|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,769
|
7,844
|
10,713
|
8,920
|
10,328
|
7,661
|
6,897
|
6,955
|
8,784
|
7,560
|
8,641
|
9,341
|
9,454
|
8,237
|
7,502
|
12,619
|
11,377
|
11,199
|
11,711
|
10,733
|
12,040
|
13,988
|
14,984
|
12,379
|
14,884
|
12,831
|
12,407
|
13,162
|
14,757
|
11,717
|
12,937
|
16,514
|
20,685
|
17,683
|
14,698
|
13,753
|
16,832
|
13,960
|
16,758
|
15,496
|
20,138
|
23,806
|
23,672
|
|
売掛金
|
-
|
19,224
|
21,542
|
22,280
|
21,565
|
18,165
|
20,001
|
22,280
|
22,105
|
24,006
|
23,531
|
24,321
|
24,188
|
24,123
|
27,559
|
27,426
|
25,729
|
26,535
|
26,053
|
25,170
|
25,170
|
27,766
|
28,341
|
27,216
|
27,747
|
23,482
|
32,835
|
30,873
|
30,604
|
32,980
|
40,804
|
40,022
|
37,950
|
37,305
|
37,724
|
36,711
|
37,054
|
31,857
|
30,620
|
29,299
|
29,688
|
31,528
|
27,731
|
27,557
|
|
商品及び製品
|
-
|
3,313
|
3,425
|
3,557
|
3,166
|
3,175
|
3,286
|
3,148
|
3,196
|
3,101
|
2,820
|
3,381
|
2,931
|
3,553
|
2,914
|
4,189
|
4,006
|
4,762
|
4,645
|
4,148
|
4,496
|
4,447
|
4,689
|
3,882
|
4,107
|
4,468
|
3,793
|
4,222
|
4,653
|
5,479
|
6,561
|
7,950
|
7,636
|
6,435
|
7,448
|
7,583
|
8,068
|
6,230
|
7,798
|
6,944
|
7,527
|
6,755
|
5,999
|
6,748
|
|
流動資産合計
|
-
|
38,804
|
38,084
|
42,090
|
38,759
|
37,898
|
38,190
|
39,161
|
38,939
|
42,744
|
41,628
|
44,409
|
45,329
|
45,817
|
48,003
|
48,660
|
52,812
|
52,656
|
51,393
|
49,295
|
49,138
|
50,848
|
55,311
|
52,984
|
50,474
|
50,451
|
54,580
|
53,608
|
54,208
|
57,457
|
64,176
|
66,135
|
66,783
|
68,487
|
67,072
|
63,409
|
63,331
|
62,898
|
60,033
|
61,133
|
60,270
|
64,862
|
64,601
|
65,325
|
|
有形固定資産
|
-
|
17,224
|
18,236
|
18,331
|
18,389
|
18,795
|
19,221
|
18,749
|
19,256
|
19,934
|
19,812
|
20,470
|
20,313
|
21,072
|
20,669
|
21,656
|
22,116
|
21,892
|
22,542
|
22,284
|
22,403
|
22,473
|
23,043
|
23,096
|
22,848
|
22,889
|
23,226
|
23,011
|
23,305
|
23,551
|
24,429
|
25,253
|
26,180
|
25,758
|
25,854
|
26,037
|
26,505
|
25,510
|
25,306
|
25,465
|
25,086
|
25,856
|
26,895
|
27,401
|
|
投資有価証券
|
-
|
2,318
|
-
|
-
|
-
|
1,890
|
-
|
-
|
-
|
2,303
|
-
|
-
|
-
|
2,522
|
-
|
-
|
-
|
2,317
|
-
|
-
|
-
|
1,971
|
-
|
-
|
-
|
2,904
|
-
|
-
|
-
|
3,029
|
-
|
-
|
-
|
3,308
|
-
|
-
|
-
|
4,602
|
-
|
-
|
-
|
4,174
|
-
|
-
|
|
固定資産合計
|
-
|
21,183
|
22,550
|
22,441
|
22,569
|
22,663
|
22,877
|
22,474
|
23,330
|
24,218
|
24,234
|
25,142
|
25,258
|
25,552
|
25,196
|
26,591
|
26,653
|
26,849
|
26,574
|
26,206
|
26,510
|
26,295
|
27,405
|
27,715
|
27,538
|
27,768
|
27,822
|
27,729
|
27,883
|
28,298
|
29,145
|
30,328
|
31,286
|
30,741
|
31,274
|
31,718
|
32,863
|
32,331
|
32,496
|
31,976
|
31,695
|
32,533
|
33,797
|
34,560
|
|
総資産
|
-
|
59,988
|
60,635
|
64,532
|
61,328
|
60,562
|
61,068
|
61,635
|
62,270
|
66,962
|
65,863
|
69,551
|
70,587
|
71,370
|
73,199
|
75,252
|
79,466
|
79,506
|
77,967
|
75,502
|
75,648
|
77,143
|
82,716
|
80,700
|
78,012
|
78,220
|
82,403
|
81,337
|
82,091
|
85,755
|
93,321
|
96,464
|
98,069
|
99,229
|
98,347
|
95,127
|
96,194
|
95,230
|
92,530
|
93,110
|
91,965
|
97,395
|
98,399
|
99,885
|
|
買掛金
|
-
|
8,792
|
9,111
|
9,385
|
7,652
|
9,237
|
9,574
|
9,559
|
9,386
|
9,922
|
10,048
|
10,180
|
9,936
|
11,541
|
10,885
|
10,811
|
11,169
|
11,318
|
11,011
|
10,508
|
10,790
|
12,369
|
12,593
|
11,297
|
11,134
|
12,944
|
13,248
|
12,740
|
13,546
|
15,223
|
18,738
|
15,770
|
15,679
|
16,077
|
15,970
|
14,876
|
15,079
|
10,640
|
10,441
|
10,451
|
10,012
|
11,276
|
10,777
|
11,445
|
|
短期借入金
|
-
|
2,021
|
2,067
|
2,366
|
2,611
|
2,719
|
2,327
|
2,521
|
2,449
|
3,285
|
3,493
|
3,733
|
4,452
|
5,250
|
5,554
|
7,432
|
8,107
|
8,019
|
7,800
|
7,074
|
6,859
|
7,020
|
7,531
|
7,257
|
6,166
|
6,506
|
6,545
|
7,005
|
7,469
|
7,247
|
8,000
|
9,173
|
9,219
|
9,263
|
8,728
|
8,462
|
8,703
|
8,569
|
7,962
|
9,720
|
7,736
|
9,826
|
11,002
|
10,222
|
|
一年内返済予定の長期借入金
|
-
|
871
|
760
|
1,130
|
1,008
|
1,099
|
984
|
861
|
757
|
868
|
801
|
1,173
|
1,172
|
1,213
|
1,180
|
1,195
|
1,678
|
1,278
|
1,287
|
1,441
|
1,287
|
1,143
|
1,615
|
1,387
|
1,461
|
1,408
|
1,364
|
1,322
|
1,183
|
1,246
|
1,143
|
1,000
|
1,255
|
1,763
|
1,771
|
1,789
|
1,766
|
1,748
|
2,478
|
1,601
|
1,445
|
2,099
|
1,945
|
1,923
|
|
流動負債合計
|
-
|
29,587
|
29,642
|
31,767
|
28,288
|
27,246
|
28,473
|
29,378
|
29,398
|
32,713
|
32,080
|
33,303
|
33,942
|
35,281
|
37,089
|
36,715
|
38,248
|
39,074
|
37,362
|
35,039
|
34,418
|
35,849
|
37,901
|
35,413
|
32,979
|
33,743
|
37,330
|
35,784
|
37,038
|
39,654
|
46,322
|
47,141
|
45,603
|
46,817
|
44,977
|
40,304
|
41,164
|
39,973
|
38,028
|
38,320
|
37,724
|
40,141
|
40,501
|
40,822
|
|
長期借入金
|
-
|
1,278
|
1,297
|
2,863
|
2,730
|
2,386
|
2,144
|
1,915
|
1,764
|
2,495
|
2,262
|
3,885
|
3,593
|
3,294
|
3,233
|
2,990
|
3,234
|
2,410
|
2,117
|
1,621
|
1,688
|
1,193
|
3,431
|
3,083
|
2,646
|
2,334
|
2,285
|
2,017
|
1,813
|
2,587
|
2,346
|
2,154
|
4,070
|
4,731
|
4,599
|
4,136
|
3,708
|
3,264
|
2,802
|
2,529
|
2,257
|
5,153
|
4,665
|
4,235
|
|
固定負債合計
|
-
|
4,260
|
4,163
|
5,603
|
5,520
|
6,096
|
5,683
|
5,344
|
5,212
|
5,834
|
5,518
|
7,191
|
6,918
|
6,384
|
6,023
|
5,780
|
5,837
|
4,770
|
4,551
|
3,983
|
4,048
|
3,535
|
6,166
|
5,853
|
5,427
|
5,272
|
4,899
|
4,703
|
4,457
|
5,212
|
4,913
|
4,745
|
6,712
|
7,243
|
7,270
|
6,886
|
6,510
|
6,134
|
5,731
|
5,251
|
5,067
|
7,939
|
7,536
|
7,097
|
|
総負債
|
-
|
33,848
|
33,806
|
37,370
|
33,808
|
33,342
|
34,157
|
34,722
|
34,611
|
38,548
|
37,599
|
40,494
|
40,861
|
41,666
|
43,113
|
42,496
|
44,085
|
43,845
|
41,914
|
39,023
|
38,466
|
39,384
|
44,068
|
41,266
|
38,406
|
39,015
|
42,230
|
40,487
|
41,496
|
44,866
|
51,235
|
51,887
|
52,315
|
54,060
|
52,248
|
47,190
|
47,674
|
46,108
|
43,760
|
43,572
|
42,792
|
48,081
|
48,038
|
47,920
|
|
資本金及び資本剰余金
|
-
|
12,961
|
12,961
|
12,961
|
12,961
|
12,961
|
12,961
|
12,913
|
12,942
|
12,942
|
12,942
|
12,942
|
12,942
|
12,938
|
12,938
|
12,938
|
15,240
|
15,240
|
15,240
|
15,240
|
15,223
|
15,223
|
15,223
|
15,223
|
15,223
|
15,223
|
15,223
|
15,223
|
15,223
|
15,327
|
15,327
|
15,327
|
15,327
|
15,327
|
15,327
|
15,327
|
15,327
|
15,327
|
15,421
|
15,415
|
15,415
|
15,318
|
15,319
|
15,319
|
|
利益剰余金
|
-
|
10,833
|
11,161
|
11,758
|
11,922
|
11,851
|
11,928
|
12,490
|
12,833
|
13,067
|
12,997
|
13,518
|
14,040
|
14,408
|
15,111
|
16,136
|
16,652
|
17,020
|
17,461
|
18,084
|
18,466
|
18,892
|
19,771
|
20,408
|
20,681
|
20,564
|
21,127
|
21,594
|
21,145
|
21,109
|
21,876
|
23,254
|
23,993
|
24,577
|
25,099
|
25,941
|
26,426
|
27,065
|
26,655
|
27,487
|
27,796
|
27,826
|
28,972
|
31,107
|
|
株主資本
|
23,372
|
26,140
|
26,828
|
27,161
|
27,520
|
27,220
|
26,910
|
26,913
|
27,659
|
28,413
|
28,263
|
29,056
|
29,726
|
29,703
|
30,086
|
32,755
|
35,380
|
35,660
|
36,053
|
36,478
|
37,182
|
37,758
|
38,648
|
39,433
|
39,606
|
39,204
|
40,172
|
40,850
|
40,595
|
40,889
|
42,085
|
44,577
|
45,754
|
45,169
|
46,098
|
47,937
|
48,519
|
49,122
|
48,769
|
49,537
|
49,173
|
49,314
|
50,360
|
51,965
|