|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,407
|
3,529
|
2,990
|
3,147
|
2,662
|
2,890
|
3,194
|
3,094
|
3,120
|
4,226
|
4,284
|
4,334
|
3,815
|
3,236
|
4,859
|
5,378
|
4,161
|
3,903
|
3,926
|
3,787
|
4,214
|
4,167
|
4,671
|
5,301
|
5,529
|
5,725
|
4,917
|
5,012
|
4,519
|
4,813
|
4,900
|
4,426
|
4,685
|
6,479
|
7,615
|
8,484
|
7,886
|
8,428
|
8,937
|
8,323
|
7,265
|
10,104
|
|
売掛金
|
-
|
27,980
|
30,277
|
42,856
|
33,983
|
44,022
|
44,209
|
46,335
|
45,214
|
46,897
|
47,709
|
50,080
|
53,475
|
56,218
|
56,777
|
59,683
|
53,112
|
48,713
|
47,744
|
47,560
|
47,539
|
42,839
|
39,227
|
41,033
|
43,293
|
42,848
|
42,851
|
43,378
|
44,666
|
49,368
|
51,399
|
52,575
|
55,180
|
59,179
|
62,117
|
61,536
|
63,677
|
64,229
|
66,450
|
66,387
|
69,270
|
71,857
|
59,482
|
|
商品及び製品
|
-
|
10,091
|
9,142
|
9,795
|
9,381
|
8,470
|
7,773
|
8,517
|
9,122
|
8,754
|
8,791
|
10,284
|
10,877
|
10,383
|
10,938
|
11,254
|
12,348
|
12,655
|
12,298
|
12,522
|
12,750
|
12,095
|
11,285
|
10,615
|
11,490
|
12,196
|
12,719
|
13,792
|
16,103
|
16,323
|
17,216
|
17,673
|
18,282
|
16,328
|
17,441
|
17,243
|
18,460
|
17,557
|
17,061
|
17,163
|
18,345
|
17,967
|
18,065
|
|
流動資産合計
|
-
|
54,261
|
55,097
|
67,746
|
58,625
|
67,176
|
66,489
|
71,341
|
71,518
|
72,377
|
76,125
|
81,542
|
85,599
|
87,189
|
87,648
|
93,114
|
89,094
|
83,424
|
81,870
|
82,380
|
80,788
|
76,341
|
74,554
|
75,677
|
79,496
|
81,050
|
82,385
|
85,573
|
91,328
|
97,234
|
103,346
|
105,562
|
108,224
|
110,474
|
115,248
|
113,744
|
119,166
|
118,708
|
116,679
|
122,127
|
126,148
|
126,982
|
117,089
|
|
有形固定資産
|
-
|
28,094
|
27,378
|
27,484
|
26,749
|
26,021
|
25,235
|
26,259
|
26,324
|
26,529
|
26,950
|
27,029
|
26,768
|
26,638
|
27,336
|
28,000
|
29,684
|
30,686
|
31,214
|
31,892
|
33,155
|
33,394
|
34,157
|
34,523
|
35,369
|
35,374
|
35,475
|
35,631
|
36,333
|
37,300
|
38,366
|
37,565
|
39,310
|
40,636
|
41,422
|
41,217
|
42,693
|
44,190
|
44,234
|
45,320
|
46,809
|
46,684
|
46,557
|
|
投資有価証券
|
-
|
7,555
|
6,909
|
7,302
|
6,280
|
6,278
|
6,996
|
7,879
|
8,316
|
9,106
|
8,648
|
9,946
|
9,821
|
9,329
|
9,507
|
7,526
|
6,475
|
6,405
|
6,596
|
6,445
|
5,122
|
5,622
|
5,565
|
5,926
|
6,563
|
6,461
|
6,449
|
6,541
|
6,328
|
6,281
|
6,988
|
7,080
|
7,580
|
9,733
|
6,093
|
6,213
|
6,838
|
6,905
|
6,139
|
4,134
|
3,966
|
3,825
|
3,039
|
|
固定資産合計
|
-
|
48,787
|
47,046
|
47,304
|
43,387
|
41,848
|
41,386
|
43,457
|
45,183
|
45,888
|
45,621
|
46,893
|
46,328
|
45,748
|
46,378
|
44,946
|
46,328
|
46,971
|
47,444
|
47,732
|
46,154
|
46,461
|
47,224
|
47,693
|
50,858
|
50,449
|
50,565
|
50,385
|
51,365
|
52,391
|
54,243
|
52,928
|
55,116
|
58,859
|
56,065
|
55,745
|
59,852
|
61,527
|
60,471
|
59,496
|
60,909
|
60,411
|
59,458
|
|
総資産
|
-
|
103,048
|
102,143
|
115,051
|
102,012
|
109,025
|
107,876
|
114,798
|
116,702
|
118,265
|
121,747
|
128,435
|
131,928
|
132,938
|
134,027
|
138,060
|
135,422
|
130,395
|
129,314
|
130,113
|
126,942
|
122,802
|
121,778
|
123,370
|
130,354
|
131,499
|
132,950
|
135,959
|
142,694
|
149,625
|
157,590
|
158,490
|
163,340
|
169,334
|
171,313
|
169,489
|
179,019
|
180,235
|
177,150
|
181,624
|
187,058
|
187,393
|
176,548
|
|
買掛金
|
-
|
17,531
|
17,127
|
18,936
|
17,022
|
15,590
|
14,228
|
18,012
|
16,996
|
17,874
|
19,703
|
21,970
|
16,216
|
16,045
|
15,691
|
16,633
|
16,407
|
15,897
|
14,628
|
14,228
|
13,579
|
11,227
|
11,233
|
12,507
|
13,394
|
12,657
|
13,221
|
15,190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
14,208
|
8,099
|
6,654
|
5,977
|
5,287
|
6,050
|
6,990
|
9,369
|
12,259
|
10,618
|
10,999
|
8,732
|
7,254
|
10,998
|
15,739
|
17,164
|
13,634
|
9,783
|
7,569
|
6,805
|
7,829
|
4,805
|
4,552
|
9,685
|
10,870
|
13,399
|
13,167
|
8,863
|
10,306
|
12,135
|
11,329
|
10,918
|
11,793
|
11,085
|
9,678
|
14,386
|
5,596
|
8,141
|
6,522
|
7,905
|
11,038
|
9,664
|
|
一年内返済予定の長期借入金
|
-
|
4,100
|
-
|
-
|
1,050
|
-
|
-
|
-
|
3,900
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
4,500
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
4,500
|
-
|
-
|
-
|
6,500
|
-
|
-
|
|
流動負債合計
|
-
|
38,818
|
32,365
|
44,431
|
35,493
|
43,705
|
42,304
|
45,017
|
47,362
|
50,929
|
52,648
|
55,568
|
53,723
|
56,367
|
57,503
|
67,172
|
62,702
|
57,539
|
50,112
|
49,435
|
46,099
|
41,749
|
38,314
|
37,850
|
45,172
|
46,380
|
46,040
|
48,131
|
48,410
|
52,048
|
57,349
|
58,939
|
61,177
|
61,286
|
63,241
|
55,400
|
58,683
|
52,405
|
51,949
|
52,594
|
58,379
|
61,975
|
45,928
|
|
長期借入金
|
-
|
11,817
|
17,539
|
17,449
|
16,009
|
15,945
|
15,520
|
15,500
|
12,000
|
9,000
|
9,000
|
9,000
|
13,500
|
12,500
|
11,500
|
11,500
|
11,785
|
11,998
|
17,573
|
17,812
|
18,914
|
18,941
|
20,920
|
20,784
|
16,098
|
15,008
|
14,887
|
14,763
|
19,334
|
18,187
|
17,980
|
17,675
|
17,465
|
16,874
|
15,762
|
20,137
|
19,495
|
23,664
|
21,712
|
22,026
|
18,833
|
17,781
|
15,664
|
|
固定負債合計
|
-
|
18,250
|
23,794
|
23,838
|
21,551
|
21,563
|
21,274
|
21,669
|
18,564
|
15,615
|
15,374
|
15,845
|
20,448
|
18,597
|
17,253
|
16,436
|
16,483
|
17,422
|
22,650
|
23,468
|
23,610
|
23,940
|
25,742
|
26,210
|
21,893
|
20,984
|
20,831
|
20,977
|
25,198
|
24,804
|
24,870
|
24,847
|
24,304
|
25,161
|
22,582
|
27,391
|
27,638
|
32,588
|
29,840
|
30,764
|
27,037
|
24,799
|
22,196
|
|
総負債
|
-
|
57,069
|
56,159
|
68,269
|
57,044
|
65,268
|
63,579
|
66,687
|
65,927
|
66,544
|
68,023
|
71,414
|
74,172
|
74,965
|
74,756
|
83,609
|
79,186
|
74,962
|
72,763
|
72,904
|
69,709
|
65,690
|
64,056
|
64,061
|
67,065
|
67,364
|
66,872
|
69,108
|
73,609
|
76,853
|
82,220
|
83,786
|
85,481
|
86,448
|
85,824
|
82,791
|
86,321
|
84,994
|
81,790
|
83,358
|
85,417
|
86,774
|
68,125
|
|
資本金及び資本剰余金
|
-
|
10,675
|
10,675
|
10,675
|
10,675
|
10,675
|
10,675
|
10,645
|
10,645
|
10,645
|
10,645
|
10,645
|
10,645
|
10,645
|
10,645
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,537
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,508
|
7,507
|
|
利益剰余金
|
-
|
28,628
|
30,059
|
30,959
|
31,781
|
32,123
|
33,304
|
34,867
|
35,465
|
36,254
|
38,303
|
39,793
|
40,809
|
41,755
|
43,427
|
44,876
|
46,771
|
46,753
|
48,357
|
49,116
|
50,794
|
50,834
|
51,472
|
52,449
|
53,781
|
54,288
|
55,788
|
56,385
|
57,419
|
58,725
|
58,793
|
59,599
|
62,572
|
64,134
|
67,676
|
69,241
|
72,125
|
72,261
|
74,268
|
77,831
|
81,125
|
81,612
|
89,850
|
|
株主資本
|
41,736
|
45,979
|
45,983
|
46,781
|
44,967
|
43,756
|
44,297
|
48,110
|
50,775
|
51,720
|
53,724
|
57,021
|
57,755
|
57,972
|
59,270
|
54,451
|
56,236
|
55,432
|
56,551
|
57,208
|
57,233
|
57,112
|
57,721
|
59,309
|
63,288
|
64,134
|
66,078
|
66,850
|
69,084
|
72,772
|
75,369
|
74,704
|
77,858
|
82,886
|
85,489
|
86,697
|
92,697
|
95,240
|
95,359
|
98,265
|
101,640
|
100,618
|
108,423
|