ヤマックス【5285】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 265 128 199 567 325 155 199 363 601 256 489 634 767 569 710 879 1,115 633 803 761 1,356 832 967 977 1,723 817 883 818 1,244 654 457 1,421 1,420 696 1,413 1,514 2,098 1,531 1,498 2,374 2,265 877 1,560
売掛金 - 3,959 2,976 2,684 3,320 4,045 3,210 2,312 2,898 3,431 3,039 2,583 3,735 3,816 3,330 2,797 3,582 4,184 3,469 2,618 3,643 3,208 3,599 3,014 4,239 3,765 3,608 3,291 3,879 - 2,853 3,844 4,477 - 4,305 4,460 5,498 - 5,079 5,047 5,775 - 4,823 4,745
商品及び製品 - 1,899 2,208 2,220 2,205 1,724 1,935 1,949 2,176 1,796 1,801 1,953 1,850 1,768 1,804 1,937 1,920 1,665 1,780 1,902 1,791 1,793 2,023 2,093 1,890 1,717 1,837 1,894 1,688 1,649 1,830 1,827 1,754 1,683 1,911 2,021 1,976 1,910 2,092 2,231 2,202 2,125 2,330 2,549
流動資産合計 - 6,550 5,824 5,603 6,519 6,545 5,830 5,029 5,968 6,421 5,750 5,688 6,908 6,997 6,175 5,960 6,930 7,488 6,456 5,848 6,870 6,823 6,912 6,540 7,595 7,578 6,748 6,661 7,120 6,954 6,113 6,967 8,568 8,575 7,661 8,615 9,774 11,851 11,018 10,048 12,337 11,117 10,193 10,365
有形固定資産 - 5,944 5,974 5,947 6,003 5,967 5,993 6,103 6,089 5,954 5,952 5,962 5,755 5,732 5,693 5,729 5,699 5,694 5,687 5,706 5,702 5,649 5,637 5,632 5,611 5,589 5,618 5,651 5,661 5,589 5,577 5,607 5,599 5,553 5,646 5,683 5,694 5,681 5,696 5,751 5,741 5,714 5,668 5,956
投資有価証券 - 262 - - - 249 - - - 245 - - - 283 - - - 257 237 231 265 204 224 247 243 239 216 231 225 230 256 251 275 299 332 334 352 391 378 379 383 378 384 402
固定資産合計 - 6,846 6,871 6,876 6,938 6,865 6,834 7,107 7,023 6,833 6,807 6,834 6,596 6,548 6,634 6,632 6,496 6,484 6,466 6,497 6,505 6,438 6,455 6,442 6,375 6,395 6,424 6,427 6,388 6,368 6,409 6,466 6,515 6,536 6,636 6,679 6,628 6,769 6,746 6,786 6,725 6,823 6,767 7,041
総資産 - 13,396 12,696 12,478 13,456 13,409 12,664 12,136 12,991 13,254 12,557 12,521 13,504 13,545 12,809 12,592 13,426 13,972 12,922 12,344 13,375 13,261 13,367 12,982 13,971 13,974 13,173 13,088 13,508 13,322 12,522 13,433 15,083 15,111 14,297 15,294 16,402 18,620 17,764 16,835 19,063 17,940 16,959 17,406
買掛金 - 4,066 3,596 3,134 3,731 3,890 3,499 3,251 3,668 3,737 3,296 3,126 3,924 4,175 3,650 3,406 4,393 4,750 3,925 3,338 4,172 4,319 4,457 4,127 4,898 4,958 4,312 4,227 4,536 3,129 1,621 1,697 2,036 2,240 1,854 1,918 2,489 2,971 2,424 2,269 2,835 2,676 2,184 2,468
短期借入金 - 2,818 2,841 2,931 3,096 2,773 2,662 2,712 2,901 2,614 2,614 2,733 2,810 1,602 1,583 1,605 1,586 1,553 1,544 1,542 1,546 1,520 1,508 1,542 1,561 1,522 1,462 1,440 1,504 1,339 1,274 1,553 1,593 1,273 1,263 1,303 1,291 1,315 1,307 1,300 1,313 1,280 1,270 1,309
流動負債合計 - 7,739 7,165 6,685 7,596 7,491 7,059 6,817 7,547 7,276 6,693 6,760 7,605 6,660 6,120 5,846 6,742 7,249 6,386 5,703 6,747 6,745 6,959 6,539 7,497 7,568 6,889 6,606 7,004 6,766 6,051 6,290 7,685 7,657 6,919 7,490 8,192 10,045 9,254 7,862 9,398 8,023 7,176 7,067
長期借入金 - 1,886 1,768 1,760 1,646 1,524 1,405 1,368 1,254 1,405 1,276 1,167 1,063 1,943 1,790 1,798 1,636 1,493 1,340 1,351 1,203 1,049 898 909 759 607 506 569 474 497 444 950 1,041 934 846 937 852 829 739 809 737 629 539 609
固定負債合計 - 2,558 2,431 2,413 2,303 2,196 2,084 2,041 1,917 2,075 1,932 1,817 1,725 2,626 2,463 2,493 2,334 2,199 2,066 2,080 1,955 1,862 1,695 1,697 1,543 1,377 1,264 1,318 1,208 1,253 1,198 1,684 1,768 1,688 1,616 1,713 1,632 1,582 1,495 1,559 1,495 1,293 1,231 1,304
総負債 - 10,297 9,596 9,098 9,899 9,687 9,143 8,859 9,464 9,351 8,625 8,577 9,331 9,285 8,583 8,339 9,076 9,449 8,452 7,784 8,702 8,607 8,654 8,236 9,041 8,946 8,154 7,924 8,212 8,020 7,249 7,974 9,454 9,345 8,535 9,204 9,825 11,628 10,749 9,422 10,893 9,317 8,407 8,371
資本金及び資本剰余金 - 2,354 2,354 2,450 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,461 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,471 2,502 2,502 2,502 2,502 2,502 2,502 2,502 2,502 2,502 2,502 2,502
利益剰余金 - 1,172 1,162 1,244 1,378 1,569 1,375 1,116 1,346 1,718 1,736 1,734 1,949 2,037 2,002 2,019 2,160 2,332 2,292 2,383 2,476 2,500 2,541 2,568 2,778 2,882 2,882 2,982 3,103 3,165 3,134 3,269 3,468 3,606 3,576 3,898 4,371 4,743 4,774 5,157 5,916 6,310 6,238 6,705
株主資本 2,336 3,099 3,099 3,380 3,558 3,723 3,521 3,277 3,527 3,903 3,932 3,944 4,173 4,260 4,226 4,253 4,350 4,523 4,469 4,560 4,672 4,654 4,713 4,746 4,930 5,028 5,019 5,164 5,296 5,302 5,273 5,459 5,630 5,766 5,762 6,090 6,577 6,992 7,014 7,412 8,169 8,623 8,551 9,034