|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,439
|
4,083
|
3,976
|
2,602
|
1,279
|
1,032
|
887
|
1,334
|
865
|
721
|
833
|
1,878
|
1,526
|
872
|
1,263
|
1,222
|
1,341
|
1,283
|
987
|
918
|
627
|
1,311
|
2,735
|
4,873
|
4,892
|
2,906
|
2,672
|
2,153
|
2,504
|
1,817
|
1,434
|
982
|
1,231
|
1,212
|
1,086
|
494
|
1,066
|
388
|
218
|
360
|
667
|
2,105
|
1,458
|
|
売掛金
|
-
|
1,399
|
1,159
|
1,233
|
1,283
|
1,173
|
1,092
|
1,144
|
1,270
|
1,238
|
1,127
|
1,095
|
1,120
|
1,122
|
1,076
|
1,088
|
1,154
|
1,069
|
1,057
|
1,139
|
1,185
|
1,132
|
924
|
908
|
1,049
|
1,068
|
898
|
916
|
1,014
|
944
|
867
|
913
|
1,037
|
1,058
|
988
|
1,345
|
1,030
|
779
|
950
|
956
|
926
|
858
|
792
|
756
|
|
商品及び製品
|
-
|
1,101
|
1,156
|
1,039
|
1,000
|
1,005
|
1,044
|
1,080
|
1,036
|
1,049
|
1,073
|
1,161
|
1,152
|
1,189
|
1,186
|
1,263
|
1,289
|
1,345
|
1,384
|
1,321
|
1,220
|
1,201
|
1,229
|
1,175
|
1,157
|
1,188
|
1,234
|
1,337
|
1,334
|
1,416
|
1,541
|
1,627
|
1,582
|
1,658
|
1,683
|
1,692
|
1,656
|
1,624
|
1,672
|
1,649
|
1,500
|
1,453
|
1,443
|
1,531
|
|
流動資産合計
|
-
|
7,143
|
6,582
|
6,424
|
5,048
|
3,616
|
3,329
|
3,270
|
3,816
|
3,332
|
3,122
|
4,470
|
4,369
|
4,057
|
3,349
|
3,838
|
3,883
|
3,989
|
3,967
|
3,674
|
3,587
|
3,173
|
3,625
|
8,910
|
13,910
|
9,285
|
5,251
|
5,179
|
4,748
|
5,118
|
4,526
|
4,309
|
3,917
|
4,216
|
4,267
|
4,548
|
3,913
|
4,392
|
3,928
|
3,916
|
3,779
|
4,035
|
5,379
|
4,714
|
|
有形固定資産
|
-
|
1,465
|
1,431
|
1,412
|
1,433
|
1,411
|
1,465
|
1,562
|
1,812
|
1,764
|
1,722
|
1,677
|
1,759
|
1,757
|
1,722
|
1,715
|
1,686
|
1,635
|
1,632
|
1,565
|
1,537
|
1,556
|
1,726
|
2,740
|
2,379
|
2,407
|
1,322
|
1,310
|
1,468
|
1,430
|
1,700
|
1,748
|
1,927
|
1,936
|
2,167
|
2,234
|
2,585
|
2,011
|
1,999
|
2,051
|
2,021
|
1,980
|
1,233
|
1,209
|
|
投資有価証券
|
-
|
6,935
|
6,632
|
7,043
|
8,318
|
9,123
|
8,176
|
7,849
|
8,341
|
8,015
|
8,075
|
7,060
|
7,347
|
6,692
|
7,452
|
6,930
|
6,740
|
6,498
|
6,529
|
6,763
|
6,726
|
6,843
|
5,778
|
5,447
|
3,300
|
3,541
|
4,662
|
4,830
|
4,523
|
4,627
|
4,999
|
5,258
|
4,814
|
4,826
|
5,201
|
5,369
|
5,063
|
5,386
|
4,511
|
3,883
|
4,296
|
4,061
|
4,134
|
4,446
|
|
固定資産合計
|
-
|
9,684
|
9,273
|
9,661
|
10,960
|
11,743
|
10,848
|
10,618
|
11,290
|
10,914
|
10,930
|
9,877
|
10,288
|
9,636
|
10,360
|
9,981
|
9,862
|
9,563
|
9,589
|
9,752
|
9,679
|
9,838
|
8,946
|
9,706
|
6,988
|
7,272
|
6,394
|
6,539
|
6,371
|
6,419
|
7,044
|
7,361
|
7,196
|
7,203
|
7,789
|
8,020
|
8,045
|
7,779
|
6,875
|
6,297
|
6,916
|
6,637
|
5,988
|
6,257
|
|
総資産
|
-
|
16,827
|
15,856
|
16,086
|
16,008
|
15,359
|
14,178
|
13,889
|
15,106
|
14,247
|
14,053
|
14,347
|
14,657
|
13,693
|
13,710
|
13,819
|
13,745
|
13,553
|
13,557
|
13,427
|
13,267
|
13,012
|
12,572
|
18,616
|
20,898
|
16,558
|
11,646
|
11,719
|
11,119
|
11,538
|
11,571
|
11,670
|
11,114
|
11,419
|
12,057
|
12,569
|
11,959
|
12,172
|
10,804
|
10,214
|
10,696
|
10,672
|
11,367
|
10,971
|
|
買掛金
|
-
|
681
|
455
|
456
|
646
|
446
|
368
|
405
|
584
|
395
|
389
|
589
|
615
|
608
|
555
|
618
|
595
|
550
|
547
|
451
|
555
|
388
|
323
|
391
|
563
|
429
|
372
|
413
|
564
|
423
|
435
|
438
|
536
|
455
|
414
|
561
|
505
|
517
|
512
|
389
|
524
|
380
|
358
|
336
|
|
短期借入金
|
-
|
737
|
725
|
712
|
712
|
700
|
749
|
789
|
687
|
675
|
751
|
662
|
662
|
650
|
650
|
637
|
637
|
625
|
625
|
366
|
250
|
337
|
424
|
3,853
|
6,182
|
1,787
|
450
|
437
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
294
|
250
|
250
|
489
|
250
|
275
|
275
|
25
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
26
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,172
|
1,814
|
1,798
|
2,153
|
1,747
|
1,676
|
1,789
|
2,219
|
1,691
|
1,690
|
1,875
|
2,028
|
1,891
|
1,813
|
1,935
|
1,913
|
1,737
|
1,813
|
1,365
|
1,480
|
1,221
|
1,298
|
5,098
|
8,469
|
3,912
|
1,758
|
1,810
|
1,616
|
1,529
|
1,272
|
1,275
|
1,423
|
1,026
|
949
|
1,559
|
1,416
|
1,203
|
1,078
|
1,108
|
1,066
|
1,050
|
1,194
|
901
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
794
|
757
|
804
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,381
|
2,182
|
2,344
|
2,297
|
2,144
|
1,923
|
1,830
|
2,016
|
1,860
|
1,845
|
1,842
|
1,937
|
1,754
|
1,792
|
1,731
|
1,722
|
1,711
|
1,744
|
1,816
|
1,792
|
1,889
|
1,685
|
2,430
|
2,268
|
2,248
|
1,343
|
1,340
|
1,341
|
1,292
|
1,324
|
1,332
|
1,304
|
1,268
|
1,281
|
1,276
|
1,257
|
1,271
|
1,294
|
1,232
|
1,243
|
1,180
|
1,159
|
1,163
|
|
総負債
|
-
|
4,553
|
3,996
|
4,143
|
4,450
|
3,892
|
3,600
|
3,620
|
4,236
|
3,551
|
3,535
|
3,718
|
3,965
|
3,646
|
3,606
|
3,666
|
3,635
|
3,449
|
3,557
|
3,181
|
3,272
|
3,110
|
2,983
|
7,529
|
10,737
|
6,160
|
3,101
|
3,150
|
2,957
|
2,821
|
2,597
|
2,608
|
2,727
|
2,295
|
2,230
|
2,835
|
2,674
|
2,475
|
2,372
|
2,340
|
2,310
|
2,230
|
2,354
|
2,064
|
|
資本金及び資本剰余金
|
-
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
1,636
|
2,536
|
2,530
|
2,530
|
2,530
|
2,530
|
2,562
|
2,702
|
2,702
|
2,702
|
2,895
|
2,895
|
|
利益剰余金
|
-
|
8,449
|
8,148
|
7,941
|
7,783
|
7,962
|
7,627
|
7,525
|
7,562
|
7,738
|
7,593
|
7,721
|
7,590
|
7,310
|
7,254
|
7,446
|
7,439
|
7,438
|
7,260
|
7,346
|
7,147
|
7,021
|
7,107
|
7,093
|
6,951
|
6,867
|
6,539
|
6,505
|
5,983
|
6,310
|
6,085
|
5,891
|
5,613
|
5,420
|
5,169
|
4,890
|
4,657
|
4,732
|
4,708
|
4,537
|
4,691
|
4,916
|
5,821
|
5,629
|
|
株主資本
|
11,176
|
12,274
|
11,859
|
11,943
|
11,558
|
11,467
|
10,577
|
10,268
|
10,870
|
10,695
|
10,518
|
10,629
|
10,692
|
10,047
|
10,103
|
10,153
|
10,109
|
10,103
|
9,999
|
10,245
|
9,994
|
9,901
|
9,588
|
11,087
|
10,160
|
10,397
|
8,545
|
8,569
|
8,162
|
8,717
|
8,974
|
9,062
|
8,386
|
9,124
|
9,826
|
9,734
|
9,284
|
9,697
|
8,432
|
7,873
|
8,386
|
8,441
|
9,013
|
8,906
|