|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,615
|
1,117
|
1,694
|
2,181
|
1,397
|
1,192
|
1,623
|
3,050
|
2,474
|
2,927
|
3,418
|
3,426
|
3,691
|
3,694
|
4,150
|
3,646
|
3,813
|
3,776
|
3,808
|
3,724
|
3,352
|
3,377
|
3,338
|
3,800
|
2,835
|
3,283
|
2,555
|
2,512
|
2,250
|
2,481
|
3,491
|
3,597
|
3,077
|
3,349
|
3,432
|
3,752
|
2,893
|
3,385
|
3,888
|
4,100
|
3,717
|
4,380
|
3,279
|
|
売掛金
|
-
|
10,060
|
9,892
|
9,731
|
10,649
|
10,412
|
9,314
|
10,129
|
12,093
|
12,503
|
11,359
|
11,082
|
12,462
|
11,843
|
10,560
|
11,041
|
12,536
|
11,701
|
11,349
|
11,443
|
12,308
|
11,916
|
10,934
|
10,663
|
12,008
|
12,149
|
11,090
|
11,900
|
13,185
|
13,064
|
-
|
13,543
|
15,739
|
15,408
|
-
|
15,133
|
16,770
|
16,350
|
-
|
13,479
|
15,686
|
14,265
|
-
|
12,922
|
|
商品及び製品
|
-
|
1,560
|
1,534
|
1,828
|
1,650
|
1,620
|
1,608
|
1,883
|
2,121
|
2,131
|
2,283
|
2,393
|
2,495
|
2,404
|
2,386
|
2,531
|
2,407
|
2,511
|
2,298
|
2,350
|
2,480
|
2,682
|
2,508
|
2,618
|
2,625
|
2,487
|
2,579
|
2,855
|
3,061
|
3,131
|
3,210
|
3,274
|
3,323
|
3,319
|
3,340
|
3,790
|
3,748
|
3,785
|
3,493
|
3,916
|
3,767
|
3,560
|
3,217
|
3,704
|
|
流動資産合計
|
-
|
14,221
|
14,458
|
15,050
|
16,185
|
15,160
|
13,671
|
15,175
|
19,078
|
19,031
|
18,169
|
18,479
|
19,966
|
19,595
|
18,771
|
19,468
|
19,998
|
19,240
|
18,662
|
18,869
|
19,704
|
19,250
|
18,030
|
17,752
|
19,524
|
18,571
|
18,050
|
18,108
|
19,486
|
19,173
|
18,405
|
21,035
|
23,409
|
22,515
|
21,491
|
23,156
|
25,026
|
23,794
|
22,262
|
22,073
|
24,446
|
22,429
|
20,748
|
20,825
|
|
有形固定資産
|
-
|
11,621
|
10,688
|
10,618
|
10,669
|
10,633
|
10,499
|
10,442
|
10,661
|
10,591
|
11,092
|
11,059
|
11,169
|
11,322
|
11,266
|
11,197
|
11,344
|
11,865
|
11,770
|
11,865
|
11,730
|
12,137
|
11,810
|
12,069
|
12,122
|
12,124
|
12,215
|
12,234
|
12,234
|
12,179
|
12,329
|
12,353
|
12,436
|
12,469
|
12,460
|
12,646
|
12,780
|
13,010
|
13,385
|
13,495
|
14,484
|
14,611
|
14,659
|
15,014
|
|
投資有価証券
|
-
|
659
|
824
|
972
|
963
|
906
|
878
|
717
|
797
|
809
|
871
|
887
|
897
|
862
|
848
|
857
|
788
|
802
|
779
|
784
|
842
|
762
|
802
|
826
|
817
|
856
|
712
|
1,017
|
974
|
970
|
742
|
760
|
772
|
793
|
850
|
920
|
918
|
1,069
|
1,043
|
976
|
1,233
|
1,188
|
1,142
|
1,361
|
|
固定資産合計
|
-
|
13,920
|
13,594
|
13,664
|
13,645
|
13,591
|
13,375
|
13,147
|
13,431
|
13,377
|
14,931
|
14,836
|
14,905
|
15,072
|
14,685
|
14,871
|
14,786
|
15,347
|
15,358
|
15,443
|
15,233
|
15,574
|
15,307
|
15,441
|
15,344
|
15,596
|
15,332
|
15,611
|
15,419
|
15,671
|
15,552
|
15,536
|
15,551
|
15,641
|
15,937
|
16,051
|
16,077
|
16,477
|
17,102
|
17,141
|
18,142
|
18,230
|
18,102
|
18,596
|
|
総資産
|
-
|
28,142
|
28,053
|
28,714
|
29,830
|
28,751
|
27,046
|
28,323
|
32,510
|
32,408
|
33,100
|
33,316
|
34,871
|
34,667
|
33,457
|
34,340
|
34,784
|
34,588
|
34,021
|
34,313
|
34,937
|
34,825
|
33,338
|
33,194
|
34,868
|
34,168
|
33,382
|
33,719
|
34,905
|
34,845
|
33,958
|
36,571
|
38,961
|
38,157
|
37,428
|
39,207
|
41,104
|
40,272
|
39,365
|
39,214
|
42,589
|
40,659
|
38,851
|
39,421
|
|
買掛金
|
-
|
5,742
|
5,228
|
5,310
|
6,102
|
5,597
|
5,101
|
5,802
|
7,508
|
7,362
|
6,818
|
6,841
|
7,688
|
7,108
|
6,453
|
6,829
|
7,193
|
6,701
|
6,510
|
6,830
|
7,804
|
7,063
|
6,658
|
6,868
|
7,776
|
7,135
|
6,393
|
6,600
|
7,052
|
6,309
|
6,586
|
8,751
|
10,317
|
9,898
|
9,249
|
9,737
|
10,983
|
10,567
|
9,935
|
9,592
|
11,175
|
9,985
|
8,903
|
9,676
|
|
短期借入金
|
-
|
7,784
|
6,066
|
6,548
|
6,876
|
6,196
|
5,549
|
5,755
|
6,384
|
6,333
|
6,066
|
6,457
|
6,642
|
6,793
|
6,411
|
6,774
|
7,302
|
6,597
|
6,159
|
5,842
|
5,697
|
5,394
|
4,710
|
5,392
|
5,918
|
5,847
|
4,742
|
5,125
|
5,874
|
6,647
|
4,281
|
4,866
|
5,798
|
5,349
|
3,842
|
4,811
|
5,794
|
5,466
|
3,751
|
4,769
|
5,736
|
5,369
|
4,096
|
4,399
|
|
一年内返済予定の長期借入金
|
-
|
2,601
|
1,505
|
-
|
-
|
-
|
1,629
|
-
|
-
|
-
|
1,801
|
-
|
-
|
-
|
2,289
|
-
|
-
|
-
|
2,174
|
-
|
-
|
-
|
1,822
|
-
|
-
|
-
|
1,781
|
-
|
-
|
-
|
1,727
|
-
|
-
|
-
|
1,456
|
-
|
-
|
-
|
1,550
|
-
|
-
|
-
|
1,895
|
-
|
|
流動負債合計
|
-
|
15,464
|
13,594
|
13,570
|
14,667
|
13,434
|
12,309
|
13,099
|
15,631
|
15,445
|
15,090
|
15,363
|
16,263
|
16,042
|
15,820
|
16,505
|
16,688
|
15,308
|
15,233
|
14,898
|
15,711
|
15,435
|
14,458
|
14,643
|
15,855
|
15,073
|
13,704
|
13,967
|
15,056
|
15,255
|
13,912
|
16,245
|
18,517
|
17,808
|
16,281
|
17,784
|
19,314
|
18,465
|
17,406
|
16,954
|
19,702
|
18,051
|
16,226
|
16,734
|
|
長期借入金
|
-
|
3,524
|
4,049
|
4,377
|
4,241
|
4,263
|
3,887
|
4,488
|
5,600
|
5,385
|
5,980
|
5,879
|
6,242
|
5,913
|
5,668
|
5,770
|
5,802
|
6,574
|
6,058
|
6,550
|
6,193
|
5,866
|
5,437
|
5,028
|
4,949
|
4,445
|
5,096
|
5,097
|
4,848
|
4,362
|
4,788
|
4,750
|
4,450
|
4,101
|
4,715
|
4,844
|
4,624
|
4,245
|
4,859
|
5,112
|
4,980
|
4,505
|
5,102
|
4,992
|
|
固定負債合計
|
-
|
5,977
|
6,415
|
6,692
|
6,579
|
6,576
|
6,334
|
6,942
|
8,132
|
7,928
|
8,543
|
8,454
|
8,859
|
8,549
|
8,296
|
8,399
|
8,577
|
9,429
|
8,927
|
9,380
|
9,034
|
8,708
|
8,277
|
7,884
|
7,829
|
7,351
|
8,016
|
7,994
|
7,782
|
7,290
|
7,758
|
7,682
|
7,328
|
6,964
|
7,603
|
7,694
|
7,489
|
7,105
|
7,743
|
7,943
|
7,884
|
7,386
|
7,875
|
7,793
|
|
総負債
|
-
|
21,442
|
20,009
|
20,262
|
21,247
|
20,010
|
18,644
|
20,041
|
23,764
|
23,373
|
23,633
|
23,817
|
25,123
|
24,591
|
24,117
|
24,905
|
25,266
|
24,737
|
24,160
|
24,278
|
24,746
|
24,144
|
22,736
|
22,528
|
23,685
|
22,425
|
21,720
|
21,962
|
22,839
|
22,546
|
21,671
|
23,928
|
25,846
|
24,772
|
23,885
|
25,478
|
26,804
|
25,571
|
25,149
|
24,897
|
27,587
|
25,437
|
24,102
|
24,527
|
|
資本金及び資本剰余金
|
-
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
1,264
|
|
利益剰余金
|
-
|
4,958
|
5,978
|
6,387
|
6,599
|
6,764
|
6,653
|
6,635
|
7,067
|
7,202
|
7,232
|
7,257
|
7,455
|
7,725
|
7,433
|
7,538
|
7,702
|
7,997
|
8,016
|
8,223
|
8,364
|
8,879
|
8,789
|
8,839
|
9,328
|
9,854
|
9,762
|
9,833
|
10,142
|
10,346
|
10,275
|
10,553
|
11,034
|
11,364
|
11,254
|
11,373
|
11,913
|
12,272
|
11,930
|
12,065
|
12,599
|
12,858
|
12,517
|
12,515
|
|
株主資本
|
6,906
|
6,699
|
8,043
|
8,451
|
8,583
|
8,740
|
8,401
|
8,281
|
8,745
|
9,035
|
9,466
|
9,498
|
9,748
|
10,076
|
9,339
|
9,435
|
9,518
|
9,850
|
9,860
|
10,035
|
10,191
|
10,680
|
10,601
|
10,665
|
11,183
|
11,742
|
11,661
|
11,756
|
12,066
|
12,299
|
12,286
|
12,643
|
13,115
|
13,384
|
13,543
|
13,728
|
14,300
|
14,701
|
14,215
|
14,316
|
15,002
|
15,222
|
14,748
|
14,893
|