|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
68,004
|
58,604
|
66,595
|
69,311
|
79,053
|
62,738
|
64,023
|
68,907
|
86,962
|
81,702
|
93,460
|
92,117
|
103,728
|
82,989
|
96,073
|
81,336
|
98,367
|
83,077
|
90,997
|
87,000
|
104,845
|
112,863
|
120,621
|
119,400
|
143,332
|
92,515
|
85,173
|
77,506
|
90,536
|
100,759
|
111,923
|
98,108
|
98,123
|
74,397
|
102,354
|
85,014
|
103,546
|
81,142
|
113,324
|
98,026
|
122,750
|
92,595
|
95,050
|
|
有価証券
|
-
|
19,010
|
14,010
|
23,000
|
11,500
|
21,000
|
24,000
|
21,000
|
13,000
|
20,000
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
94,482
|
86,848
|
87,880
|
95,958
|
97,689
|
86,706
|
87,383
|
93,126
|
96,097
|
85,786
|
87,830
|
93,861
|
95,883
|
85,388
|
90,414
|
94,559
|
96,656
|
87,846
|
94,914
|
94,747
|
85,235
|
76,665
|
80,632
|
91,605
|
91,121
|
86,943
|
89,726
|
97,919
|
94,802
|
92,772
|
100,690
|
110,414
|
99,391
|
93,482
|
102,271
|
104,667
|
99,720
|
95,254
|
96,550
|
103,510
|
101,468
|
90,175
|
95,684
|
|
商品及び製品
|
-
|
42,244
|
46,548
|
46,300
|
45,511
|
41,667
|
43,715
|
39,345
|
39,272
|
37,916
|
40,599
|
37,798
|
39,845
|
39,947
|
46,801
|
48,787
|
53,138
|
52,067
|
58,034
|
54,773
|
55,474
|
55,647
|
58,071
|
58,308
|
55,416
|
54,165
|
64,634
|
62,624
|
64,359
|
73,440
|
83,930
|
92,788
|
101,195
|
100,639
|
102,816
|
95,063
|
96,992
|
91,412
|
99,478
|
95,504
|
93,766
|
91,992
|
95,667
|
86,165
|
|
流動資産合計
|
-
|
266,637
|
250,370
|
265,664
|
263,133
|
279,383
|
260,397
|
252,987
|
254,080
|
282,076
|
255,116
|
267,044
|
273,516
|
284,343
|
259,647
|
278,130
|
274,218
|
287,630
|
271,669
|
281,977
|
280,389
|
291,124
|
287,373
|
300,949
|
309,003
|
328,240
|
285,274
|
281,917
|
288,174
|
307,623
|
330,581
|
364,256
|
369,985
|
359,288
|
330,451
|
360,222
|
348,927
|
354,030
|
334,995
|
365,152
|
352,961
|
374,570
|
334,099
|
332,487
|
|
有形固定資産
|
-
|
155,974
|
159,469
|
162,411
|
161,003
|
164,508
|
164,878
|
164,656
|
167,083
|
178,687
|
182,073
|
185,583
|
187,429
|
188,940
|
190,324
|
193,139
|
195,602
|
197,801
|
200,622
|
200,587
|
202,855
|
206,658
|
207,068
|
210,790
|
213,615
|
219,257
|
224,559
|
225,898
|
228,428
|
231,818
|
239,312
|
247,735
|
245,765
|
242,500
|
249,443
|
260,365
|
269,988
|
268,634
|
278,373
|
289,703
|
282,443
|
261,418
|
256,248
|
250,215
|
|
投資有価証券
|
-
|
59,278
|
66,350
|
58,675
|
65,334
|
54,774
|
49,884
|
50,825
|
59,390
|
60,350
|
63,532
|
64,465
|
69,433
|
64,521
|
66,571
|
66,031
|
55,222
|
53,907
|
49,772
|
52,471
|
56,980
|
45,903
|
46,735
|
48,324
|
50,532
|
56,062
|
52,676
|
55,237
|
55,745
|
54,384
|
56,118
|
56,813
|
57,316
|
60,859
|
66,721
|
68,899
|
69,071
|
81,216
|
79,868
|
74,314
|
73,071
|
67,536
|
68,288
|
68,295
|
|
固定資産合計
|
-
|
250,357
|
260,011
|
256,660
|
258,715
|
256,882
|
252,536
|
252,054
|
259,727
|
271,920
|
274,755
|
278,600
|
283,872
|
281,788
|
289,294
|
291,031
|
283,193
|
287,329
|
287,316
|
289,090
|
292,845
|
292,810
|
294,961
|
299,251
|
301,186
|
319,394
|
320,881
|
326,999
|
331,974
|
333,401
|
346,322
|
359,521
|
358,766
|
372,349
|
386,904
|
403,949
|
415,877
|
436,224
|
447,012
|
455,992
|
448,438
|
439,354
|
436,339
|
431,884
|
|
総資産
|
-
|
516,995
|
510,381
|
522,324
|
521,848
|
536,265
|
512,934
|
505,042
|
513,807
|
553,996
|
529,872
|
545,645
|
557,389
|
566,132
|
548,942
|
569,161
|
557,412
|
574,960
|
558,986
|
571,068
|
573,235
|
583,934
|
582,335
|
600,201
|
610,189
|
647,635
|
606,156
|
608,916
|
620,148
|
641,025
|
676,903
|
723,778
|
728,752
|
731,638
|
717,356
|
764,172
|
764,804
|
790,255
|
782,008
|
821,145
|
801,400
|
813,924
|
770,439
|
764,371
|
|
買掛金
|
-
|
73,153
|
69,129
|
71,185
|
72,806
|
75,765
|
74,354
|
70,671
|
73,268
|
76,404
|
74,013
|
74,697
|
78,624
|
79,452
|
68,603
|
61,932
|
62,714
|
65,116
|
61,290
|
65,775
|
62,710
|
64,967
|
51,381
|
56,402
|
62,870
|
69,351
|
66,094
|
68,958
|
72,636
|
78,521
|
72,167
|
84,079
|
87,174
|
85,047
|
73,327
|
81,069
|
77,146
|
76,691
|
69,796
|
80,439
|
74,844
|
82,583
|
77,272
|
77,433
|
|
短期借入金
|
-
|
7,749
|
8,624
|
25,018
|
23,450
|
24,637
|
23,713
|
23,113
|
23,113
|
21,169
|
21,597
|
23,566
|
23,541
|
23,808
|
25,600
|
26,175
|
25,657
|
25,714
|
26,276
|
26,204
|
26,204
|
26,354
|
56,259
|
55,759
|
55,758
|
55,923
|
25,760
|
23,161
|
23,846
|
23,714
|
23,829
|
23,277
|
23,079
|
23,135
|
23,134
|
23,526
|
23,135
|
23,218
|
23,226
|
23,210
|
23,500
|
23,657
|
23,659
|
23,159
|
|
一年内返済予定の長期借入金
|
-
|
3,050
|
-
|
-
|
-
|
19,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
156,238
|
148,109
|
167,916
|
164,065
|
176,488
|
167,029
|
163,361
|
162,341
|
180,107
|
170,316
|
174,214
|
174,618
|
176,424
|
174,103
|
187,976
|
180,805
|
190,648
|
176,684
|
183,605
|
181,077
|
193,856
|
203,831
|
216,176
|
218,759
|
233,992
|
194,129
|
182,540
|
184,788
|
199,471
|
217,052
|
241,033
|
225,605
|
228,839
|
207,477
|
228,814
|
217,856
|
224,199
|
205,252
|
224,545
|
212,700
|
230,782
|
209,221
|
217,167
|
|
長期借入金
|
-
|
23,150
|
22,368
|
5,639
|
6,025
|
3,963
|
3,897
|
3,850
|
3,892
|
3,786
|
3,358
|
3,445
|
3,461
|
3,011
|
2,263
|
1,714
|
2,205
|
2,152
|
1,569
|
1,248
|
1,253
|
1,259
|
1,088
|
1,579
|
1,556
|
1,440
|
1,603
|
1,601
|
934
|
1,124
|
1,117
|
1,750
|
1,668
|
1,583
|
1,649
|
1,675
|
1,631
|
1,469
|
1,516
|
1,423
|
1,231
|
1,016
|
987
|
1,515
|
|
固定負債合計
|
-
|
80,174
|
77,479
|
59,184
|
57,643
|
74,255
|
73,279
|
71,515
|
70,088
|
67,835
|
56,822
|
56,219
|
55,744
|
47,488
|
38,755
|
37,076
|
36,255
|
37,653
|
41,174
|
39,773
|
42,115
|
48,937
|
48,131
|
46,908
|
45,834
|
39,936
|
29,032
|
29,010
|
31,736
|
28,181
|
33,424
|
33,595
|
37,680
|
41,706
|
46,282
|
46,834
|
50,804
|
55,499
|
57,284
|
55,004
|
57,935
|
52,737
|
53,178
|
53,753
|
|
総負債
|
-
|
236,412
|
225,589
|
227,100
|
221,709
|
250,743
|
240,309
|
234,877
|
232,430
|
247,942
|
227,139
|
230,433
|
230,363
|
223,912
|
212,859
|
225,052
|
217,060
|
228,301
|
217,858
|
223,379
|
223,193
|
242,793
|
251,962
|
263,084
|
264,593
|
273,928
|
223,161
|
211,550
|
216,524
|
227,652
|
250,477
|
274,629
|
263,286
|
270,546
|
253,759
|
275,649
|
268,660
|
279,699
|
262,536
|
279,549
|
270,636
|
283,519
|
262,400
|
270,921
|
|
資本金及び資本剰余金
|
-
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,795
|
64,833
|
64,833
|
64,820
|
64,816
|
64,882
|
64,879
|
64,862
|
64,861
|
64,917
|
64,917
|
64,913
|
64,882
|
64,985
|
64,977
|
64,960
|
64,960
|
65,022
|
65,021
|
65,009
|
65,008
|
65,071
|
65,071
|
65,069
|
65,067
|
65,115
|
65,115
|
65,116
|
65,100
|
64,795
|
|
利益剰余金
|
-
|
186,231
|
186,872
|
199,561
|
205,052
|
212,255
|
210,861
|
218,846
|
224,411
|
234,586
|
230,574
|
240,810
|
245,911
|
256,351
|
255,119
|
263,554
|
264,955
|
275,019
|
270,514
|
279,736
|
281,444
|
283,293
|
276,225
|
280,241
|
286,124
|
297,789
|
299,463
|
310,345
|
315,201
|
322,980
|
325,041
|
333,356
|
342,295
|
344,968
|
342,212
|
353,166
|
354,501
|
365,204
|
365,462
|
373,672
|
384,642
|
360,408
|
358,231
|
332,773
|
|
株主資本
|
256,596
|
280,582
|
284,791
|
295,224
|
300,139
|
285,522
|
272,625
|
270,165
|
281,377
|
306,053
|
302,733
|
315,211
|
327,025
|
342,219
|
336,082
|
344,109
|
340,351
|
346,658
|
341,127
|
347,688
|
350,042
|
341,141
|
330,373
|
337,116
|
345,596
|
373,707
|
382,994
|
397,366
|
403,623
|
413,372
|
426,426
|
449,149
|
465,466
|
461,092
|
463,597
|
488,523
|
496,143
|
510,556
|
519,471
|
541,596
|
530,764
|
530,404
|
508,039
|
493,450
|