MARUWA【5344】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,225 12,799 14,223 14,206 15,380 15,255 16,024 16,579 18,027 18,697 19,627 19,896 21,995 22,021 24,144 21,711 22,627 24,010 25,940 26,145 29,334 30,956 32,791 32,787 34,089 36,135 37,699 39,122 44,621 44,319 48,669 48,613 49,795 49,224 49,155 49,851 55,250 57,265 64,882 65,911 71,793 69,685 72,499
売掛金 - 8,491 7,721 7,319 7,778 8,042 7,217 7,950 8,428 8,737 8,196 9,194 10,326 9,790 9,214 9,063 10,248 10,266 9,218 8,896 9,360 9,542 8,038 8,556 9,254 9,835 9,617 11,955 13,757 - - - - - - - - - - - - - - -
商品及び製品 - 2,170 2,380 2,372 2,490 2,490 2,521 2,319 2,431 2,222 2,222 2,363 2,598 2,221 2,470 2,841 3,269 3,162 2,871 2,726 2,521 2,061 2,057 1,785 1,854 1,641 1,669 1,699 1,758 1,632 1,989 2,336 2,451 2,267 2,452 2,503 2,509 2,248 2,235 2,103 2,541 2,645 2,487 2,509
流動資産合計 - 31,406 29,628 30,036 30,780 32,398 31,152 32,347 33,904 35,213 35,095 38,058 40,048 42,144 41,095 43,760 44,230 45,575 44,887 45,411 45,998 49,133 49,205 50,680 51,881 53,715 55,002 59,596 64,420 70,149 68,866 74,443 73,693 74,634 72,395 76,310 77,913 83,485 87,599 92,428 96,362 100,290 95,688 99,535
有形固定資産 - 14,992 14,944 13,910 14,022 13,798 13,595 13,286 13,601 13,126 13,512 13,767 14,232 14,092 14,276 14,852 15,432 16,348 16,509 17,342 17,975 19,044 20,411 21,346 21,811 22,332 22,236 22,757 22,947 23,524 25,527 25,893 27,209 31,046 33,759 35,385 35,895 36,733 35,183 36,338 37,913 39,356 43,297 46,002
投資有価証券 - 432 - - - 233 - - - 309 - - - 404 - - - 340 - - - 239 - - - 248 - - - 230 - - - 534 - - - 433 - - - 482 - -
固定資産合計 - 18,039 17,872 16,567 16,599 16,152 15,776 15,409 15,756 15,381 15,801 16,147 16,634 16,417 16,877 17,279 17,962 19,052 19,013 20,047 20,531 21,548 22,748 23,501 23,871 24,345 24,105 25,033 25,168 25,750 27,379 27,984 29,082 33,397 35,868 37,675 37,918 39,029 37,316 38,849 40,166 41,995 45,592 48,380
総資産 - 49,445 47,500 46,603 47,378 48,550 46,928 47,756 49,660 50,594 50,896 54,204 56,681 58,561 57,972 61,039 62,192 64,628 63,899 65,457 66,529 70,682 71,953 74,181 75,752 78,060 79,107 84,629 89,589 95,899 96,246 102,427 102,775 108,031 108,264 113,985 115,832 122,515 124,916 131,278 136,528 142,285 141,281 147,915
買掛金 - 3,989 2,803 2,636 3,006 3,068 2,870 2,839 3,300 3,202 2,768 2,281 2,465 2,429 2,238 2,380 2,419 2,827 2,628 2,504 2,105 1,898 2,403 2,149 2,200 2,405 2,583 3,282 3,859 3,444 3,049 3,024 2,996 2,975 3,114 3,374 3,267 2,957 2,906 2,618 3,339 2,965 2,481 3,139
短期借入金 - - - - - - - - - - - - - - - - - - - - - 900 900 900 900 100 100 100 100 100 100 100 100 - - - - - - - - - - -
一年内返済予定の長期借入金 - 992 307 224 137 137 127 89 58 22 - - - - - - - - - - - - - 266 266 266 266 266 266 866 866 866 799 333 266 200 200 400 400 400 400 - - -
流動負債合計 - 7,714 5,594 5,796 5,745 6,318 5,367 5,875 6,344 6,764 6,044 7,342 7,815 8,635 6,795 8,233 8,449 8,860 7,392 7,745 7,763 9,301 9,339 9,488 9,412 9,612 8,933 11,130 12,355 14,953 11,034 12,705 10,586 12,910 10,373 11,937 10,807 12,821 10,430 12,800 12,789 13,933 9,316 12,039
長期借入金 - 253 218 184 152 115 91 - - - - - - - - - - - - - - 1,200 1,200 1,733 1,666 1,599 1,533 1,466 1,399 733 666 600 600 400 400 400 400 - - - - - - -
固定負債合計 - 730 571 538 505 531 525 460 490 512 526 615 745 895 983 849 844 812 823 781 579 1,927 1,982 2,228 2,182 2,103 2,041 1,961 1,907 1,264 1,201 1,140 1,159 905 909 873 892 489 470 447 506 498 490 515
総負債 - 8,445 6,166 6,334 6,251 6,849 5,892 6,335 6,835 7,277 6,571 7,958 8,561 9,531 7,779 9,082 9,294 9,673 8,216 8,527 8,343 11,228 11,322 11,717 11,594 11,716 10,975 13,091 14,262 16,218 12,236 13,845 11,746 13,816 11,283 12,810 11,700 13,311 10,901 13,247 13,295 14,431 9,806 12,555
資本金及び資本剰余金 - 20,594 20,594 20,594 20,594 20,594 20,594 20,596 20,596 20,596 20,596 20,643 20,643 20,643 20,643 20,643 20,641 20,641 20,639 20,639 20,639 20,639 20,643 20,644 20,653 20,651 20,663 20,663 20,663 20,663 20,663 20,664 20,664 20,664 20,664 20,677 20,677 20,677 20,677 20,749 20,749 20,749 20,749 20,749
利益剰余金 - 19,824 20,044 20,454 21,031 21,654 21,928 22,572 23,388 24,023 24,855 26,418 27,900 29,048 30,286 32,009 33,318 35,250 36,469 37,821 38,720 40,527 41,651 43,361 44,940 46,796 48,554 51,911 55,436 59,274 62,906 67,434 70,296 73,381 75,735 79,666 82,961 87,573 91,545 95,483 100,428 105,705 109,004 112,538
株主資本 40,016 41,000 41,334 40,269 41,127 41,700 41,036 41,421 42,825 43,317 44,325 46,246 48,120 49,030 50,193 51,957 52,898 54,955 55,684 56,931 58,186 59,454 60,632 62,465 64,157 66,344 68,132 71,537 75,326 79,681 84,009 88,582 91,029 94,215 96,980 101,174 104,131 109,203 114,015 118,030 123,232 127,854 131,474 135,360