|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
126,695
|
145,559
|
145,787
|
149,848
|
128,220
|
137,688
|
143,658
|
164,253
|
131,694
|
149,705
|
154,046
|
156,856
|
132,451
|
148,610
|
151,181
|
153,844
|
136,071
|
160,258
|
152,857
|
147,311
|
118,077
|
139,469
|
162,298
|
161,091
|
145,729
|
163,777
|
170,626
|
165,141
|
153,472
|
174,216
|
199,455
|
174,044
|
156,608
|
183,133
|
185,024
|
177,519
|
164,513
|
191,222
|
186,569
|
182,150
|
165,747
|
183,625
|
|
売上原価
|
78,819
|
88,649
|
89,194
|
94,937
|
78,975
|
83,480
|
87,775
|
102,448
|
83,172
|
91,193
|
94,316
|
99,467
|
83,643
|
92,468
|
96,353
|
99,101
|
88,132
|
101,846
|
96,673
|
96,501
|
76,784
|
88,631
|
101,491
|
101,534
|
91,627
|
105,932
|
110,209
|
100,614
|
98,260
|
114,551
|
126,972
|
118,434
|
105,327
|
121,517
|
118,800
|
117,640
|
105,509
|
124,286
|
118,103
|
122,488
|
107,129
|
118,618
|
|
売上総利益
|
47,875
|
56,911
|
56,592
|
54,912
|
49,244
|
54,209
|
55,883
|
59,561
|
48,521
|
58,512
|
59,730
|
57,389
|
48,808
|
56,142
|
54,828
|
54,743
|
47,939
|
58,411
|
56,185
|
50,809
|
41,293
|
50,838
|
60,806
|
57,660
|
54,102
|
57,845
|
60,416
|
64,527
|
55,211
|
59,666
|
72,482
|
55,610
|
51,280
|
61,617
|
66,223
|
59,879
|
59,003
|
66,936
|
68,467
|
59,662
|
58,617
|
65,008
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
42,145
|
42,635
|
42,667
|
42,705
|
41,910
|
42,020
|
41,906
|
45,615
|
41,536
|
43,027
|
44,318
|
42,669
|
42,427
|
44,428
|
42,741
|
44,758
|
42,537
|
46,346
|
43,787
|
43,914
|
39,134
|
42,391
|
43,690
|
45,725
|
41,989
|
43,345
|
44,003
|
55,373
|
45,005
|
49,222
|
49,538
|
50,083
|
47,279
|
50,348
|
48,584
|
50,022
|
49,203
|
52,594
|
51,102
|
52,689
|
50,410
|
52,433
|
|
営業利益
|
5,729
|
14,277
|
13,925
|
12,206
|
7,334
|
12,188
|
13,978
|
15,071
|
6,985
|
15,484
|
15,413
|
14,720
|
6,381
|
11,713
|
12,088
|
9,985
|
5,401
|
12,066
|
12,397
|
6,896
|
2,159
|
8,446
|
17,116
|
13,630
|
12,113
|
14,500
|
16,413
|
9,154
|
10,206
|
10,443
|
22,945
|
5,527
|
4,001
|
11,268
|
17,640
|
9,857
|
9,800
|
14,342
|
17,364
|
6,973
|
8,207
|
12,574
|
|
経常(税引前)利益
|
7,019
|
14,605
|
14,506
|
10,634
|
6,648
|
11,765
|
16,198
|
13,572
|
8,303
|
15,666
|
16,151
|
14,256
|
8,031
|
12,094
|
12,582
|
10,412
|
5,493
|
12,431
|
13,077
|
5,110
|
2,087
|
8,205
|
15,940
|
14,803
|
12,938
|
15,207
|
17,732
|
10,993
|
15,362
|
13,583
|
18,518
|
7,297
|
9,334
|
13,527
|
14,708
|
13,946
|
14,382
|
8,289
|
22,821
|
4,877
|
8,738
|
14,351
|
|
法人税等合計
|
2,108
|
4,781
|
4,075
|
3,928
|
2,281
|
3,440
|
4,557
|
3,695
|
3,232
|
4,912
|
4,823
|
3,455
|
3,002
|
3,527
|
4,202
|
1,418
|
2,546
|
3,099
|
3,936
|
561
|
331
|
3,197
|
4,626
|
3,135
|
4,660
|
4,302
|
5,352
|
2,878
|
4,753
|
3,861
|
8,167
|
-445
|
3,556
|
4,772
|
5,008
|
3,019
|
5,492
|
3,770
|
6,572
|
-4,027
|
2,352
|
5,369
|
|
純利益
|
5,201
|
12,933
|
10,694
|
7,567
|
4,452
|
8,202
|
11,605
|
9,605
|
5,071
|
10,448
|
11,549
|
10,764
|
5,022
|
8,587
|
9,314
|
10,263
|
3,387
|
9,383
|
9,518
|
1,849
|
554
|
4,278
|
11,182
|
11,666
|
9,135
|
11,098
|
12,736
|
7,779
|
10,657
|
8,314
|
19,307
|
2,932
|
5,803
|
11,047
|
10,073
|
10,928
|
8,889
|
8,293
|
19,615
|
-24,234
|
6,386
|
2,484
|
|
一株あたり利益
|
14.92
|
75.49
|
62.66
|
44.04
|
25.76
|
47.22
|
66.9
|
60.18
|
28.63
|
60.54
|
66.16
|
62.17
|
28.73
|
49.82
|
53.28
|
59.43
|
18.8
|
54.46
|
55.09
|
10.91
|
3.27
|
23.7
|
64.72
|
68.85
|
53.02
|
64.2
|
73.64
|
45.87
|
62.16
|
49.03
|
102.72
|
15.75
|
33.75
|
64.58
|
57.87
|
63.09
|
51.52
|
48.4
|
114.66
|
-142.85
|
37.32
|
15.35
|
|
希薄化後一株あたり利益
|
14.87
|
90.16
|
62.49
|
43.92
|
25.69
|
47.1
|
66.73
|
54.84
|
28.55
|
60.38
|
65.99
|
62.04
|
28.67
|
49.73
|
53.17
|
59.33
|
18.77
|
54.36
|
54.99
|
10.9
|
3.27
|
23.67
|
64.62
|
68.74
|
52.96
|
64.13
|
73.57
|
45.84
|
62.1
|
48.99
|
102.63
|
15.75
|
33.72
|
64.54
|
57.83
|
63.05
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
-
|
45
|
-
|
30
|
-
|
40
|
-
|
45
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|