|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,002
|
558
|
516
|
503
|
600
|
467
|
641
|
773
|
875
|
620
|
927
|
852
|
1,165
|
1,133
|
1,112
|
1,137
|
1,089
|
744
|
569
|
748
|
734
|
879
|
774
|
844
|
909
|
715
|
671
|
733
|
773
|
689
|
684
|
841
|
797
|
651
|
608
|
629
|
746
|
625
|
560
|
575
|
716
|
700
|
|
売掛金
|
-
|
8,195
|
5,386
|
7,139
|
8,652
|
7,806
|
5,828
|
7,481
|
8,814
|
4,699
|
4,857
|
5,544
|
8,745
|
4,912
|
3,985
|
3,752
|
7,777
|
5,167
|
3,125
|
3,289
|
7,087
|
3,496
|
5,466
|
2,978
|
7,629
|
5,354
|
6,250
|
6,639
|
-
|
5,201
|
4,540
|
5,875
|
-
|
3,261
|
4,946
|
4,539
|
-
|
9,944
|
8,287
|
6,473
|
-
|
3,823
|
5,110
|
|
商品及び製品
|
-
|
3,120
|
4,549
|
5,660
|
3,978
|
3,874
|
3,677
|
3,995
|
3,739
|
4,502
|
5,314
|
5,299
|
3,724
|
4,659
|
4,933
|
6,410
|
4,474
|
5,131
|
5,658
|
6,751
|
5,215
|
5,752
|
4,487
|
5,757
|
3,378
|
6,024
|
4,484
|
5,496
|
3,122
|
4,925
|
4,458
|
4,992
|
4,159
|
5,400
|
4,860
|
5,162
|
4,303
|
4,993
|
4,936
|
5,694
|
4,562
|
5,685
|
5,141
|
|
流動資産合計
|
-
|
17,234
|
15,830
|
19,198
|
18,990
|
18,412
|
17,207
|
19,892
|
21,125
|
19,760
|
19,194
|
21,592
|
23,346
|
22,298
|
19,870
|
21,874
|
22,818
|
21,960
|
19,260
|
19,683
|
20,590
|
21,895
|
21,911
|
23,518
|
23,324
|
23,184
|
22,395
|
23,243
|
25,493
|
23,515
|
23,526
|
24,054
|
24,861
|
23,625
|
23,497
|
23,993
|
26,722
|
24,739
|
23,845
|
24,075
|
25,848
|
23,985
|
23,522
|
|
有形固定資産
|
-
|
7,255
|
8,982
|
8,900
|
8,601
|
8,902
|
9,159
|
9,209
|
9,192
|
9,414
|
9,741
|
9,668
|
9,485
|
9,285
|
9,189
|
9,021
|
8,479
|
8,573
|
8,499
|
8,393
|
8,276
|
8,176
|
8,136
|
8,186
|
7,660
|
7,602
|
7,594
|
7,573
|
7,546
|
7,617
|
7,639
|
7,589
|
7,538
|
7,494
|
7,490
|
7,424
|
7,418
|
7,620
|
7,899
|
8,090
|
8,282
|
8,313
|
8,382
|
|
投資有価証券
|
-
|
1,423
|
1,169
|
1,113
|
1,029
|
883
|
864
|
1,040
|
1,022
|
1,168
|
1,190
|
1,281
|
1,208
|
1,225
|
1,220
|
1,159
|
1,299
|
1,115
|
1,160
|
1,084
|
762
|
853
|
819
|
849
|
1,038
|
1,047
|
1,078
|
908
|
914
|
956
|
888
|
862
|
833
|
984
|
1,084
|
1,161
|
1,569
|
1,332
|
1,337
|
1,386
|
1,541
|
1,536
|
1,790
|
|
固定資産合計
|
-
|
9,107
|
10,566
|
10,425
|
9,810
|
9,963
|
10,210
|
10,433
|
10,433
|
10,796
|
11,136
|
11,167
|
10,925
|
10,787
|
10,704
|
10,472
|
10,149
|
10,237
|
10,014
|
9,845
|
9,559
|
9,526
|
9,447
|
9,514
|
9,594
|
9,557
|
9,578
|
9,465
|
9,656
|
9,742
|
9,780
|
9,704
|
9,684
|
9,738
|
9,801
|
9,788
|
10,044
|
10,084
|
10,371
|
10,597
|
10,872
|
10,902
|
11,151
|
|
総資産
|
-
|
26,340
|
26,396
|
29,623
|
28,801
|
28,375
|
27,417
|
30,325
|
31,558
|
30,556
|
30,330
|
32,759
|
34,271
|
33,085
|
30,574
|
32,346
|
32,967
|
32,197
|
29,275
|
29,528
|
30,149
|
31,421
|
31,359
|
33,032
|
32,918
|
32,741
|
31,973
|
32,708
|
35,149
|
33,257
|
33,306
|
33,758
|
34,545
|
33,363
|
33,298
|
33,781
|
36,766
|
34,822
|
34,216
|
34,673
|
36,720
|
34,887
|
34,673
|
|
買掛金
|
-
|
4,308
|
3,685
|
5,128
|
4,275
|
3,565
|
3,664
|
5,297
|
5,535
|
4,809
|
4,616
|
5,674
|
5,738
|
4,920
|
4,235
|
5,201
|
4,966
|
4,274
|
3,512
|
3,950
|
4,381
|
4,364
|
4,868
|
5,827
|
4,733
|
4,464
|
4,636
|
5,011
|
5,192
|
4,412
|
3,988
|
4,368
|
4,475
|
3,584
|
3,124
|
3,586
|
5,144
|
3,294
|
2,458
|
2,612
|
3,567
|
2,546
|
2,107
|
|
短期借入金
|
-
|
1,760
|
1,641
|
2,954
|
2,433
|
2,793
|
1,509
|
1,563
|
2,080
|
3,152
|
2,560
|
3,608
|
3,819
|
3,649
|
1,604
|
2,147
|
1,120
|
1,210
|
200
|
200
|
150
|
2,150
|
1,150
|
1,150
|
1,150
|
2,100
|
400
|
320
|
320
|
320
|
270
|
270
|
270
|
270
|
270
|
270
|
320
|
320
|
330
|
330
|
280
|
280
|
270
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
10
|
-
|
-
|
|
流動負債合計
|
-
|
8,964
|
8,560
|
11,916
|
10,546
|
10,444
|
9,291
|
11,763
|
12,776
|
12,556
|
11,942
|
13,659
|
14,628
|
13,154
|
10,431
|
11,726
|
11,870
|
11,621
|
8,258
|
8,571
|
9,043
|
11,465
|
10,958
|
12,194
|
11,860
|
11,763
|
10,706
|
10,948
|
12,970
|
11,142
|
11,086
|
11,218
|
12,203
|
10,985
|
10,530
|
10,757
|
13,057
|
11,348
|
10,608
|
11,025
|
12,571
|
10,828
|
10,194
|
|
長期借入金
|
-
|
1,550
|
2,550
|
2,300
|
2,050
|
1,800
|
1,700
|
1,450
|
1,200
|
200
|
200
|
200
|
200
|
1,200
|
1,050
|
1,050
|
1,000
|
1,000
|
1,050
|
1,050
|
1,100
|
100
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
50
|
60
|
60
|
60
|
60
|
60
|
60
|
10
|
10
|
-
|
-
|
10
|
10
|
20
|
|
固定負債合計
|
-
|
2,948
|
3,863
|
3,590
|
3,058
|
2,762
|
2,656
|
2,469
|
2,330
|
1,335
|
1,340
|
1,380
|
1,274
|
1,807
|
1,644
|
1,611
|
1,555
|
1,504
|
1,537
|
1,523
|
1,536
|
520
|
518
|
523
|
472
|
469
|
431
|
439
|
457
|
457
|
474
|
482
|
458
|
430
|
439
|
443
|
391
|
392
|
402
|
411
|
408
|
379
|
390
|
|
総負債
|
-
|
11,912
|
12,424
|
15,506
|
13,604
|
13,206
|
11,947
|
14,232
|
15,107
|
13,892
|
13,283
|
15,039
|
15,902
|
14,962
|
12,075
|
13,337
|
13,425
|
13,126
|
9,796
|
10,094
|
10,579
|
11,986
|
11,476
|
12,718
|
12,332
|
12,233
|
11,137
|
11,387
|
13,427
|
11,600
|
11,560
|
11,700
|
12,661
|
11,416
|
10,970
|
11,200
|
13,448
|
11,740
|
11,010
|
11,436
|
12,979
|
11,208
|
10,585
|
|
資本金及び資本剰余金
|
-
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
7,737
|
|
利益剰余金
|
-
|
6,035
|
5,776
|
6,067
|
7,207
|
7,300
|
7,662
|
8,188
|
8,682
|
8,794
|
9,160
|
9,759
|
10,301
|
10,048
|
10,444
|
11,032
|
11,667
|
11,346
|
11,399
|
11,392
|
11,742
|
11,539
|
11,964
|
12,370
|
12,477
|
12,388
|
12,692
|
13,291
|
13,666
|
13,570
|
13,703
|
14,030
|
13,874
|
13,830
|
14,142
|
14,338
|
14,790
|
14,721
|
14,843
|
14,843
|
15,187
|
15,133
|
15,371
|
|
株主資本
|
14,483
|
14,428
|
13,972
|
14,117
|
15,196
|
15,169
|
15,469
|
16,093
|
16,451
|
16,663
|
17,047
|
17,720
|
18,369
|
18,123
|
18,499
|
19,009
|
19,542
|
19,072
|
19,479
|
19,434
|
19,569
|
19,435
|
19,882
|
20,314
|
20,586
|
20,507
|
20,837
|
21,321
|
21,722
|
21,658
|
21,746
|
22,058
|
21,884
|
21,947
|
22,328
|
22,581
|
23,318
|
23,081
|
23,205
|
23,236
|
23,741
|
23,679
|
24,088
|