|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
3,407
|
3,147
|
3,094
|
4,334
|
5,378
|
3,787
|
5,301
|
5,012
|
4,426
|
8,484
|
8,323
|
|
売掛金
|
-
|
27,980
|
33,983
|
45,214
|
53,475
|
53,112
|
47,539
|
43,293
|
44,666
|
55,180
|
63,677
|
69,270
|
|
商品及び製品
|
-
|
10,091
|
9,381
|
9,122
|
10,877
|
12,348
|
12,750
|
11,490
|
16,103
|
18,282
|
18,460
|
18,345
|
|
流動資産合計
|
-
|
54,261
|
58,625
|
71,518
|
85,599
|
89,094
|
80,788
|
79,496
|
91,328
|
108,224
|
119,166
|
126,148
|
|
有形固定資産
|
-
|
28,094
|
26,749
|
26,324
|
26,768
|
29,684
|
33,155
|
35,369
|
36,333
|
39,310
|
42,693
|
46,809
|
|
投資有価証券
|
-
|
7,555
|
6,280
|
8,316
|
9,821
|
6,475
|
5,122
|
6,563
|
6,328
|
7,580
|
6,838
|
3,966
|
|
固定資産合計
|
-
|
48,787
|
43,387
|
45,183
|
46,328
|
46,328
|
46,154
|
50,858
|
51,365
|
55,116
|
59,852
|
60,909
|
|
総資産
|
-
|
103,048
|
102,012
|
116,702
|
131,928
|
135,422
|
126,942
|
130,354
|
142,694
|
163,340
|
179,019
|
187,058
|
|
買掛金
|
-
|
17,531
|
17,022
|
16,996
|
16,216
|
16,407
|
13,579
|
13,394
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
14,208
|
5,977
|
9,369
|
8,732
|
17,164
|
6,805
|
9,685
|
8,863
|
10,918
|
14,386
|
7,905
|
|
一年内返済予定の長期借入金
|
-
|
4,100
|
1,050
|
3,900
|
3,000
|
6,000
|
2,000
|
4,500
|
3,000
|
4,000
|
4,500
|
6,500
|
|
流動負債合計
|
-
|
38,818
|
35,493
|
47,362
|
53,723
|
62,702
|
46,099
|
45,172
|
48,410
|
61,177
|
58,683
|
58,379
|
|
長期借入金
|
-
|
11,817
|
16,009
|
12,000
|
13,500
|
11,785
|
18,914
|
16,098
|
19,334
|
17,465
|
19,495
|
18,833
|
|
固定負債合計
|
-
|
18,250
|
21,551
|
18,564
|
20,448
|
16,483
|
23,610
|
21,893
|
25,198
|
24,304
|
27,638
|
27,037
|
|
総負債
|
-
|
57,069
|
57,044
|
65,927
|
74,172
|
79,186
|
69,709
|
67,065
|
73,609
|
85,481
|
86,321
|
85,417
|
|
資本金及び資本剰余金
|
-
|
10,675
|
10,675
|
10,645
|
10,645
|
7,537
|
7,537
|
7,537
|
7,537
|
7,508
|
7,508
|
7,508
|
|
利益剰余金
|
-
|
28,628
|
31,781
|
35,465
|
40,809
|
46,771
|
50,794
|
53,781
|
57,419
|
62,572
|
72,125
|
81,125
|
|
株主資本
|
41,736
|
45,979
|
44,967
|
50,775
|
57,755
|
56,236
|
57,233
|
63,288
|
69,084
|
77,858
|
92,697
|
101,640
|