|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
14,862
|
16,045
|
16,528
|
22,152
|
46,797
|
52,695
|
67,174
|
78,858
|
70,909
|
77,465
|
92,207
|
|
有価証券
|
-
|
-
|
7,000
|
12,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
33,972
|
26,897
|
24,220
|
30,265
|
55,137
|
50,648
|
41,438
|
56,668
|
65,197
|
65,530
|
69,175
|
|
商品及び製品
|
-
|
15,574
|
13,828
|
7,516
|
9,257
|
17,106
|
20,227
|
14,890
|
20,169
|
26,198
|
28,886
|
30,070
|
|
流動資産合計
|
-
|
94,685
|
87,968
|
77,645
|
85,241
|
166,546
|
196,446
|
177,678
|
215,149
|
246,691
|
262,890
|
270,363
|
|
有形固定資産
|
-
|
67,581
|
56,629
|
43,122
|
48,447
|
75,703
|
101,343
|
125,007
|
144,165
|
181,948
|
223,804
|
264,582
|
|
投資有価証券
|
-
|
30,590
|
24,681
|
24,377
|
28,121
|
17,204
|
18,842
|
17,492
|
21,802
|
22,548
|
30,980
|
33,307
|
|
固定資産合計
|
-
|
115,753
|
96,106
|
81,178
|
97,731
|
150,537
|
266,425
|
282,031
|
297,353
|
329,773
|
377,114
|
370,390
|
|
総資産
|
-
|
210,439
|
184,074
|
158,824
|
182,972
|
317,084
|
462,872
|
459,709
|
512,503
|
576,465
|
640,005
|
640,753
|
|
買掛金
|
-
|
13,717
|
9,196
|
7,471
|
11,463
|
22,364
|
24,857
|
15,500
|
22,294
|
28,119
|
25,663
|
23,085
|
|
短期借入金
|
-
|
19,504
|
7,469
|
2,894
|
12,006
|
39,641
|
37,530
|
3,065
|
2,000
|
10,940
|
7,000
|
6,216
|
|
一年内返済予定の長期借入金
|
-
|
2,071
|
2,068
|
10,016
|
2,068
|
2,068
|
833
|
8,813
|
12,710
|
9,805
|
3,218
|
8,223
|
|
流動負債合計
|
-
|
44,897
|
31,126
|
29,028
|
36,870
|
91,654
|
117,541
|
92,656
|
130,418
|
146,696
|
136,971
|
147,729
|
|
長期借入金
|
-
|
16,713
|
14,398
|
4,137
|
2,068
|
8,000
|
44,666
|
51,764
|
38,539
|
35,706
|
41,424
|
52,301
|
|
固定負債合計
|
-
|
33,198
|
27,976
|
16,806
|
19,501
|
26,528
|
112,355
|
142,237
|
125,514
|
128,900
|
142,930
|
167,865
|
|
総負債
|
-
|
78,096
|
59,103
|
45,834
|
56,372
|
118,183
|
229,896
|
234,894
|
255,932
|
275,596
|
279,902
|
315,595
|
|
資本金及び資本剰余金
|
-
|
37,938
|
37,938
|
37,938
|
37,909
|
37,769
|
37,769
|
37,774
|
37,786
|
34,247
|
34,261
|
31,126
|
|
利益剰余金
|
-
|
77,295
|
78,214
|
69,005
|
78,902
|
149,594
|
173,310
|
166,017
|
175,727
|
191,750
|
210,183
|
146,410
|
|
株主資本
|
123,232
|
132,343
|
124,971
|
112,989
|
126,599
|
198,900
|
232,975
|
224,815
|
256,570
|
300,868
|
360,103
|
325,158
|