1,110 1,120 1,249 1,382 1,317 1,247 1,354 1,441 1,315 1,244 1,140 1,116 1,035 935 1,641 1,712 966 966 1,073 1,093 1,168 1,019 1,207 1,249 1,102 984 1,047 1,148 1,170 1,157 1,270 1,314 1,243 1,195
短期借入金 - 830 1,020 1,020 1,020 930 1,020 1,020 1,020 930 1,020 1,020 1,020 930 1,220 1,220 1,220 1,170 1,260 1,260 1,260 1,170 1,270 1,270 1,270 1,270 1,170 1,170 1,170 1,170 1,170 1,170 1,170 1,170 1,277 1,209 1,200 1,180 1,180 1,180 1,180 1,180 1,080 1,080
流動負債合計 - 3,888 4,117 4,472 4,515 4,255 4,229 4,797 4,621 4,499 4,193 4,661 4,896 5,472 5,697 5,778 5,527 5,507 5,437 5,644 5,040 5,312 5,016 5,354 4,590 4,778 4,789 4,481 4,745 4,842 5,141 5,266 5,471 5,806 5,377 4,923 5,055 5,244 5,038 5,105 5,163 5,174 4,943 5,340
長期借入金 - - - - - - - - - - - - - - 100 100 100 260 260 240 240 220 120 100 100 80 180 160 250 180 180 160 160 140 32 30 - - - - - - 100 100
固定負債合計 - 2,054 2,030 1,992 2,007 1,935 1,925 1,878 1,868 1,866 1,874 1,811 1,851 1,416 1,519 1,528 1,513 1,901 1,918 1,898 1,911 1,894 1,770 1,364 1,383 1,389 1,486 1,714 1,888 1,773 1,783 1,752 1,750 1,501 1,431 1,367 1,355 1,547 1,603 1,584 1,616 1,654 1,767 1,762
総負債 - 5,942 6,147 6,464 6,523 6,191 6,155 6,675 6,490 6,365 6,068 6,472 6,748 6,889 7,217 7,306 7,041 7,409 7,356 7,543 6,951 7,206 6,786 6,718 5,973 6,167 6,276 6,195 6,633 6,615 6,924 7,019 7,221 7,308 6,809 6,291 6,410 6,792 6,641 6,690 6,780 6,829 6,710 7,102
資本金及び資本剰余金 - 1,183 1,183 1,183 1,183 1,183 1,183 1,183 1,183 1,183 1,183 1,183 1,220 1,220 1,220 1,220 1,547 1,557 1,557 1,904 1,904 1,904 1,904 1,904 1,904 1,904 1,904 1,904 1,904 1,904 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924 1,924
利益剰余金 - 5,705 5,609 5,699 5,667 5,799 5,874 5,971 6,030 6,266 6,284 6,527 6,656 6,919 7,307 7,486 7,656 7,797 7,878 8,199 8,386 8,610 8,778 8,962 9,106 9,303 9,461 9,638 9,565 9,824 9,974 10,145 10,288 10,710 10,673 10,961 11,104 11,499 11,510 11,838 11,870 12,354 12,414 12,737
株主資本 7,008 7,323 7,302 7,284 7,306 7,275 7,262 7,421 7,637 7,882 7,939 8,248 8,564 8,748 9,152 9,376 9,384 9,742 9,777 9,872 10,085 10,116 10,357 10,557 10,736 11,044 11,205 11,389 11,262 11,521 11,638 11,814 12,009 12,460 12,527 12,901 13,048 13,592 13,654 13,853 14,025 14,508 14,599 15,065