|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,264
|
1,585
|
1,203
|
1,306
|
1,500
|
1,457
|
1,359
|
1,747
|
1,089
|
1,270
|
1,101
|
1,220
|
1,341
|
1,207
|
1,585
|
3,245
|
1,362
|
1,551
|
1,530
|
1,843
|
1,274
|
1,456
|
1,413
|
1,639
|
1,656
|
2,884
|
3,363
|
4,254
|
4,248
|
1,586
|
1,698
|
2,357
|
2,075
|
2,129
|
1,694
|
1,735
|
2,149
|
2,068
|
2,626
|
3,515
|
2,498
|
2,419
|
|
売掛金
|
-
|
1,154
|
1,062
|
1,315
|
958
|
973
|
1,275
|
1,095
|
1,080
|
849
|
935
|
849
|
1,481
|
1,326
|
1,351
|
1,067
|
1,418
|
899
|
882
|
808
|
692
|
660
|
597
|
663
|
693
|
1,313
|
651
|
749
|
893
|
833
|
1,142
|
1,205
|
1,251
|
1,661
|
1,371
|
1,237
|
1,591
|
887
|
1,019
|
1,383
|
1,012
|
1,435
|
1,939
|
|
商品及び製品
|
-
|
580
|
478
|
474
|
1,311
|
1,288
|
605
|
572
|
479
|
516
|
619
|
722
|
588
|
538
|
507
|
381
|
311
|
390
|
423
|
373
|
372
|
307
|
228
|
213
|
71
|
28
|
22
|
22
|
21
|
21
|
20
|
18
|
13
|
8
|
8
|
8
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
17,070
|
20,683
|
22,185
|
21,942
|
22,535
|
22,741
|
25,863
|
30,594
|
29,504
|
27,489
|
26,313
|
26,175
|
28,450
|
28,101
|
27,345
|
26,896
|
28,367
|
27,280
|
27,407
|
27,054
|
27,334
|
29,692
|
30,688
|
25,759
|
24,878
|
26,278
|
27,420
|
25,038
|
24,303
|
22,597
|
26,999
|
30,096
|
29,362
|
32,695
|
39,613
|
32,497
|
37,496
|
37,598
|
36,436
|
38,676
|
40,145
|
38,803
|
|
有形固定資産
|
-
|
4,955
|
4,910
|
4,921
|
3,882
|
3,839
|
4,087
|
4,099
|
3,988
|
3,948
|
3,852
|
3,813
|
3,323
|
3,300
|
3,379
|
3,368
|
3,189
|
3,242
|
3,228
|
3,007
|
2,628
|
2,620
|
2,624
|
2,595
|
3,720
|
2,356
|
2,242
|
2,234
|
2,221
|
2,202
|
2,129
|
2,112
|
1,806
|
1,825
|
1,819
|
1,810
|
1,827
|
1,818
|
1,622
|
1,906
|
1,830
|
1,783
|
1,769
|
|
投資有価証券
|
-
|
586
|
-
|
-
|
598
|
-
|
-
|
-
|
380
|
-
|
-
|
-
|
755
|
-
|
-
|
4,353
|
4,467
|
4,373
|
6,065
|
5,139
|
7,063
|
7,072
|
7,145
|
7,150
|
7,203
|
10,114
|
2,734
|
2,464
|
4,448
|
4,485
|
4,535
|
4,523
|
3,566
|
3,195
|
3,112
|
3,059
|
3,045
|
2,871
|
2,647
|
2,734
|
2,986
|
3,027
|
3,340
|
|
固定資産合計
|
-
|
5,938
|
5,941
|
5,897
|
4,869
|
4,818
|
5,051
|
4,889
|
4,802
|
4,775
|
4,683
|
4,705
|
4,484
|
4,675
|
4,730
|
8,325
|
8,282
|
8,251
|
9,869
|
8,657
|
10,207
|
10,211
|
10,283
|
10,245
|
11,489
|
13,031
|
5,535
|
5,166
|
7,179
|
7,248
|
7,121
|
7,063
|
5,775
|
5,531
|
5,455
|
5,404
|
5,605
|
5,587
|
5,086
|
5,390
|
5,636
|
5,599
|
5,929
|
|
総資産
|
-
|
23,008
|
26,625
|
28,082
|
26,811
|
27,354
|
27,792
|
30,752
|
35,396
|
34,279
|
32,173
|
31,018
|
30,659
|
33,125
|
32,831
|
35,671
|
35,178
|
36,618
|
37,149
|
36,063
|
37,262
|
37,545
|
39,974
|
40,932
|
37,247
|
37,909
|
31,812
|
32,586
|
32,217
|
31,551
|
29,718
|
34,062
|
35,871
|
34,892
|
38,150
|
45,017
|
38,102
|
43,083
|
42,685
|
41,827
|
44,312
|
45,744
|
44,732
|
|
買掛金
|
-
|
3,165
|
651
|
1,118
|
763
|
450
|
715
|
1,225
|
4,636
|
360
|
361
|
366
|
845
|
431
|
621
|
745
|
1,560
|
578
|
548
|
590
|
1,474
|
612
|
1,015
|
487
|
1,841
|
600
|
484
|
933
|
1,032
|
2,729
|
930
|
1,012
|
1,352
|
846
|
715
|
741
|
1,122
|
1,777
|
1,127
|
1,901
|
4,678
|
609
|
613
|
|
短期借入金
|
-
|
868
|
7,442
|
8,346
|
6,411
|
9,000
|
8,428
|
10,404
|
10,517
|
14,657
|
11,479
|
10,550
|
7,363
|
11,106
|
10,340
|
10,152
|
7,442
|
11,408
|
12,522
|
11,847
|
11,258
|
12,024
|
13,030
|
13,975
|
10,002
|
9,267
|
4,045
|
3,682
|
2,000
|
1,190
|
1,240
|
5,085
|
5,510
|
5,790
|
8,830
|
15,894
|
7,129
|
12,783
|
12,467
|
8,409
|
7,323
|
12,957
|
10,737
|
|
一年内返済予定の長期借入金
|
-
|
387
|
702
|
683
|
865
|
453
|
336
|
326
|
713
|
753
|
749
|
738
|
976
|
981
|
998
|
1,191
|
770
|
764
|
1,052
|
1,063
|
1,063
|
1,063
|
1,041
|
1,041
|
490
|
486
|
292
|
292
|
274
|
283
|
470
|
457
|
419
|
352
|
165
|
281
|
146
|
201
|
156
|
46
|
47
|
47
|
47
|
|
流動負債合計
|
-
|
6,725
|
9,998
|
11,249
|
9,664
|
10,811
|
11,224
|
13,658
|
17,957
|
16,812
|
13,843
|
12,508
|
11,247
|
13,809
|
13,258
|
14,759
|
13,612
|
15,429
|
15,503
|
14,490
|
15,542
|
15,844
|
17,483
|
18,399
|
14,211
|
11,961
|
6,382
|
6,539
|
6,054
|
5,491
|
3,738
|
8,013
|
9,562
|
8,801
|
11,790
|
18,766
|
11,835
|
17,237
|
16,708
|
13,614
|
15,159
|
17,033
|
14,898
|
|
長期借入金
|
-
|
2,214
|
2,404
|
2,309
|
1,937
|
1,527
|
954
|
1,459
|
688
|
808
|
745
|
706
|
610
|
792
|
946
|
1,670
|
1,569
|
1,473
|
1,182
|
1,162
|
1,065
|
1,071
|
1,480
|
1,387
|
968
|
3,260
|
2,976
|
3,053
|
2,843
|
2,768
|
2,512
|
2,455
|
2,189
|
2,094
|
2,044
|
1,889
|
104
|
392
|
325
|
530
|
514
|
502
|
491
|
|
固定負債合計
|
-
|
3,425
|
3,513
|
3,355
|
2,931
|
2,472
|
1,776
|
2,274
|
1,477
|
1,604
|
1,498
|
1,454
|
1,466
|
1,620
|
1,697
|
2,422
|
2,283
|
2,176
|
1,873
|
1,757
|
1,647
|
1,676
|
2,083
|
1,998
|
1,613
|
3,900
|
3,610
|
3,689
|
3,460
|
3,253
|
3,027
|
3,157
|
2,810
|
2,794
|
2,773
|
2,695
|
815
|
1,108
|
1,014
|
1,478
|
1,468
|
1,458
|
1,151
|
|
総負債
|
-
|
10,150
|
13,512
|
14,604
|
12,594
|
13,282
|
13,000
|
15,932
|
19,434
|
18,416
|
15,341
|
13,963
|
12,714
|
15,429
|
14,956
|
17,181
|
15,895
|
17,605
|
17,377
|
16,247
|
17,189
|
17,521
|
19,566
|
20,397
|
15,824
|
15,861
|
9,992
|
10,228
|
9,514
|
8,745
|
6,764
|
11,170
|
12,372
|
11,595
|
14,563
|
21,461
|
12,651
|
18,345
|
17,722
|
15,093
|
16,628
|
18,492
|
16,049
|
|
資本金及び資本剰余金
|
-
|
3,569
|
3,569
|
3,569
|
3,569
|
3,569
|
3,569
|
3,569
|
3,569
|
3,569
|
3,567
|
3,567
|
3,564
|
3,564
|
3,564
|
3,564
|
3,564
|
3,564
|
3,655
|
3,655
|
3,655
|
3,655
|
3,698
|
3,698
|
3,698
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,687
|
3,790
|
3,790
|
3,790
|
3,790
|
3,899
|
|
利益剰余金
|
-
|
9,482
|
9,762
|
10,198
|
11,021
|
10,981
|
11,688
|
11,672
|
12,797
|
12,672
|
13,649
|
13,831
|
14,750
|
14,497
|
14,671
|
15,346
|
16,112
|
15,844
|
16,476
|
16,519
|
16,848
|
16,771
|
16,978
|
17,107
|
17,981
|
18,412
|
18,472
|
18,980
|
19,327
|
19,443
|
19,574
|
19,497
|
20,149
|
19,793
|
20,115
|
20,084
|
21,896
|
21,296
|
21,637
|
23,534
|
24,523
|
24,063
|
25,238
|
|
株主資本
|
11,165
|
12,858
|
13,113
|
13,478
|
14,216
|
14,072
|
14,792
|
14,819
|
15,962
|
15,862
|
16,832
|
17,056
|
17,946
|
17,696
|
17,875
|
18,489
|
19,283
|
19,013
|
19,772
|
19,816
|
20,073
|
20,024
|
20,408
|
20,535
|
21,424
|
22,049
|
21,820
|
22,358
|
22,703
|
22,807
|
22,954
|
22,892
|
23,498
|
23,297
|
23,587
|
23,556
|
25,451
|
24,737
|
24,962
|
26,733
|
27,685
|
27,252
|
28,683
|