|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,225
|
12,799
|
14,223
|
14,206
|
15,380
|
15,255
|
16,024
|
16,579
|
18,027
|
18,697
|
19,627
|
19,896
|
21,995
|
22,021
|
24,144
|
21,711
|
22,627
|
24,010
|
25,940
|
26,145
|
29,334
|
30,956
|
32,791
|
32,787
|
34,089
|
36,135
|
37,699
|
39,122
|
44,621
|
44,319
|
48,669
|
48,613
|
49,795
|
49,224
|
49,155
|
49,851
|
55,250
|
57,265
|
64,882
|
65,911
|
71,793
|
69,685
|
72,499
|
|
売掛金
|
-
|
8,491
|
7,721
|
7,319
|
7,778
|
8,042
|
7,217
|
7,950
|
8,428
|
8,737
|
8,196
|
9,194
|
10,326
|
9,790
|
9,214
|
9,063
|
10,248
|
10,266
|
9,218
|
8,896
|
9,360
|
9,542
|
8,038
|
8,556
|
9,254
|
9,835
|
9,617
|
11,955
|
13,757
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,170
|
2,380
|
2,372
|
2,490
|
2,490
|
2,521
|
2,319
|
2,431
|
2,222
|
2,222
|
2,363
|
2,598
|
2,221
|
2,470
|
2,841
|
3,269
|
3,162
|
2,871
|
2,726
|
2,521
|
2,061
|
2,057
|
1,785
|
1,854
|
1,641
|
1,669
|
1,699
|
1,758
|
1,632
|
1,989
|
2,336
|
2,451
|
2,267
|
2,452
|
2,503
|
2,509
|
2,248
|
2,235
|
2,103
|
2,541
|
2,645
|
2,487
|
2,509
|
|
流動資産合計
|
-
|
31,406
|
29,628
|
30,036
|
30,780
|
32,398
|
31,152
|
32,347
|
33,904
|
35,213
|
35,095
|
38,058
|
40,048
|
42,144
|
41,095
|
43,760
|
44,230
|
45,575
|
44,887
|
45,411
|
45,998
|
49,133
|
49,205
|
50,680
|
51,881
|
53,715
|
55,002
|
59,596
|
64,420
|
70,149
|
68,866
|
74,443
|
73,693
|
74,634
|
72,395
|
76,310
|
77,913
|
83,485
|
87,599
|
92,428
|
96,362
|
100,290
|
95,688
|
99,535
|
|
有形固定資産
|
-
|
14,992
|
14,944
|
13,910
|
14,022
|
13,798
|
13,595
|
13,286
|
13,601
|
13,126
|
13,512
|
13,767
|
14,232
|
14,092
|
14,276
|
14,852
|
15,432
|
16,348
|
16,509
|
17,342
|
17,975
|
19,044
|
20,411
|
21,346
|
21,811
|
22,332
|
22,236
|
22,757
|
22,947
|
23,524
|
25,527
|
25,893
|
27,209
|
31,046
|
33,759
|
35,385
|
35,895
|
36,733
|
35,183
|
36,338
|
37,913
|
39,356
|
43,297
|
46,002
|
|
投資有価証券
|
-
|
432
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
404
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
239
|
-
|
-
|
-
|
248
|
-
|
-
|
-
|
230
|
-
|
-
|
-
|
534
|
-
|
-
|
-
|
433
|
-
|
-
|
-
|
482
|
-
|
-
|
|
固定資産合計
|
-
|
18,039
|
17,872
|
16,567
|
16,599
|
16,152
|
15,776
|
15,409
|
15,756
|
15,381
|
15,801
|
16,147
|
16,634
|
16,417
|
16,877
|
17,279
|
17,962
|
19,052
|
19,013
|
20,047
|
20,531
|
21,548
|
22,748
|
23,501
|
23,871
|
24,345
|
24,105
|
25,033
|
25,168
|
25,750
|
27,379
|
27,984
|
29,082
|
33,397
|
35,868
|
37,675
|
37,918
|
39,029
|
37,316
|
38,849
|
40,166
|
41,995
|
45,592
|
48,380
|
|
総資産
|
-
|
49,445
|
47,500
|
46,603
|
47,378
|
48,550
|
46,928
|
47,756
|
49,660
|
50,594
|
50,896
|
54,204
|
56,681
|
58,561
|
57,972
|
61,039
|
62,192
|
64,628
|
63,899
|
65,457
|
66,529
|
70,682
|
71,953
|
74,181
|
75,752
|
78,060
|
79,107
|
84,629
|
89,589
|
95,899
|
96,246
|
102,427
|
102,775
|
108,031
|
108,264
|
113,985
|
115,832
|
122,515
|
124,916
|
131,278
|
136,528
|
142,285
|
141,281
|
147,915
|
|
買掛金
|
-
|
3,989
|
2,803
|
2,636
|
3,006
|
3,068
|
2,870
|
2,839
|
3,300
|
3,202
|
2,768
|
2,281
|
2,465
|
2,429
|
2,238
|
2,380
|
2,419
|
2,827
|
2,628
|
2,504
|
2,105
|
1,898
|
2,403
|
2,149
|
2,200
|
2,405
|
2,583
|
3,282
|
3,859
|
3,444
|
3,049
|
3,024
|
2,996
|
2,975
|
3,114
|
3,374
|
3,267
|
2,957
|
2,906
|
2,618
|
3,339
|
2,965
|
2,481
|
3,139
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
900
|
900
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
992
|
307
|
224
|
137
|
137
|
127
|
89
|
58
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
266
|
266
|
266
|
266
|
266
|
266
|
866
|
866
|
866
|
799
|
333
|
266
|
200
|
200
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,714
|
5,594
|
5,796
|
5,745
|
6,318
|
5,367
|
5,875
|
6,344
|
6,764
|
6,044
|
7,342
|
7,815
|
8,635
|
6,795
|
8,233
|
8,449
|
8,860
|
7,392
|
7,745
|
7,763
|
9,301
|
9,339
|
9,488
|
9,412
|
9,612
|
8,933
|
11,130
|
12,355
|
14,953
|
11,034
|
12,705
|
10,586
|
12,910
|
10,373
|
11,937
|
10,807
|
12,821
|
10,430
|
12,800
|
12,789
|
13,933
|
9,316
|
12,039
|
|
長期借入金
|
-
|
253
|
218
|
184
|
152
|
115
|
91
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,733
|
1,666
|
1,599
|
1,533
|
1,466
|
1,399
|
733
|
666
|
600
|
600
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
730
|
571
|
538
|
505
|
531
|
525
|
460
|
490
|
512
|
526
|
615
|
745
|
895
|
983
|
849
|
844
|
812
|
823
|
781
|
579
|
1,927
|
1,982
|
2,228
|
2,182
|
2,103
|
2,041
|
1,961
|
1,907
|
1,264
|
1,201
|
1,140
|
1,159
|
905
|
909
|
873
|
892
|
489
|
470
|
447
|
506
|
498
|
490
|
515
|
|
総負債
|
-
|
8,445
|
6,166
|
6,334
|
6,251
|
6,849
|
5,892
|
6,335
|
6,835
|
7,277
|
6,571
|
7,958
|
8,561
|
9,531
|
7,779
|
9,082
|
9,294
|
9,673
|
8,216
|
8,527
|
8,343
|
11,228
|
11,322
|
11,717
|
11,594
|
11,716
|
10,975
|
13,091
|
14,262
|
16,218
|
12,236
|
13,845
|
11,746
|
13,816
|
11,283
|
12,810
|
11,700
|
13,311
|
10,901
|
13,247
|
13,295
|
14,431
|
9,806
|
12,555
|
|
資本金及び資本剰余金
|
-
|
20,594
|
20,594
|
20,594
|
20,594
|
20,594
|
20,594
|
20,596
|
20,596
|
20,596
|
20,596
|
20,643
|
20,643
|
20,643
|
20,643
|
20,643
|
20,641
|
20,641
|
20,639
|
20,639
|
20,639
|
20,639
|
20,643
|
20,644
|
20,653
|
20,651
|
20,663
|
20,663
|
20,663
|
20,663
|
20,663
|
20,664
|
20,664
|
20,664
|
20,664
|
20,677
|
20,677
|
20,677
|
20,677
|
20,749
|
20,749
|
20,749
|
20,749
|
20,749
|
|
利益剰余金
|
-
|
19,824
|
20,044
|
20,454
|
21,031
|
21,654
|
21,928
|
22,572
|
23,388
|
24,023
|
24,855
|
26,418
|
27,900
|
29,048
|
30,286
|
32,009
|
33,318
|
35,250
|
36,469
|
37,821
|
38,720
|
40,527
|
41,651
|
43,361
|
44,940
|
46,796
|
48,554
|
51,911
|
55,436
|
59,274
|
62,906
|
67,434
|
70,296
|
73,381
|
75,735
|
79,666
|
82,961
|
87,573
|
91,545
|
95,483
|
100,428
|
105,705
|
109,004
|
112,538
|
|
株主資本
|
40,016
|
41,000
|
41,334
|
40,269
|
41,127
|
41,700
|
41,036
|
41,421
|
42,825
|
43,317
|
44,325
|
46,246
|
48,120
|
49,030
|
50,193
|
51,957
|
52,898
|
54,955
|
55,684
|
56,931
|
58,186
|
59,454
|
60,632
|
62,465
|
64,157
|
66,344
|
68,132
|
71,537
|
75,326
|
79,681
|
84,009
|
88,582
|
91,029
|
94,215
|
96,980
|
101,174
|
104,131
|
109,203
|
114,015
|
118,030
|
123,232
|
127,854
|
131,474
|
135,360
|