|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,530
|
10,126
|
10,642
|
9,676
|
10,720
|
11,271
|
11,840
|
11,164
|
11,275
|
10,932
|
11,934
|
11,889
|
18,485
|
14,247
|
12,698
|
11,769
|
14,076
|
13,624
|
13,762
|
13,640
|
12,589
|
11,969
|
12,698
|
11,046
|
12,262
|
11,788
|
12,793
|
13,733
|
14,169
|
13,049
|
13,128
|
13,621
|
14,601
|
13,431
|
15,942
|
16,393
|
21,343
|
18,228
|
16,467
|
18,782
|
16,609
|
16,137
|
16,372
|
|
売掛金
|
-
|
27,938
|
28,148
|
27,551
|
29,063
|
28,556
|
26,710
|
25,880
|
27,368
|
27,286
|
26,907
|
28,732
|
30,605
|
30,382
|
31,215
|
32,282
|
31,642
|
31,156
|
30,627
|
27,613
|
29,419
|
27,384
|
24,720
|
23,670
|
26,058
|
27,005
|
27,515
|
28,547
|
29,896
|
29,014
|
29,229
|
32,353
|
37,752
|
36,318
|
33,568
|
32,791
|
33,340
|
30,475
|
31,039
|
29,392
|
29,106
|
28,377
|
29,496
|
30,215
|
|
商品及び製品
|
-
|
8,644
|
8,654
|
8,701
|
8,658
|
8,427
|
8,280
|
7,847
|
7,883
|
8,013
|
8,306
|
8,625
|
8,419
|
8,542
|
8,948
|
8,922
|
8,781
|
9,409
|
10,238
|
10,249
|
10,100
|
9,515
|
10,389
|
10,058
|
9,510
|
9,226
|
8,929
|
9,002
|
9,933
|
10,082
|
13,618
|
14,315
|
12,795
|
12,769
|
13,749
|
12,662
|
12,808
|
12,676
|
12,610
|
12,455
|
12,319
|
11,735
|
12,617
|
11,962
|
|
流動資産合計
|
-
|
61,354
|
59,711
|
59,767
|
61,192
|
60,402
|
59,341
|
58,705
|
61,334
|
61,210
|
62,428
|
65,754
|
67,722
|
73,545
|
70,694
|
69,805
|
69,905
|
72,671
|
71,456
|
68,924
|
71,901
|
68,541
|
67,014
|
63,739
|
64,020
|
65,058
|
67,380
|
69,283
|
74,231
|
73,660
|
79,086
|
84,076
|
90,100
|
88,603
|
87,449
|
90,360
|
92,065
|
96,576
|
94,588
|
89,712
|
93,278
|
90,406
|
91,993
|
93,291
|
|
有形固定資産
|
-
|
45,511
|
45,593
|
45,094
|
44,228
|
43,946
|
43,426
|
42,458
|
42,099
|
43,628
|
42,733
|
42,340
|
42,107
|
41,170
|
41,638
|
41,572
|
41,811
|
41,590
|
41,983
|
43,172
|
44,922
|
46,109
|
45,801
|
45,746
|
45,063
|
44,930
|
45,350
|
45,152
|
44,842
|
44,917
|
45,311
|
45,512
|
45,003
|
45,900
|
46,291
|
46,342
|
46,171
|
46,415
|
47,851
|
48,492
|
50,767
|
52,766
|
53,039
|
57,193
|
|
投資有価証券
|
-
|
34,227
|
38,494
|
32,405
|
36,166
|
29,184
|
28,236
|
29,294
|
35,157
|
33,539
|
34,099
|
35,647
|
41,342
|
36,974
|
37,416
|
37,597
|
31,021
|
33,336
|
31,963
|
31,979
|
35,355
|
28,524
|
30,466
|
32,821
|
36,527
|
39,953
|
37,770
|
38,566
|
39,109
|
38,330
|
37,709
|
38,766
|
38,610
|
38,411
|
40,829
|
41,459
|
41,260
|
47,524
|
46,237
|
45,687
|
46,085
|
42,879
|
43,348
|
48,702
|
|
固定資産合計
|
-
|
84,482
|
88,816
|
82,124
|
84,889
|
75,529
|
73,993
|
73,994
|
79,416
|
81,152
|
80,812
|
81,934
|
87,381
|
82,914
|
84,242
|
84,406
|
78,103
|
79,101
|
78,071
|
79,146
|
84,096
|
77,381
|
78,785
|
81,231
|
84,250
|
89,847
|
88,301
|
88,892
|
89,085
|
89,902
|
89,835
|
91,284
|
90,530
|
91,982
|
94,770
|
95,656
|
95,101
|
105,493
|
105,811
|
105,956
|
108,698
|
107,906
|
108,708
|
118,519
|
|
総資産
|
-
|
145,836
|
148,527
|
141,892
|
146,082
|
135,931
|
133,335
|
132,700
|
140,751
|
142,362
|
143,240
|
147,689
|
155,104
|
156,459
|
154,937
|
154,212
|
148,009
|
151,773
|
149,527
|
148,070
|
155,998
|
145,923
|
145,800
|
144,970
|
148,270
|
154,905
|
155,682
|
158,176
|
163,317
|
163,562
|
168,921
|
175,361
|
180,631
|
180,585
|
182,219
|
186,016
|
187,167
|
202,069
|
200,400
|
195,668
|
201,976
|
198,312
|
200,702
|
211,810
|
|
買掛金
|
-
|
13,108
|
11,606
|
9,692
|
9,987
|
9,307
|
8,975
|
8,830
|
9,755
|
9,215
|
9,438
|
10,463
|
10,586
|
11,775
|
11,609
|
11,545
|
12,852
|
13,250
|
12,607
|
11,204
|
12,335
|
11,476
|
9,629
|
8,878
|
8,597
|
8,291
|
8,732
|
8,957
|
9,175
|
10,039
|
11,199
|
10,088
|
9,130
|
9,954
|
8,253
|
8,370
|
9,203
|
9,788
|
7,762
|
8,041
|
7,807
|
8,076
|
7,282
|
6,439
|
|
短期借入金
|
-
|
3,400
|
4,165
|
3,484
|
12,955
|
12,730
|
12,832
|
11,505
|
10,507
|
9,671
|
8,641
|
8,495
|
8,196
|
3,597
|
4,148
|
4,066
|
6,791
|
3,456
|
3,242
|
3,235
|
3,378
|
4,184
|
7,232
|
7,263
|
7,162
|
6,983
|
8,001
|
6,935
|
7,188
|
5,600
|
5,235
|
8,579
|
12,557
|
12,450
|
8,957
|
6,462
|
5,416
|
2,606
|
4,586
|
4,076
|
6,483
|
6,089
|
12,997
|
15,110
|
|
一年内返済予定の長期借入金
|
-
|
1,660
|
1,614
|
551
|
482
|
2,011
|
1,988
|
1,966
|
1,959
|
445
|
441
|
5,328
|
11,595
|
9,196
|
7,656
|
6,133
|
1,570
|
348
|
334
|
324
|
14
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
900
|
900
|
900
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
36,985
|
36,484
|
34,415
|
35,345
|
34,655
|
34,243
|
33,745
|
35,507
|
32,583
|
32,508
|
39,230
|
45,476
|
42,842
|
40,273
|
37,752
|
36,370
|
35,018
|
32,845
|
31,288
|
35,951
|
34,843
|
34,026
|
31,206
|
30,339
|
29,816
|
32,840
|
33,374
|
36,971
|
35,234
|
37,219
|
40,300
|
45,182
|
42,130
|
39,211
|
40,085
|
40,805
|
41,716
|
38,052
|
34,419
|
38,371
|
37,072
|
39,263
|
45,626
|
|
長期借入金
|
-
|
15,277
|
15,187
|
15,052
|
14,944
|
13,474
|
13,359
|
13,207
|
13,110
|
13,018
|
12,920
|
7,894
|
1,531
|
320
|
410
|
395
|
83
|
975
|
973
|
920
|
918
|
915
|
913
|
910
|
908
|
905
|
903
|
900
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
26,034
|
27,059
|
24,890
|
26,013
|
21,511
|
20,926
|
20,995
|
22,657
|
22,652
|
22,547
|
17,961
|
12,992
|
10,590
|
10,458
|
10,364
|
8,043
|
9,405
|
8,944
|
8,772
|
9,602
|
7,321
|
7,750
|
8,463
|
9,640
|
11,101
|
10,362
|
10,367
|
10,362
|
9,527
|
9,305
|
9,406
|
9,296
|
9,493
|
9,678
|
9,141
|
9,120
|
12,382
|
12,565
|
11,996
|
12,454
|
10,377
|
10,537
|
12,089
|
|
総負債
|
-
|
63,019
|
63,544
|
59,306
|
61,359
|
56,166
|
55,170
|
54,740
|
58,164
|
55,236
|
55,055
|
57,192
|
58,469
|
53,433
|
50,731
|
48,116
|
44,414
|
44,424
|
41,789
|
40,061
|
45,554
|
42,165
|
41,776
|
39,669
|
39,980
|
40,917
|
43,202
|
43,742
|
47,333
|
44,762
|
46,524
|
49,706
|
54,479
|
51,623
|
48,889
|
49,226
|
49,926
|
54,099
|
50,618
|
46,416
|
50,825
|
47,450
|
49,800
|
57,716
|
|
資本金及び資本剰余金
|
-
|
34,464
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,415
|
34,392
|
34,383
|
34,498
|
34,481
|
34,481
|
34,192
|
34,192
|
34,192
|
34,192
|
34,192
|
34,134
|
34,134
|
34,134
|
34,134
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,225
|
34,019
|
34,114
|
34,019
|
|
利益剰余金
|
-
|
35,735
|
36,135
|
37,699
|
38,256
|
39,286
|
39,248
|
39,714
|
40,292
|
42,417
|
43,359
|
44,457
|
46,174
|
52,261
|
54,014
|
55,754
|
57,394
|
60,800
|
62,001
|
62,884
|
63,443
|
62,753
|
62,570
|
62,000
|
62,671
|
64,388
|
66,174
|
68,146
|
69,961
|
71,983
|
73,931
|
76,412
|
78,497
|
79,936
|
81,285
|
84,038
|
85,556
|
87,959
|
89,294
|
92,095
|
93,343
|
95,246
|
95,698
|
94,720
|
|
株主資本
|
69,216
|
82,817
|
84,983
|
82,585
|
84,722
|
79,765
|
78,164
|
77,959
|
82,586
|
87,125
|
88,184
|
90,497
|
96,634
|
103,026
|
104,205
|
106,095
|
103,594
|
107,349
|
107,738
|
108,009
|
110,443
|
103,757
|
104,023
|
105,301
|
108,290
|
113,988
|
112,480
|
114,433
|
115,983
|
118,800
|
122,397
|
125,654
|
126,152
|
128,961
|
133,329
|
136,789
|
137,241
|
147,970
|
149,782
|
149,252
|
151,151
|
150,862
|
150,901
|
154,094
|