|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
70
|
92
|
90
|
97
|
107
|
125
|
134
|
119
|
129
|
140
|
137
|
134
|
125
|
125
|
112
|
97
|
98
|
90
|
88
|
80
|
99
|
102
|
117
|
131
|
151
|
127
|
143
|
139
|
158
|
145
|
157
|
168
|
176
|
189
|
191
|
193
|
193
|
207
|
205
|
198
|
208
|
213
|
|
有価証券
|
-
|
98
|
87
|
73
|
73
|
47
|
45
|
52
|
72
|
63
|
72
|
70
|
68
|
55
|
73
|
64
|
67
|
52
|
54
|
26
|
31
|
24
|
31
|
26
|
35
|
23
|
38
|
27
|
46
|
28
|
44
|
52
|
46
|
41
|
41
|
44
|
50
|
55
|
43
|
67
|
66
|
65
|
93
|
|
売掛金
|
-
|
89
|
86
|
81
|
103
|
93
|
80
|
82
|
92
|
94
|
100
|
99
|
104
|
101
|
98
|
101
|
106
|
99
|
99
|
101
|
101
|
84
|
101
|
108
|
114
|
119
|
113
|
112
|
-
|
117
|
124
|
109
|
-
|
126
|
127
|
117
|
-
|
139
|
120
|
126
|
-
|
133
|
123
|
|
商品及び製品
|
-
|
56
|
-
|
-
|
46
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
113
|
-
|
-
|
-
|
120
|
-
|
-
|
|
流動資産合計
|
-
|
397
|
417
|
404
|
412
|
382
|
389
|
419
|
438
|
434
|
470
|
472
|
472
|
437
|
463
|
450
|
443
|
427
|
427
|
405
|
398
|
393
|
409
|
425
|
458
|
461
|
459
|
481
|
527
|
530
|
551
|
562
|
574
|
585
|
608
|
610
|
642
|
657
|
640
|
677
|
669
|
657
|
683
|
|
有形固定資産
|
-
|
199
|
205
|
209
|
205
|
198
|
206
|
223
|
229
|
241
|
251
|
264
|
270
|
286
|
306
|
318
|
326
|
339
|
349
|
368
|
359
|
364
|
368
|
371
|
372
|
368
|
365
|
366
|
375
|
384
|
383
|
372
|
366
|
380
|
379
|
370
|
372
|
380
|
358
|
368
|
357
|
357
|
359
|
|
投資有価証券
|
-
|
79
|
76
|
87
|
79
|
73
|
73
|
76
|
73
|
74
|
76
|
82
|
75
|
75
|
74
|
64
|
70
|
66
|
65
|
60
|
50
|
51
|
52
|
55
|
61
|
58
|
58
|
57
|
59
|
58
|
59
|
58
|
58
|
63
|
64
|
63
|
77
|
75
|
72
|
72
|
69
|
75
|
89
|
|
固定資産合計
|
-
|
305
|
309
|
325
|
300
|
288
|
296
|
316
|
321
|
334
|
347
|
364
|
364
|
384
|
405
|
408
|
420
|
428
|
438
|
449
|
435
|
439
|
443
|
444
|
451
|
443
|
442
|
443
|
455
|
463
|
464
|
451
|
455
|
475
|
475
|
466
|
485
|
491
|
466
|
476
|
474
|
480
|
498
|
|
総資産
|
-
|
702
|
726
|
729
|
712
|
670
|
685
|
735
|
759
|
768
|
817
|
837
|
836
|
821
|
867
|
858
|
864
|
855
|
865
|
854
|
833
|
833
|
852
|
869
|
909
|
905
|
901
|
924
|
983
|
993
|
1,015
|
1,014
|
1,029
|
1,059
|
1,083
|
1,075
|
1,128
|
1,148
|
1,106
|
1,153
|
1,143
|
1,137
|
1,181
|
|
買掛金
|
-
|
36
|
35
|
34
|
36
|
33
|
35
|
36
|
39
|
40
|
45
|
45
|
47
|
45
|
46
|
45
|
51
|
49
|
47
|
44
|
43
|
39
|
35
|
36
|
42
|
40
|
39
|
38
|
44
|
44
|
44
|
43
|
45
|
45
|
47
|
46
|
50
|
51
|
46
|
41
|
46
|
45
|
43
|
|
短期借入金
|
-
|
4
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
6
|
7
|
8
|
6
|
6
|
8
|
8
|
4
|
5
|
6
|
6
|
6
|
8
|
18
|
18
|
18
|
18
|
7
|
7
|
6
|
10
|
10
|
12
|
11
|
11
|
11
|
14
|
11
|
16
|
19
|
19
|
20
|
20
|
15
|
|
一年内返済予定の長期借入金
|
-
|
6
|
27
|
21
|
20
|
23
|
4
|
7
|
7
|
7
|
8
|
11
|
11
|
10
|
10
|
29
|
29
|
28
|
28
|
8
|
9
|
11
|
22
|
22
|
22
|
32
|
27
|
31
|
32
|
27
|
21
|
20
|
35
|
37
|
37
|
36
|
41
|
40
|
41
|
57
|
36
|
36
|
32
|
|
流動負債合計
|
-
|
107
|
124
|
118
|
112
|
107
|
95
|
97
|
128
|
112
|
119
|
119
|
127
|
119
|
126
|
141
|
148
|
139
|
140
|
113
|
114
|
101
|
122
|
122
|
136
|
145
|
134
|
136
|
152
|
133
|
136
|
127
|
150
|
150
|
161
|
159
|
176
|
179
|
176
|
189
|
179
|
165
|
158
|
|
長期借入金
|
-
|
146
|
132
|
132
|
139
|
135
|
152
|
159
|
161
|
169
|
185
|
188
|
185
|
181
|
187
|
172
|
171
|
176
|
181
|
194
|
194
|
212
|
201
|
198
|
199
|
186
|
178
|
178
|
179
|
176
|
174
|
183
|
167
|
162
|
160
|
163
|
155
|
149
|
143
|
141
|
139
|
132
|
152
|
|
固定負債合計
|
-
|
191
|
179
|
181
|
181
|
174
|
194
|
205
|
203
|
214
|
238
|
242
|
237
|
224
|
244
|
229
|
227
|
232
|
237
|
250
|
250
|
268
|
257
|
254
|
255
|
239
|
232
|
241
|
241
|
241
|
239
|
254
|
237
|
237
|
235
|
249
|
249
|
243
|
232
|
239
|
237
|
233
|
258
|
|
総負債
|
-
|
298
|
303
|
299
|
294
|
281
|
289
|
301
|
332
|
326
|
357
|
361
|
363
|
343
|
369
|
370
|
374
|
371
|
378
|
362
|
364
|
370
|
379
|
376
|
391
|
384
|
366
|
378
|
393
|
374
|
375
|
380
|
387
|
387
|
396
|
407
|
424
|
421
|
409
|
428
|
415
|
398
|
416
|
|
資本金及び資本剰余金
|
-
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
|
利益剰余金
|
-
|
224
|
247
|
252
|
267
|
273
|
282
|
288
|
290
|
295
|
303
|
310
|
323
|
328
|
341
|
343
|
343
|
347
|
357
|
359
|
346
|
338
|
345
|
361
|
373
|
381
|
387
|
392
|
416
|
424
|
433
|
447
|
441
|
442
|
449
|
457
|
452
|
455
|
470
|
451
|
465
|
474
|
480
|
|
株主資本
|
344
|
404
|
423
|
429
|
418
|
388
|
396
|
434
|
428
|
442
|
459
|
475
|
473
|
478
|
498
|
488
|
489
|
484
|
487
|
492
|
469
|
463
|
474
|
494
|
518
|
521
|
535
|
546
|
590
|
619
|
640
|
633
|
642
|
672
|
687
|
668
|
703
|
727
|
697
|
725
|
728
|
740
|
766
|