|
(単位:百万円)
|
4Q18
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
-
|
7,618
|
8,332
|
8,370
|
8,229
|
7,984
|
8,575
|
8,989
|
10,280
|
10,038
|
11,761
|
10,016
|
11,336
|
12,581
|
12,906
|
11,799
|
13,446
|
10,299
|
11,018
|
10,540
|
12,460
|
12,336
|
13,922
|
13,447
|
13,694
|
14,623
|
17,323
|
16,773
|
16,933
|
|
売掛金
|
-
|
-
|
12,038
|
11,395
|
8,595
|
7,644
|
9,580
|
10,625
|
7,895
|
7,581
|
9,695
|
10,341
|
8,187
|
7,360
|
9,765
|
9,871
|
7,657
|
6,761
|
9,744
|
8,975
|
6,954
|
7,204
|
7,692
|
9,132
|
6,643
|
6,398
|
7,367
|
7,505
|
5,806
|
5,798
|
|
商品及び製品
|
-
|
-
|
3,746
|
3,233
|
3,508
|
3,718
|
3,599
|
3,073
|
3,685
|
4,144
|
3,775
|
3,487
|
3,876
|
4,132
|
4,153
|
3,917
|
4,285
|
4,522
|
4,478
|
4,194
|
4,489
|
4,595
|
4,407
|
3,815
|
4,259
|
4,326
|
4,478
|
4,264
|
4,372
|
4,425
|
|
流動資産合計
|
-
|
-
|
24,943
|
27,830
|
25,464
|
23,346
|
25,564
|
26,711
|
24,766
|
25,578
|
27,860
|
30,377
|
27,121
|
27,664
|
30,930
|
31,143
|
28,486
|
29,148
|
30,174
|
29,977
|
27,294
|
29,197
|
30,236
|
32,803
|
31,218
|
30,946
|
33,726
|
34,690
|
32,651
|
33,172
|
|
有形固定資産
|
-
|
-
|
12,666
|
12,483
|
12,088
|
11,855
|
11,708
|
11,604
|
12,445
|
12,528
|
12,153
|
11,882
|
12,129
|
12,347
|
12,423
|
12,396
|
12,347
|
12,395
|
12,578
|
12,597
|
12,550
|
12,663
|
12,750
|
12,539
|
12,196
|
11,591
|
11,595
|
11,297
|
11,298
|
11,236
|
|
投資有価証券
|
-
|
-
|
-
|
1,298
|
-
|
-
|
-
|
1,146
|
-
|
-
|
-
|
1,219
|
-
|
-
|
-
|
1,147
|
-
|
-
|
-
|
1,199
|
-
|
-
|
-
|
1,462
|
-
|
-
|
-
|
1,540
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
15,746
|
15,740
|
15,149
|
15,024
|
14,814
|
15,335
|
16,481
|
16,551
|
16,042
|
15,889
|
16,103
|
16,331
|
16,438
|
16,277
|
16,204
|
16,256
|
20,242
|
19,866
|
19,757
|
19,889
|
19,844
|
19,222
|
18,779
|
17,985
|
18,144
|
17,177
|
17,059
|
17,024
|
|
総資産
|
-
|
-
|
40,688
|
43,569
|
40,612
|
38,370
|
40,378
|
42,047
|
41,247
|
42,129
|
43,903
|
46,266
|
43,223
|
43,995
|
47,369
|
47,420
|
44,690
|
45,404
|
50,416
|
49,843
|
47,050
|
49,086
|
50,080
|
52,025
|
49,996
|
48,931
|
51,869
|
51,867
|
49,709
|
50,196
|
|
買掛金
|
-
|
-
|
7,722
|
7,541
|
4,564
|
3,168
|
4,117
|
4,231
|
3,167
|
2,911
|
3,306
|
3,322
|
2,730
|
2,738
|
3,244
|
2,984
|
2,975
|
2,925
|
3,390
|
2,794
|
2,155
|
2,291
|
2,324
|
2,680
|
2,187
|
2,195
|
2,402
|
2,356
|
2,027
|
2,114
|
|
短期借入金
|
-
|
-
|
1,780
|
1,710
|
1,860
|
1,660
|
1,680
|
1,660
|
2,171
|
2,471
|
2,441
|
2,371
|
2,350
|
2,800
|
2,890
|
2,450
|
2,600
|
2,640
|
3,550
|
3,150
|
3,150
|
3,100
|
3,110
|
3,040
|
3,040
|
2,540
|
2,540
|
2,540
|
2,540
|
2,540
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1,088
|
1,124
|
1,236
|
1,166
|
1,158
|
1,183
|
1,382
|
1,334
|
1,258
|
1,316
|
1,210
|
1,062
|
903
|
755
|
624
|
502
|
541
|
438
|
272
|
239
|
282
|
254
|
254
|
246
|
538
|
525
|
513
|
500
|
|
流動負債合計
|
-
|
-
|
13,263
|
16,058
|
13,662
|
11,377
|
12,391
|
13,256
|
11,870
|
12,331
|
12,880
|
14,191
|
11,472
|
11,854
|
14,072
|
13,172
|
11,104
|
11,360
|
14,095
|
12,902
|
10,953
|
12,212
|
12,738
|
13,817
|
13,083
|
11,724
|
13,612
|
11,960
|
11,219
|
11,454
|
|
長期借入金
|
-
|
-
|
1,985
|
1,945
|
2,120
|
1,853
|
1,732
|
1,684
|
2,068
|
1,920
|
1,628
|
1,618
|
1,326
|
1,151
|
989
|
836
|
769
|
848
|
1,766
|
1,712
|
1,686
|
1,660
|
1,484
|
1,458
|
1,357
|
1,316
|
925
|
844
|
757
|
745
|
|
固定負債合計
|
-
|
-
|
6,105
|
5,562
|
5,607
|
5,305
|
5,192
|
5,776
|
6,507
|
6,241
|
5,854
|
5,826
|
5,552
|
5,416
|
5,245
|
5,052
|
4,874
|
4,898
|
5,751
|
5,357
|
5,202
|
5,118
|
4,886
|
4,348
|
4,124
|
4,060
|
3,596
|
3,372
|
3,296
|
3,303
|
|
総負債
|
-
|
-
|
19,368
|
21,620
|
19,269
|
16,683
|
17,583
|
19,032
|
18,376
|
18,572
|
18,734
|
20,017
|
17,025
|
17,270
|
19,317
|
18,224
|
15,978
|
16,258
|
19,846
|
18,259
|
16,155
|
17,330
|
17,624
|
18,165
|
17,207
|
15,784
|
17,209
|
15,332
|
14,515
|
14,757
|
|
資本金及び資本剰余金
|
-
|
-
|
7,457
|
7,457
|
7,457
|
7,457
|
7,458
|
7,458
|
7,458
|
7,449
|
7,449
|
7,449
|
5,206
|
5,206
|
4,536
|
4,536
|
4,710
|
4,710
|
4,710
|
4,710
|
4,710
|
4,714
|
4,714
|
4,714
|
3,368
|
3,342
|
3,342
|
3,342
|
3,342
|
3,347
|
|
利益剰余金
|
-
|
-
|
16,194
|
16,815
|
16,710
|
17,058
|
18,134
|
18,507
|
18,525
|
19,112
|
20,699
|
21,709
|
21,707
|
22,688
|
24,035
|
25,161
|
25,062
|
25,736
|
27,087
|
28,184
|
27,915
|
28,708
|
29,938
|
31,111
|
30,279
|
31,521
|
33,074
|
34,895
|
34,022
|
34,806
|
|
株主資本
|
13,974
|
13,974
|
21,321
|
21,949
|
21,343
|
21,687
|
22,795
|
23,015
|
22,871
|
23,557
|
25,168
|
26,249
|
26,199
|
26,725
|
28,052
|
29,196
|
28,712
|
29,147
|
30,570
|
31,585
|
30,896
|
31,756
|
32,456
|
33,860
|
32,789
|
33,147
|
34,660
|
36,535
|
35,194
|
35,439
|