|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
528
|
493
|
588
|
525
|
651
|
457
|
480
|
362
|
524
|
424
|
342
|
272
|
609
|
508
|
494
|
370
|
524
|
399
|
257
|
244
|
339
|
526
|
825
|
959
|
1,037
|
1,010
|
907
|
801
|
606
|
172
|
325
|
388
|
339
|
325
|
385
|
581
|
546
|
475
|
464
|
374
|
579
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
70
|
16
|
-
|
10
|
60
|
51
|
-
|
-
|
-
|
|
売掛金
|
-
|
595
|
506
|
563
|
553
|
530
|
494
|
615
|
661
|
549
|
588
|
643
|
603
|
542
|
514
|
499
|
492
|
406
|
446
|
463
|
446
|
306
|
284
|
281
|
265
|
288
|
224
|
291
|
274
|
290
|
269
|
383
|
323
|
384
|
359
|
563
|
546
|
551
|
505
|
503
|
542
|
547
|
|
商品及び製品
|
-
|
298
|
343
|
324
|
411
|
383
|
459
|
390
|
378
|
442
|
391
|
420
|
437
|
454
|
415
|
421
|
443
|
386
|
359
|
356
|
322
|
365
|
320
|
262
|
279
|
278
|
303
|
236
|
293
|
397
|
497
|
491
|
491
|
554
|
597
|
609
|
507
|
451
|
410
|
377
|
344
|
367
|
|
流動資産合計
|
-
|
1,553
|
1,459
|
1,597
|
1,567
|
1,616
|
1,455
|
1,561
|
1,479
|
1,577
|
1,464
|
1,469
|
1,373
|
1,652
|
1,488
|
1,469
|
1,369
|
1,386
|
1,267
|
1,153
|
1,094
|
1,185
|
1,287
|
1,515
|
1,646
|
1,728
|
1,690
|
1,588
|
1,522
|
1,437
|
1,445
|
1,585
|
1,578
|
1,725
|
1,581
|
1,869
|
1,949
|
1,892
|
1,750
|
1,719
|
1,658
|
1,753
|
|
有形固定資産
|
-
|
482
|
481
|
490
|
503
|
518
|
523
|
534
|
525
|
518
|
525
|
528
|
522
|
352
|
349
|
346
|
350
|
363
|
366
|
365
|
362
|
358
|
353
|
352
|
358
|
358
|
353
|
344
|
346
|
349
|
346
|
345
|
345
|
342
|
401
|
578
|
579
|
596
|
587
|
581
|
614
|
613
|
|
投資有価証券
|
-
|
42
|
33
|
19
|
16
|
18
|
17
|
19
|
20
|
21
|
23
|
24
|
25
|
26
|
25
|
27
|
26
|
22
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
0
|
1
|
1
|
1
|
5
|
5
|
8
|
1
|
|
固定資産合計
|
-
|
661
|
647
|
641
|
646
|
659
|
671
|
686
|
671
|
662
|
668
|
671
|
664
|
489
|
486
|
483
|
486
|
493
|
497
|
466
|
462
|
457
|
452
|
445
|
453
|
452
|
472
|
464
|
471
|
472
|
470
|
486
|
505
|
576
|
720
|
917
|
895
|
906
|
836
|
832
|
858
|
843
|
|
総資産
|
-
|
2,214
|
2,106
|
2,238
|
2,214
|
2,276
|
2,126
|
2,248
|
2,151
|
2,240
|
2,132
|
2,140
|
2,037
|
2,142
|
1,974
|
1,952
|
1,856
|
1,879
|
1,764
|
1,619
|
1,556
|
1,642
|
1,739
|
1,960
|
2,100
|
2,181
|
2,164
|
2,053
|
1,993
|
1,910
|
1,915
|
2,072
|
2,084
|
2,301
|
2,302
|
2,787
|
2,845
|
2,799
|
2,587
|
2,552
|
2,517
|
2,597
|
|
買掛金
|
-
|
70
|
64
|
62
|
119
|
87
|
104
|
99
|
133
|
104
|
76
|
105
|
107
|
108
|
81
|
63
|
77
|
61
|
64
|
69
|
47
|
31
|
38
|
28
|
27
|
39
|
38
|
21
|
34
|
39
|
55
|
69
|
106
|
213
|
204
|
246
|
265
|
235
|
226
|
212
|
269
|
276
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
121
|
121
|
121
|
112
|
112
|
112
|
112
|
8
|
5
|
3
|
100
|
13
|
13
|
-
|
3
|
70
|
50
|
-
|
20
|
0
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
128
|
151
|
191
|
191
|
219
|
204
|
233
|
212
|
242
|
235
|
232
|
230
|
306
|
298
|
291
|
283
|
276
|
309
|
292
|
318
|
377
|
392
|
278
|
290
|
302
|
329
|
241
|
224
|
208
|
193
|
179
|
157
|
152
|
123
|
156
|
146
|
139
|
122
|
120
|
108
|
101
|
|
流動負債合計
|
-
|
327
|
306
|
366
|
430
|
474
|
477
|
478
|
457
|
484
|
446
|
507
|
480
|
549
|
512
|
529
|
496
|
490
|
567
|
731
|
598
|
658
|
679
|
569
|
544
|
581
|
570
|
398
|
367
|
363
|
458
|
421
|
474
|
650
|
483
|
680
|
679
|
612
|
623
|
632
|
594
|
609
|
|
長期借入金
|
-
|
235
|
254
|
370
|
322
|
443
|
400
|
554
|
505
|
613
|
555
|
497
|
440
|
691
|
621
|
550
|
480
|
515
|
429
|
252
|
227
|
168
|
153
|
344
|
331
|
319
|
293
|
420
|
385
|
351
|
317
|
366
|
356
|
355
|
447
|
725
|
702
|
725
|
650
|
616
|
628
|
606
|
|
固定負債合計
|
-
|
351
|
375
|
498
|
462
|
581
|
535
|
688
|
633
|
743
|
692
|
637
|
581
|
828
|
760
|
692
|
589
|
628
|
543
|
344
|
319
|
257
|
242
|
418
|
414
|
405
|
380
|
507
|
454
|
419
|
385
|
439
|
423
|
420
|
510
|
932
|
899
|
925
|
863
|
831
|
845
|
824
|
|
総負債
|
-
|
678
|
682
|
864
|
893
|
1,055
|
1,013
|
1,166
|
1,091
|
1,228
|
1,139
|
1,145
|
1,061
|
1,377
|
1,273
|
1,222
|
1,085
|
1,119
|
1,110
|
1,076
|
918
|
916
|
922
|
988
|
958
|
987
|
951
|
906
|
821
|
783
|
844
|
861
|
898
|
1,070
|
993
|
1,613
|
1,579
|
1,538
|
1,486
|
1,464
|
1,440
|
1,434
|
|
資本金及び資本剰余金
|
-
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,403
|
1,509
|
1,561
|
1,601
|
1,605
|
1,665
|
1,754
|
1,828
|
1,924
|
2,074
|
2,240
|
2,274
|
2,301
|
2,301
|
2,367
|
2,368
|
2,368
|
2,539
|
2,569
|
2,661
|
2,944
|
2,954
|
3,089
|
3,170
|
3,170
|
3,283
|
3,313
|
3,537
|
|
利益剰余金
|
-
|
140
|
49
|
3
|
-32
|
-131
|
-231
|
-292
|
-315
|
-362
|
-379
|
-377
|
-392
|
-608
|
-675
|
-752
|
-801
|
-847
|
-957
|
-1,124
|
-1,116
|
-1,102
|
-1,107
|
-1,107
|
-1,102
|
-1,077
|
-1,085
|
-1,148
|
-1,185
|
-1,227
|
-1,270
|
-1,314
|
-1,386
|
-1,594
|
-1,800
|
-1,937
|
-1,950
|
-2,027
|
-2,161
|
-2,312
|
-2,356
|
-2,525
|
|
株主資本
|
1,531
|
1,535
|
1,424
|
1,373
|
1,321
|
1,220
|
1,113
|
1,081
|
1,059
|
1,011
|
993
|
994
|
976
|
764
|
701
|
730
|
770
|
760
|
654
|
543
|
638
|
726
|
817
|
971
|
1,141
|
1,193
|
1,212
|
1,146
|
1,172
|
1,126
|
1,071
|
1,210
|
1,186
|
1,230
|
1,308
|
1,174
|
1,265
|
1,261
|
1,099
|
1,087
|
1,076
|
1,162
|