|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
8,193
|
8,738
|
7,660
|
10,830
|
9,342
|
9,359
|
9,083
|
10,553
|
11,060
|
11,543
|
11,656
|
11,586
|
12,434
|
13,587
|
15,173
|
19,747
|
17,198
|
18,646
|
17,118
|
17,852
|
16,663
|
16,961
|
14,864
|
14,600
|
14,835
|
16,435
|
16,631
|
17,865
|
17,135
|
17,765
|
17,676
|
18,322
|
17,138
|
15,651
|
14,567
|
14,527
|
13,037
|
13,612
|
11,332
|
12,299
|
10,657
|
12,286
|
13,933
|
|
売掛金
|
-
|
8,800
|
7,988
|
7,701
|
7,894
|
6,786
|
6,320
|
6,140
|
6,991
|
6,800
|
7,114
|
8,853
|
10,262
|
10,481
|
12,625
|
15,136
|
15,270
|
14,662
|
14,310
|
12,316
|
14,010
|
9,766
|
9,342
|
8,306
|
9,228
|
8,932
|
9,944
|
10,084
|
11,592
|
11,162
|
12,802
|
11,773
|
11,922
|
10,145
|
11,841
|
11,467
|
13,581
|
10,434
|
11,691
|
10,392
|
11,277
|
9,750
|
10,576
|
10,818
|
|
商品及び製品
|
-
|
8,602
|
8,209
|
8,146
|
8,109
|
8,680
|
8,168
|
6,716
|
5,852
|
5,407
|
5,351
|
5,636
|
5,508
|
5,599
|
6,259
|
6,616
|
6,889
|
8,228
|
8,658
|
9,419
|
9,153
|
10,002
|
10,278
|
10,552
|
9,366
|
9,014
|
8,182
|
8,272
|
7,896
|
8,545
|
8,539
|
9,393
|
8,661
|
10,573
|
10,299
|
10,659
|
10,760
|
11,372
|
11,202
|
11,447
|
11,301
|
11,919
|
11,420
|
11,410
|
|
流動資産合計
|
-
|
31,638
|
30,976
|
29,859
|
33,419
|
30,766
|
29,945
|
28,530
|
30,400
|
29,434
|
29,977
|
31,975
|
33,840
|
35,389
|
39,314
|
44,217
|
50,601
|
49,017
|
50,918
|
48,228
|
50,607
|
45,989
|
45,674
|
43,720
|
43,028
|
42,220
|
42,644
|
43,311
|
45,399
|
45,051
|
47,216
|
46,747
|
47,546
|
46,453
|
46,319
|
45,777
|
47,416
|
46,436
|
48,050
|
44,314
|
46,319
|
44,359
|
46,931
|
48,189
|
|
有形固定資産
|
-
|
18,989
|
18,795
|
20,090
|
18,508
|
19,537
|
19,480
|
19,621
|
15,490
|
15,362
|
15,269
|
15,151
|
15,290
|
15,221
|
15,235
|
15,421
|
16,192
|
16,526
|
17,090
|
17,895
|
18,820
|
19,567
|
19,697
|
19,890
|
20,135
|
20,142
|
19,809
|
19,643
|
19,515
|
19,187
|
19,152
|
18,846
|
19,502
|
19,218
|
19,268
|
19,471
|
19,599
|
20,529
|
20,826
|
21,296
|
22,863
|
23,509
|
23,956
|
23,581
|
|
投資有価証券
|
-
|
4,567
|
5,174
|
4,372
|
4,654
|
5,156
|
4,644
|
4,995
|
5,904
|
5,948
|
5,691
|
5,781
|
6,695
|
6,208
|
6,163
|
6,159
|
5,390
|
5,353
|
5,703
|
5,672
|
6,044
|
4,518
|
4,809
|
4,734
|
5,026
|
4,978
|
4,976
|
5,342
|
5,172
|
5,059
|
4,840
|
4,921
|
4,566
|
6,193
|
7,336
|
8,808
|
8,667
|
10,196
|
10,257
|
10,149
|
10,431
|
10,581
|
10,983
|
9,421
|
|
固定資産合計
|
-
|
25,475
|
25,764
|
27,000
|
25,624
|
27,124
|
26,186
|
26,784
|
23,495
|
23,443
|
22,913
|
22,932
|
23,815
|
23,327
|
23,324
|
23,447
|
23,358
|
23,965
|
24,864
|
25,886
|
27,332
|
26,698
|
27,207
|
27,359
|
27,902
|
27,952
|
27,729
|
27,530
|
27,292
|
26,961
|
26,757
|
26,652
|
26,635
|
28,051
|
29,289
|
31,032
|
31,049
|
33,679
|
34,194
|
34,926
|
36,029
|
37,035
|
37,982
|
36,097
|
|
総資産
|
-
|
57,114
|
56,741
|
56,860
|
59,043
|
57,890
|
56,131
|
55,315
|
53,895
|
52,878
|
52,890
|
54,907
|
57,656
|
58,716
|
62,638
|
67,664
|
73,960
|
72,983
|
75,783
|
74,114
|
77,939
|
72,687
|
72,881
|
71,079
|
70,930
|
70,172
|
70,373
|
70,841
|
72,692
|
72,013
|
73,973
|
73,400
|
74,181
|
74,504
|
75,609
|
76,809
|
78,466
|
80,116
|
82,244
|
79,240
|
82,348
|
81,395
|
84,914
|
84,287
|
|
買掛金
|
-
|
4,394
|
3,886
|
3,871
|
3,985
|
3,399
|
2,884
|
2,741
|
3,124
|
3,056
|
3,182
|
3,932
|
4,349
|
5,305
|
5,936
|
6,500
|
7,392
|
7,371
|
6,526
|
5,451
|
5,821
|
4,618
|
3,937
|
3,248
|
3,321
|
3,094
|
3,048
|
3,625
|
3,900
|
4,521
|
4,894
|
4,694
|
5,416
|
5,681
|
4,491
|
4,853
|
4,926
|
4,183
|
4,033
|
3,339
|
3,435
|
3,955
|
3,520
|
3,269
|
|
短期借入金
|
-
|
9,142
|
8,936
|
8,812
|
8,784
|
8,118
|
7,987
|
7,968
|
7,843
|
7,827
|
7,834
|
8,134
|
8,417
|
8,228
|
8,391
|
8,465
|
8,381
|
8,410
|
8,410
|
8,390
|
8,390
|
8,590
|
9,090
|
9,330
|
9,425
|
9,420
|
9,415
|
9,430
|
9,180
|
9,180
|
9,142
|
9,125
|
8,892
|
8,951
|
8,391
|
8,806
|
8,576
|
8,576
|
9,076
|
9,006
|
9,016
|
9,506
|
9,479
|
10,173
|
|
流動負債合計
|
-
|
15,728
|
15,063
|
15,825
|
17,098
|
15,046
|
13,174
|
12,659
|
13,189
|
12,783
|
12,781
|
13,896
|
15,173
|
16,131
|
18,095
|
20,613
|
24,346
|
21,055
|
21,706
|
19,209
|
20,725
|
17,737
|
17,423
|
16,015
|
15,580
|
15,501
|
15,436
|
16,011
|
17,027
|
16,850
|
18,189
|
17,404
|
19,175
|
18,950
|
17,437
|
17,741
|
17,923
|
18,192
|
18,850
|
16,857
|
18,538
|
18,277
|
19,453
|
19,073
|
|
長期借入金
|
-
|
906
|
716
|
999
|
2,160
|
4,551
|
5,331
|
5,900
|
7,095
|
7,080
|
7,065
|
7,050
|
5,977
|
5,962
|
5,389
|
5,417
|
4,867
|
4,820
|
4,252
|
4,205
|
3,637
|
3,590
|
3,022
|
3,135
|
2,562
|
2,510
|
1,937
|
1,965
|
1,387
|
1,330
|
790
|
850
|
200
|
313
|
276
|
319
|
278
|
236
|
194
|
253
|
196
|
160
|
140
|
200
|
|
固定負債合計
|
-
|
4,695
|
4,357
|
4,261
|
5,327
|
7,315
|
7,964
|
8,553
|
9,895
|
9,976
|
9,729
|
9,721
|
8,576
|
8,391
|
7,812
|
7,866
|
6,878
|
6,453
|
5,907
|
5,907
|
5,559
|
5,034
|
4,538
|
4,764
|
4,351
|
4,353
|
3,873
|
4,001
|
3,407
|
3,337
|
2,618
|
2,771
|
1,795
|
2,199
|
2,496
|
2,934
|
2,861
|
3,327
|
3,085
|
3,112
|
2,990
|
2,974
|
2,901
|
2,532
|
|
総負債
|
-
|
20,423
|
19,420
|
20,087
|
22,425
|
22,362
|
21,139
|
21,212
|
23,085
|
22,760
|
22,511
|
23,618
|
23,750
|
24,523
|
25,908
|
28,479
|
31,225
|
27,509
|
27,614
|
25,116
|
26,284
|
22,772
|
21,962
|
20,779
|
19,931
|
19,855
|
19,309
|
20,012
|
20,434
|
20,188
|
20,808
|
20,176
|
20,971
|
21,149
|
19,934
|
20,676
|
20,784
|
21,519
|
21,936
|
19,970
|
21,529
|
21,251
|
22,355
|
21,605
|
|
資本金及び資本剰余金
|
-
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,259
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
15,260
|
|
利益剰余金
|
-
|
15,556
|
15,799
|
15,839
|
16,237
|
15,791
|
15,625
|
14,395
|
10,226
|
9,570
|
10,030
|
10,672
|
12,638
|
13,302
|
15,636
|
17,911
|
21,646
|
24,359
|
26,708
|
27,571
|
29,689
|
29,068
|
29,758
|
28,941
|
29,287
|
28,407
|
29,070
|
28,527
|
29,805
|
29,414
|
30,540
|
30,501
|
30,744
|
30,393
|
31,598
|
31,167
|
32,586
|
32,451
|
33,774
|
33,263
|
34,454
|
34,023
|
35,646
|
36,833
|
|
株主資本
|
36,103
|
36,690
|
37,321
|
36,772
|
36,617
|
35,527
|
34,992
|
34,102
|
30,810
|
30,117
|
30,379
|
31,289
|
33,906
|
34,192
|
36,730
|
39,184
|
42,734
|
45,474
|
48,168
|
48,997
|
51,654
|
49,914
|
50,919
|
50,299
|
50,998
|
50,317
|
51,064
|
50,828
|
52,257
|
51,824
|
53,165
|
53,223
|
53,210
|
53,355
|
55,675
|
56,133
|
57,681
|
58,597
|
60,308
|
59,270
|
60,819
|
60,143
|
62,559
|
62,681
|