ジオスター【5282】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,002 558 516 503 600 467 641 773 875 620 927 852 1,165 1,133 1,112 1,137 1,089 744 569 748 734 879 774 844 909 715 671 733 773 689 684 841 797 651 608 629 746 625 560 575 716 700
売掛金 - 8,195 5,386 7,139 8,652 7,806 5,828 7,481 8,814 4,699 4,857 5,544 8,745 4,912 3,985 3,752 7,777 5,167 3,125 3,289 7,087 3,496 5,466 2,978 7,629 5,354 6,250 6,639 - 5,201 4,540 5,875 - 3,261 4,946 4,539 - 9,944 8,287 6,473 - 3,823 5,110
商品及び製品 - 3,120 4,549 5,660 3,978 3,874 3,677 3,995 3,739 4,502 5,314 5,299 3,724 4,659 4,933 6,410 4,474 5,131 5,658 6,751 5,215 5,752 4,487 5,757 3,378 6,024 4,484 5,496 3,122 4,925 4,458 4,992 4,159 5,400 4,860 5,162 4,303 4,993 4,936 5,694 4,562 5,685 5,141
流動資産合計 - 17,234 15,830 19,198 18,990 18,412 17,207 19,892 21,125 19,760 19,194 21,592 23,346 22,298 19,870 21,874 22,818 21,960 19,260 19,683 20,590 21,895 21,911 23,518 23,324 23,184 22,395 23,243 25,493 23,515 23,526 24,054 24,861 23,625 23,497 23,993 26,722 24,739 23,845 24,075 25,848 23,985 23,522
有形固定資産 - 7,255 8,982 8,900 8,601 8,902 9,159 9,209 9,192 9,414 9,741 9,668 9,485 9,285 9,189 9,021 8,479 8,573 8,499 8,393 8,276 8,176 8,136 8,186 7,660 7,602 7,594 7,573 7,546 7,617 7,639 7,589 7,538 7,494 7,490 7,424 7,418 7,620 7,899 8,090 8,282 8,313 8,382
投資有価証券 - 1,423 1,169 1,113 1,029 883 864 1,040 1,022 1,168 1,190 1,281 1,208 1,225 1,220 1,159 1,299 1,115 1,160 1,084 762 853 819 849 1,038 1,047 1,078 908 914 956 888 862 833 984 1,084 1,161 1,569 1,332 1,337 1,386 1,541 1,536 1,790
固定資産合計 - 9,107 10,566 10,425 9,810 9,963 10,210 10,433 10,433 10,796 11,136 11,167 10,925 10,787 10,704 10,472 10,149 10,237 10,014 9,845 9,559 9,526 9,447 9,514 9,594 9,557 9,578 9,465 9,656 9,742 9,780 9,704 9,684 9,738 9,801 9,788 10,044 10,084 10,371 10,597 10,872 10,902 11,151
総資産 - 26,340 26,396 29,623 28,801 28,375 27,417 30,325 31,558 30,556 30,330 32,759 34,271 33,085 30,574 32,346 32,967 32,197 29,275 29,528 30,149 31,421 31,359 33,032 32,918 32,741 31,973 32,708 35,149 33,257 33,306 33,758 34,545 33,363 33,298 33,781 36,766 34,822 34,216 34,673 36,720 34,887 34,673
買掛金 - 4,308 3,685 5,128 4,275 3,565 3,664 5,297 5,535 4,809 4,616 5,674 5,738 4,920 4,235 5,201 4,966 4,274 3,512 3,950 4,381 4,364 4,868 5,827 4,733 4,464 4,636 5,011 5,192 4,412 3,988 4,368 4,475 3,584 3,124 3,586 5,144 3,294 2,458 2,612 3,567 2,546 2,107
短期借入金 - 1,760 1,641 2,954 2,433 2,793 1,509 1,563 2,080 3,152 2,560 3,608 3,819 3,649 1,604 2,147 1,120 1,210 200 200 150 2,150 1,150 1,150 1,150 2,100 400 320 320 320 270 270 270 270 270 270 320 320 330 330 280 280 270
一年内返済予定の長期借入金 - - - - 1,000 - - - 1,000 - - - 1,000 - - - 200 - - - - - - - 1,000 - - - 50 - - - - - - - 50 - - - 10 - -
流動負債合計 - 8,964 8,560 11,916 10,546 10,444 9,291 11,763 12,776 12,556 11,942 13,659 14,628 13,154 10,431 11,726 11,870 11,621 8,258 8,571 9,043 11,465 10,958 12,194 11,860 11,763 10,706 10,948 12,970 11,142 11,086 11,218 12,203 10,985 10,530 10,757 13,057 11,348 10,608 11,025 12,571 10,828 10,194
長期借入金 - 1,550 2,550 2,300 2,050 1,800 1,700 1,450 1,200 200 200 200 200 1,200 1,050 1,050 1,000 1,000 1,050 1,050 1,100 100 100 100 100 100 50 50 50 50 60 60 60 60 60 60 10 10 - - 10 10 20
固定負債合計 - 2,948 3,863 3,590 3,058 2,762 2,656 2,469 2,330 1,335 1,340 1,380 1,274 1,807 1,644 1,611 1,555 1,504 1,537 1,523 1,536 520 518 523 472 469 431 439 457 457 474 482 458 430 439 443 391 392 402 411 408 379 390
総負債 - 11,912 12,424 15,506 13,604 13,206 11,947 14,232 15,107 13,892 13,283 15,039 15,902 14,962 12,075 13,337 13,425 13,126 9,796 10,094 10,579 11,986 11,476 12,718 12,332 12,233 11,137 11,387 13,427 11,600 11,560 11,700 12,661 11,416 10,970 11,200 13,448 11,740 11,010 11,436 12,979 11,208 10,585
資本金及び資本剰余金 - 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737 7,737
利益剰余金 - 6,035 5,776 6,067 7,207 7,300 7,662 8,188 8,682 8,794 9,160 9,759 10,301 10,048 10,444 11,032 11,667 11,346 11,399 11,392 11,742 11,539 11,964 12,370 12,477 12,388 12,692 13,291 13,666 13,570 13,703 14,030 13,874 13,830 14,142 14,338 14,790 14,721 14,843 14,843 15,187 15,133 15,371
株主資本 14,483 14,428 13,972 14,117 15,196 15,169 15,469 16,093 16,451 16,663 17,047 17,720 18,369 18,123 18,499 19,009 19,542 19,072 19,479 19,434 19,569 19,435 19,882 20,314 20,586 20,507 20,837 21,321 21,722 21,658 21,746 22,058 21,884 21,947 22,328 22,581 23,318 23,081 23,205 23,236 23,741 23,679 24,088