|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
11,666
|
10,467
|
10,966
|
11,627
|
11,370
|
10,973
|
11,085
|
12,242
|
12,642
|
12,421
|
14,372
|
15,906
|
15,551
|
16,364
|
17,379
|
17,885
|
18,385
|
18,296
|
18,306
|
18,099
|
14,399
|
14,227
|
14,077
|
13,632
|
13,365
|
13,791
|
13,446
|
15,364
|
14,172
|
15,358
|
15,202
|
15,437
|
13,320
|
14,172
|
15,498
|
15,132
|
12,797
|
14,519
|
15,510
|
16,000
|
13,167
|
12,976
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
2,499
|
2,499
|
2,499
|
-
|
-
|
|
売掛金
|
-
|
13,661
|
13,327
|
12,574
|
13,047
|
12,185
|
11,636
|
11,564
|
12,083
|
12,038
|
12,302
|
13,592
|
14,255
|
14,802
|
14,934
|
15,455
|
15,274
|
14,235
|
13,797
|
13,399
|
14,195
|
12,832
|
11,666
|
11,074
|
11,389
|
12,164
|
12,498
|
13,582
|
14,198
|
14,438
|
15,373
|
16,045
|
16,606
|
16,711
|
16,464
|
16,207
|
17,494
|
17,848
|
18,630
|
16,143
|
17,609
|
15,033
|
14,663
|
|
商品及び製品
|
-
|
8,786
|
7,854
|
7,490
|
7,061
|
6,741
|
6,473
|
6,489
|
6,480
|
5,977
|
6,059
|
5,772
|
5,423
|
5,389
|
5,647
|
5,897
|
6,420
|
6,573
|
6,338
|
6,505
|
6,875
|
7,303
|
7,757
|
7,697
|
7,495
|
7,578
|
7,514
|
7,500
|
7,477
|
7,508
|
7,985
|
8,276
|
8,121
|
8,548
|
9,322
|
9,774
|
9,440
|
9,859
|
10,726
|
11,121
|
11,642
|
13,286
|
13,908
|
|
流動資産合計
|
-
|
44,210
|
42,213
|
41,732
|
42,810
|
41,601
|
40,094
|
39,419
|
41,362
|
41,505
|
41,925
|
44,489
|
46,700
|
44,983
|
46,280
|
48,228
|
48,972
|
47,921
|
47,465
|
47,236
|
47,943
|
46,069
|
44,989
|
44,547
|
44,253
|
44,765
|
45,468
|
46,241
|
49,009
|
48,725
|
52,021
|
53,171
|
53,861
|
53,552
|
55,234
|
56,959
|
58,099
|
57,792
|
60,819
|
60,685
|
64,112
|
57,885
|
59,553
|
|
有形固定資産
|
-
|
28,850
|
28,396
|
27,938
|
27,017
|
26,906
|
25,769
|
25,202
|
25,421
|
24,953
|
24,703
|
24,658
|
24,642
|
24,350
|
24,278
|
24,158
|
23,502
|
24,184
|
23,993
|
24,536
|
24,874
|
25,801
|
26,369
|
27,528
|
28,448
|
29,842
|
29,853
|
29,979
|
31,046
|
31,518
|
31,604
|
31,491
|
31,138
|
31,360
|
32,096
|
33,125
|
33,243
|
34,233
|
37,415
|
39,581
|
42,863
|
45,448
|
46,446
|
|
投資有価証券
|
-
|
327
|
-
|
-
|
343
|
-
|
-
|
-
|
352
|
-
|
-
|
-
|
514
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
384
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
503
|
-
|
-
|
-
|
533
|
-
|
-
|
|
固定資産合計
|
-
|
31,622
|
31,751
|
31,345
|
30,181
|
30,470
|
29,232
|
28,644
|
28,435
|
27,867
|
27,633
|
27,442
|
27,523
|
27,165
|
27,078
|
26,927
|
26,013
|
27,036
|
26,932
|
27,464
|
28,138
|
29,184
|
29,857
|
30,962
|
31,821
|
33,364
|
33,449
|
33,593
|
34,645
|
35,464
|
35,826
|
35,915
|
35,571
|
35,969
|
36,968
|
38,371
|
38,513
|
39,930
|
43,384
|
45,479
|
49,078
|
51,737
|
52,651
|
|
総資産
|
-
|
75,832
|
73,964
|
73,078
|
72,991
|
72,072
|
69,327
|
68,063
|
69,797
|
69,372
|
69,559
|
71,932
|
74,223
|
72,148
|
73,358
|
75,156
|
74,986
|
74,957
|
74,397
|
74,701
|
76,082
|
75,254
|
74,847
|
75,509
|
76,075
|
78,129
|
78,917
|
79,834
|
83,655
|
84,190
|
87,847
|
89,086
|
89,432
|
89,522
|
92,203
|
95,330
|
96,612
|
97,723
|
104,204
|
106,165
|
113,190
|
109,622
|
112,205
|
|
買掛金
|
-
|
2,534
|
2,216
|
2,084
|
2,409
|
2,419
|
2,154
|
1,776
|
1,931
|
1,995
|
2,065
|
2,072
|
2,113
|
2,370
|
2,188
|
2,092
|
2,275
|
2,161
|
2,030
|
1,807
|
1,685
|
1,650
|
1,505
|
1,683
|
1,587
|
1,749
|
1,990
|
2,101
|
2,225
|
2,133
|
3,024
|
2,606
|
2,328
|
2,440
|
2,310
|
2,167
|
2,718
|
2,639
|
2,541
|
2,524
|
2,202
|
1,873
|
1,565
|
|
短期借入金
|
-
|
2,989
|
1,801
|
1,628
|
1,453
|
1,518
|
1,409
|
1,396
|
1,477
|
1,393
|
1,238
|
1,037
|
831
|
340
|
318
|
279
|
402
|
406
|
406
|
414
|
227
|
243
|
245
|
236
|
215
|
214
|
184
|
182
|
191
|
297
|
219
|
210
|
285
|
0
|
0
|
0
|
1,100
|
-
|
-
|
-
|
1,100
|
500
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
640
|
1,080
|
|
流動負債合計
|
-
|
11,947
|
10,411
|
10,643
|
11,339
|
11,718
|
10,658
|
9,851
|
10,148
|
10,092
|
10,197
|
11,194
|
11,869
|
9,028
|
9,247
|
9,699
|
9,985
|
9,376
|
8,681
|
8,670
|
9,558
|
9,579
|
8,281
|
7,971
|
8,450
|
9,703
|
9,131
|
8,547
|
10,145
|
9,596
|
10,641
|
10,322
|
11,147
|
10,464
|
10,057
|
10,931
|
11,111
|
11,136
|
12,888
|
14,798
|
17,359
|
13,090
|
11,532
|
|
長期借入金
|
-
|
2,003
|
1,603
|
1,408
|
1,215
|
1,029
|
827
|
648
|
487
|
382
|
381
|
374
|
362
|
343
|
326
|
317
|
103
|
93
|
84
|
73
|
68
|
59
|
52
|
46
|
39
|
32
|
24
|
16
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,471
|
4,034
|
|
固定負債合計
|
-
|
2,966
|
2,515
|
2,328
|
2,165
|
1,941
|
1,692
|
1,530
|
1,466
|
1,462
|
1,363
|
1,372
|
1,366
|
1,330
|
1,275
|
1,245
|
903
|
859
|
838
|
800
|
817
|
823
|
853
|
923
|
1,003
|
1,159
|
1,127
|
1,083
|
1,252
|
1,221
|
1,194
|
1,144
|
1,084
|
1,041
|
1,014
|
1,031
|
976
|
958
|
1,579
|
1,517
|
1,625
|
4,058
|
5,621
|
|
総負債
|
-
|
14,913
|
12,927
|
12,971
|
13,504
|
13,659
|
12,351
|
11,382
|
11,615
|
11,554
|
11,560
|
12,566
|
13,236
|
10,359
|
10,522
|
10,944
|
10,889
|
10,236
|
9,519
|
9,471
|
10,375
|
10,403
|
9,134
|
8,894
|
9,453
|
10,862
|
10,259
|
9,631
|
11,398
|
10,817
|
11,835
|
11,467
|
12,231
|
11,506
|
11,071
|
11,963
|
12,088
|
12,094
|
14,468
|
16,315
|
18,985
|
17,148
|
17,153
|
|
資本金及び資本剰余金
|
-
|
17,227
|
17,227
|
17,227
|
17,226
|
17,226
|
17,226
|
17,226
|
17,226
|
17,226
|
17,265
|
17,272
|
17,462
|
17,618
|
17,654
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
17,736
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
17,556
|
|
利益剰余金
|
-
|
38,013
|
37,918
|
38,091
|
37,933
|
37,654
|
37,991
|
37,957
|
38,034
|
38,078
|
38,645
|
39,495
|
40,536
|
41,599
|
42,966
|
44,315
|
44,821
|
45,125
|
46,076
|
46,916
|
46,717
|
46,237
|
47,130
|
47,754
|
48,331
|
47,976
|
49,106
|
50,451
|
51,748
|
51,693
|
53,055
|
54,643
|
55,672
|
56,037
|
58,332
|
60,014
|
61,710
|
61,783
|
64,560
|
66,592
|
69,364
|
69,004
|
70,854
|
|
株主資本
|
58,553
|
60,918
|
61,037
|
60,107
|
59,487
|
58,412
|
56,976
|
56,681
|
58,182
|
57,818
|
57,998
|
59,365
|
60,986
|
61,789
|
62,835
|
64,212
|
64,096
|
64,721
|
64,877
|
65,229
|
65,706
|
64,851
|
65,712
|
66,615
|
66,622
|
67,266
|
68,657
|
70,203
|
72,256
|
73,372
|
76,012
|
77,619
|
77,200
|
78,016
|
81,131
|
83,367
|
84,524
|
85,628
|
89,736
|
89,849
|
94,205
|
92,473
|
95,051
|