黒崎播磨【5352】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,407 3,529 2,990 3,147 2,662 2,890 3,194 3,094 3,120 4,226 4,284 4,334 3,815 3,236 4,859 5,378 4,161 3,903 3,926 3,787 4,214 4,167 4,671 5,301 5,529 5,725 4,917 5,012 4,519 4,813 4,900 4,426 4,685 6,479 7,615 8,484 7,886 8,428 8,937 8,323 7,265 10,104
売掛金 - 27,980 30,277 42,856 33,983 44,022 44,209 46,335 45,214 46,897 47,709 50,080 53,475 56,218 56,777 59,683 53,112 48,713 47,744 47,560 47,539 42,839 39,227 41,033 43,293 42,848 42,851 43,378 44,666 49,368 51,399 52,575 55,180 59,179 62,117 61,536 63,677 64,229 66,450 66,387 69,270 71,857 59,482
商品及び製品 - 10,091 9,142 9,795 9,381 8,470 7,773 8,517 9,122 8,754 8,791 10,284 10,877 10,383 10,938 11,254 12,348 12,655 12,298 12,522 12,750 12,095 11,285 10,615 11,490 12,196 12,719 13,792 16,103 16,323 17,216 17,673 18,282 16,328 17,441 17,243 18,460 17,557 17,061 17,163 18,345 17,967 18,065
流動資産合計 - 54,261 55,097 67,746 58,625 67,176 66,489 71,341 71,518 72,377 76,125 81,542 85,599 87,189 87,648 93,114 89,094 83,424 81,870 82,380 80,788 76,341 74,554 75,677 79,496 81,050 82,385 85,573 91,328 97,234 103,346 105,562 108,224 110,474 115,248 113,744 119,166 118,708 116,679 122,127 126,148 126,982 117,089
有形固定資産 - 28,094 27,378 27,484 26,749 26,021 25,235 26,259 26,324 26,529 26,950 27,029 26,768 26,638 27,336 28,000 29,684 30,686 31,214 31,892 33,155 33,394 34,157 34,523 35,369 35,374 35,475 35,631 36,333 37,300 38,366 37,565 39,310 40,636 41,422 41,217 42,693 44,190 44,234 45,320 46,809 46,684 46,557
投資有価証券 - 7,555 6,909 7,302 6,280 6,278 6,996 7,879 8,316 9,106 8,648 9,946 9,821 9,329 9,507 7,526 6,475 6,405 6,596 6,445 5,122 5,622 5,565 5,926 6,563 6,461 6,449 6,541 6,328 6,281 6,988 7,080 7,580 9,733 6,093 6,213 6,838 6,905 6,139 4,134 3,966 3,825 3,039
固定資産合計 - 48,787 47,046 47,304 43,387 41,848 41,386 43,457 45,183 45,888 45,621 46,893 46,328 45,748 46,378 44,946 46,328 46,971 47,444 47,732 46,154 46,461 47,224 47,693 50,858 50,449 50,565 50,385 51,365 52,391 54,243 52,928 55,116 58,859 56,065 55,745 59,852 61,527 60,471 59,496 60,909 60,411 59,458
総資産 - 103,048 102,143 115,051 102,012 109,025 107,876 114,798 116,702 118,265 121,747 128,435 131,928 132,938 134,027 138,060 135,422 130,395 129,314 130,113 126,942 122,802 121,778 123,370 130,354 131,499 132,950 135,959 142,694 149,625 157,590 158,490 163,340 169,334 171,313 169,489 179,019 180,235 177,150 181,624 187,058 187,393 176,548
買掛金 - 17,531 17,127 18,936 17,022 15,590 14,228 18,012 16,996 17,874 19,703 21,970 16,216 16,045 15,691 16,633 16,407 15,897 14,628 14,228 13,579 11,227 11,233 12,507 13,394 12,657 13,221 15,190 - - - - - - - - - - - - - - -
短期借入金 - 14,208 8,099 6,654 5,977 5,287 6,050 6,990 9,369 12,259 10,618 10,999 8,732 7,254 10,998 15,739 17,164 13,634 9,783 7,569 6,805 7,829 4,805 4,552 9,685 10,870 13,399 13,167 8,863 10,306 12,135 11,329 10,918 11,793 11,085 9,678 14,386 5,596 8,141 6,522 7,905 11,038 9,664
一年内返済予定の長期借入金 - 4,100 - - 1,050 - - - 3,900 - - - 3,000 - - - 6,000 - - - 2,000 - - - 4,500 - - - 3,000 - - - 4,000 - - - 4,500 - - - 6,500 - -
流動負債合計 - 38,818 32,365 44,431 35,493 43,705 42,304 45,017 47,362 50,929 52,648 55,568 53,723 56,367 57,503 67,172 62,702 57,539 50,112 49,435 46,099 41,749 38,314 37,850 45,172 46,380 46,040 48,131 48,410 52,048 57,349 58,939 61,177 61,286 63,241 55,400 58,683 52,405 51,949 52,594 58,379 61,975 45,928
長期借入金 - 11,817 17,539 17,449 16,009 15,945 15,520 15,500 12,000 9,000 9,000 9,000 13,500 12,500 11,500 11,500 11,785 11,998 17,573 17,812 18,914 18,941 20,920 20,784 16,098 15,008 14,887 14,763 19,334 18,187 17,980 17,675 17,465 16,874 15,762 20,137 19,495 23,664 21,712 22,026 18,833 17,781 15,664
固定負債合計 - 18,250 23,794 23,838 21,551 21,563 21,274 21,669 18,564 15,615 15,374 15,845 20,448 18,597 17,253 16,436 16,483 17,422 22,650 23,468 23,610 23,940 25,742 26,210 21,893 20,984 20,831 20,977 25,198 24,804 24,870 24,847 24,304 25,161 22,582 27,391 27,638 32,588 29,840 30,764 27,037 24,799 22,196
総負債 - 57,069 56,159 68,269 57,044 65,268 63,579 66,687 65,927 66,544 68,023 71,414 74,172 74,965 74,756 83,609 79,186 74,962 72,763 72,904 69,709 65,690 64,056 64,061 67,065 67,364 66,872 69,108 73,609 76,853 82,220 83,786 85,481 86,448 85,824 82,791 86,321 84,994 81,790 83,358 85,417 86,774 68,125
資本金及び資本剰余金 - 10,675 10,675 10,675 10,675 10,675 10,675 10,645 10,645 10,645 10,645 10,645 10,645 10,645 10,645 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,537 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,508 7,507
利益剰余金 - 28,628 30,059 30,959 31,781 32,123 33,304 34,867 35,465 36,254 38,303 39,793 40,809 41,755 43,427 44,876 46,771 46,753 48,357 49,116 50,794 50,834 51,472 52,449 53,781 54,288 55,788 56,385 57,419 58,725 58,793 59,599 62,572 64,134 67,676 69,241 72,125 72,261 74,268 77,831 81,125 81,612 89,850
株主資本 41,736 45,979 45,983 46,781 44,967 43,756 44,297 48,110 50,775 51,720 53,724 57,021 57,755 57,972 59,270 54,451 56,236 55,432 56,551 57,208 57,233 57,112 57,721 59,309 63,288 64,134 66,078 66,850 69,084 72,772 75,369 74,704 77,858 82,886 85,489 86,697 92,697 95,240 95,359 98,265 101,640 100,618 108,423