ノリタケ【5331】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,530 10,126 10,642 9,676 10,720 11,271 11,840 11,164 11,275 10,932 11,934 11,889 18,485 14,247 12,698 11,769 14,076 13,624 13,762 13,640 12,589 11,969 12,698 11,046 12,262 11,788 12,793 13,733 14,169 13,049 13,128 13,621 14,601 13,431 15,942 16,393 21,343 18,228 16,467 18,782 16,609 16,137 16,372
売掛金 - 27,938 28,148 27,551 29,063 28,556 26,710 25,880 27,368 27,286 26,907 28,732 30,605 30,382 31,215 32,282 31,642 31,156 30,627 27,613 29,419 27,384 24,720 23,670 26,058 27,005 27,515 28,547 29,896 29,014 29,229 32,353 37,752 36,318 33,568 32,791 33,340 30,475 31,039 29,392 29,106 28,377 29,496 30,215
商品及び製品 - 8,644 8,654 8,701 8,658 8,427 8,280 7,847 7,883 8,013 8,306 8,625 8,419 8,542 8,948 8,922 8,781 9,409 10,238 10,249 10,100 9,515 10,389 10,058 9,510 9,226 8,929 9,002 9,933 10,082 13,618 14,315 12,795 12,769 13,749 12,662 12,808 12,676 12,610 12,455 12,319 11,735 12,617 11,962
流動資産合計 - 61,354 59,711 59,767 61,192 60,402 59,341 58,705 61,334 61,210 62,428 65,754 67,722 73,545 70,694 69,805 69,905 72,671 71,456 68,924 71,901 68,541 67,014 63,739 64,020 65,058 67,380 69,283 74,231 73,660 79,086 84,076 90,100 88,603 87,449 90,360 92,065 96,576 94,588 89,712 93,278 90,406 91,993 93,291
有形固定資産 - 45,511 45,593 45,094 44,228 43,946 43,426 42,458 42,099 43,628 42,733 42,340 42,107 41,170 41,638 41,572 41,811 41,590 41,983 43,172 44,922 46,109 45,801 45,746 45,063 44,930 45,350 45,152 44,842 44,917 45,311 45,512 45,003 45,900 46,291 46,342 46,171 46,415 47,851 48,492 50,767 52,766 53,039 57,193
投資有価証券 - 34,227 38,494 32,405 36,166 29,184 28,236 29,294 35,157 33,539 34,099 35,647 41,342 36,974 37,416 37,597 31,021 33,336 31,963 31,979 35,355 28,524 30,466 32,821 36,527 39,953 37,770 38,566 39,109 38,330 37,709 38,766 38,610 38,411 40,829 41,459 41,260 47,524 46,237 45,687 46,085 42,879 43,348 48,702
固定資産合計 - 84,482 88,816 82,124 84,889 75,529 73,993 73,994 79,416 81,152 80,812 81,934 87,381 82,914 84,242 84,406 78,103 79,101 78,071 79,146 84,096 77,381 78,785 81,231 84,250 89,847 88,301 88,892 89,085 89,902 89,835 91,284 90,530 91,982 94,770 95,656 95,101 105,493 105,811 105,956 108,698 107,906 108,708 118,519
総資産 - 145,836 148,527 141,892 146,082 135,931 133,335 132,700 140,751 142,362 143,240 147,689 155,104 156,459 154,937 154,212 148,009 151,773 149,527 148,070 155,998 145,923 145,800 144,970 148,270 154,905 155,682 158,176 163,317 163,562 168,921 175,361 180,631 180,585 182,219 186,016 187,167 202,069 200,400 195,668 201,976 198,312 200,702 211,810
買掛金 - 13,108 11,606 9,692 9,987 9,307 8,975 8,830 9,755 9,215 9,438 10,463 10,586 11,775 11,609 11,545 12,852 13,250 12,607 11,204 12,335 11,476 9,629 8,878 8,597 8,291 8,732 8,957 9,175 10,039 11,199 10,088 9,130 9,954 8,253 8,370 9,203 9,788 7,762 8,041 7,807 8,076 7,282 6,439
短期借入金 - 3,400 4,165 3,484 12,955 12,730 12,832 11,505 10,507 9,671 8,641 8,495 8,196 3,597 4,148 4,066 6,791 3,456 3,242 3,235 3,378 4,184 7,232 7,263 7,162 6,983 8,001 6,935 7,188 5,600 5,235 8,579 12,557 12,450 8,957 6,462 5,416 2,606 4,586 4,076 6,483 6,089 12,997 15,110
一年内返済予定の長期借入金 - 1,660 1,614 551 482 2,011 1,988 1,966 1,959 445 441 5,328 11,595 9,196 7,656 6,133 1,570 348 334 324 14 9 9 9 9 9 9 9 8 900 900 900 900 - - - - - - - - - - -
流動負債合計 - 36,985 36,484 34,415 35,345 34,655 34,243 33,745 35,507 32,583 32,508 39,230 45,476 42,842 40,273 37,752 36,370 35,018 32,845 31,288 35,951 34,843 34,026 31,206 30,339 29,816 32,840 33,374 36,971 35,234 37,219 40,300 45,182 42,130 39,211 40,085 40,805 41,716 38,052 34,419 38,371 37,072 39,263 45,626
長期借入金 - 15,277 15,187 15,052 14,944 13,474 13,359 13,207 13,110 13,018 12,920 7,894 1,531 320 410 395 83 975 973 920 918 915 913 910 908 905 903 900 900 - - - - - - - - - - - - - - -
固定負債合計 - 26,034 27,059 24,890 26,013 21,511 20,926 20,995 22,657 22,652 22,547 17,961 12,992 10,590 10,458 10,364 8,043 9,405 8,944 8,772 9,602 7,321 7,750 8,463 9,640 11,101 10,362 10,367 10,362 9,527 9,305 9,406 9,296 9,493 9,678 9,141 9,120 12,382 12,565 11,996 12,454 10,377 10,537 12,089
総負債 - 63,019 63,544 59,306 61,359 56,166 55,170 54,740 58,164 55,236 55,055 57,192 58,469 53,433 50,731 48,116 44,414 44,424 41,789 40,061 45,554 42,165 41,776 39,669 39,980 40,917 43,202 43,742 47,333 44,762 46,524 49,706 54,479 51,623 48,889 49,226 49,926 54,099 50,618 46,416 50,825 47,450 49,800 57,716
資本金及び資本剰余金 - 34,464 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,415 34,392 34,383 34,498 34,481 34,481 34,192 34,192 34,192 34,192 34,192 34,134 34,134 34,134 34,134 34,225 34,225 34,225 34,225 34,225 34,225 34,225 34,225 34,225 34,225 34,225 34,019 34,114 34,019
利益剰余金 - 35,735 36,135 37,699 38,256 39,286 39,248 39,714 40,292 42,417 43,359 44,457 46,174 52,261 54,014 55,754 57,394 60,800 62,001 62,884 63,443 62,753 62,570 62,000 62,671 64,388 66,174 68,146 69,961 71,983 73,931 76,412 78,497 79,936 81,285 84,038 85,556 87,959 89,294 92,095 93,343 95,246 95,698 94,720
株主資本 69,216 82,817 84,983 82,585 84,722 79,765 78,164 77,959 82,586 87,125 88,184 90,497 96,634 103,026 104,205 106,095 103,594 107,349 107,738 108,009 110,443 103,757 104,023 105,301 108,290 113,988 112,480 114,433 115,983 118,800 122,397 125,654 126,152 128,961 133,329 136,789 137,241 147,970 149,782 149,252 151,151 150,862 150,901 154,094