|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
928
|
928
|
1,112
|
1,082
|
1,128
|
1,075
|
1,042
|
1,042
|
1,128
|
1,062
|
1,139
|
1,047
|
1,111
|
1,082
|
1,056
|
1,080
|
1,146
|
1,310
|
1,349
|
1,247
|
1,220
|
1,417
|
1,429
|
1,223
|
1,338
|
1,309
|
1,215
|
1,094
|
1,371
|
1,284
|
1,186
|
1,776
|
1,442
|
1,627
|
1,576
|
1,568
|
1,454
|
1,320
|
1,421
|
1,332
|
1,467
|
1,448
|
1,188
|
|
売掛金
|
-
|
5,323
|
4,228
|
3,379
|
4,017
|
5,024
|
3,894
|
3,337
|
3,814
|
5,023
|
3,800
|
3,051
|
3,372
|
4,265
|
2,962
|
2,550
|
3,270
|
4,219
|
3,455
|
3,054
|
2,964
|
3,704
|
2,856
|
2,575
|
2,963
|
3,441
|
2,562
|
2,191
|
2,702
|
3,015
|
2,335
|
2,171
|
2,762
|
3,350
|
2,494
|
2,256
|
2,544
|
3,175
|
2,257
|
2,198
|
2,732
|
3,101
|
1,892
|
2,384
|
|
商品及び製品
|
-
|
1,090
|
1,167
|
1,227
|
1,272
|
1,022
|
1,150
|
1,213
|
1,283
|
1,027
|
1,133
|
1,188
|
1,316
|
1,052
|
1,210
|
1,271
|
1,329
|
1,060
|
1,133
|
1,215
|
1,332
|
1,090
|
1,166
|
1,168
|
1,234
|
1,039
|
1,295
|
1,404
|
1,343
|
1,024
|
1,230
|
1,330
|
1,377
|
1,240
|
1,509
|
1,488
|
1,571
|
1,411
|
1,647
|
1,790
|
1,720
|
1,625
|
2,051
|
2,052
|
|
流動資産合計
|
-
|
7,923
|
6,944
|
6,314
|
7,058
|
8,025
|
7,127
|
6,538
|
7,154
|
8,104
|
7,009
|
6,225
|
6,771
|
7,581
|
6,397
|
5,729
|
6,640
|
7,561
|
7,103
|
6,630
|
6,786
|
7,419
|
6,757
|
6,283
|
6,765
|
7,277
|
6,659
|
6,063
|
6,689
|
7,087
|
6,221
|
6,049
|
7,505
|
8,184
|
7,746
|
7,180
|
7,643
|
8,185
|
7,477
|
7,589
|
8,438
|
8,769
|
7,973
|
7,953
|
|
有形固定資産
|
-
|
7,066
|
7,046
|
6,986
|
6,949
|
6,776
|
6,777
|
6,752
|
6,781
|
6,566
|
6,545
|
6,517
|
6,473
|
6,409
|
6,385
|
6,374
|
6,360
|
6,155
|
5,350
|
5,400
|
5,395
|
5,374
|
5,369
|
5,447
|
5,769
|
5,746
|
5,717
|
5,710
|
5,763
|
5,736
|
5,747
|
5,747
|
5,762
|
5,855
|
5,921
|
5,989
|
6,040
|
6,106
|
6,163
|
6,142
|
6,226
|
6,169
|
6,189
|
6,396
|
|
投資有価証券
|
-
|
539
|
548
|
519
|
521
|
433
|
409
|
451
|
522
|
515
|
570
|
569
|
612
|
595
|
590
|
559
|
499
|
503
|
523
|
527
|
573
|
500
|
541
|
552
|
542
|
531
|
519
|
529
|
520
|
466
|
457
|
454
|
500
|
552
|
598
|
653
|
653
|
665
|
680
|
666
|
662
|
656
|
648
|
765
|
|
固定資産合計
|
-
|
7,899
|
7,887
|
7,801
|
7,764
|
7,529
|
7,520
|
7,520
|
7,599
|
7,379
|
7,408
|
7,376
|
7,371
|
7,324
|
7,318
|
7,309
|
7,226
|
7,117
|
6,306
|
6,360
|
6,347
|
6,216
|
6,241
|
6,350
|
6,663
|
6,743
|
6,688
|
6,695
|
6,736
|
6,673
|
6,672
|
6,676
|
6,738
|
7,024
|
7,049
|
7,201
|
7,248
|
7,434
|
7,494
|
7,482
|
7,545
|
7,441
|
7,480
|
7,831
|
|
総資産
|
-
|
15,823
|
14,831
|
14,116
|
14,823
|
15,555
|
14,647
|
14,058
|
14,753
|
15,483
|
14,417
|
13,601
|
14,142
|
14,904
|
13,715
|
13,038
|
13,866
|
14,678
|
13,408
|
12,990
|
13,133
|
13,635
|
12,998
|
12,633
|
13,429
|
14,021
|
13,347
|
12,759
|
13,424
|
13,760
|
12,893
|
12,725
|
14,242
|
15,207
|
14,796
|
14,381
|
14,891
|
15,619
|
14,972
|
15,071
|
15,984
|
16,209
|
15,453
|
15,784
|
|
買掛金
|
-
|
2,380
|
1,807
|
1,499
|
1,832
|
2,302
|
1,739
|
1,587
|
1,868
|
2,221
|
1,787
|
1,451
|
1,521
|
1,863
|
1,312
|
1,150
|
1,519
|
1,889
|
1,456
|
1,418
|
1,571
|
1,673
|
1,505
|
1,298
|
1,504
|
1,605
|
1,474
|
1,193
|
1,358
|
1,293
|
1,051
|
1,048
|
1,193
|
1,316
|
1,100
|
1,058
|
1,155
|
1,272
|
951
|
1,038
|
1,153
|
1,145
|
843
|
1,017
|
|
短期借入金
|
-
|
4,482
|
4,203
|
3,853
|
3,423
|
3,413
|
3,363
|
3,102
|
3,657
|
3,564
|
3,366
|
3,270
|
3,528
|
3,588
|
3,433
|
3,294
|
3,393
|
3,384
|
2,774
|
2,663
|
2,451
|
2,591
|
2,575
|
2,502
|
2,293
|
2,228
|
2,193
|
2,011
|
2,258
|
2,152
|
2,056
|
2,040
|
2,265
|
2,540
|
2,420
|
2,150
|
2,400
|
2,420
|
2,640
|
2,730
|
2,742
|
2,457
|
2,562
|
2,647
|
|
一年内返済予定の長期借入金
|
-
|
532
|
-
|
-
|
-
|
192
|
-
|
-
|
-
|
814
|
-
|
-
|
-
|
837
|
-
|
-
|
-
|
484
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
477
|
-
|
-
|
-
|
401
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
420
|
-
|
-
|
-
|
456
|
-
|
-
|
|
流動負債合計
|
-
|
8,390
|
7,449
|
6,848
|
7,023
|
7,754
|
6,943
|
6,243
|
7,155
|
7,780
|
6,744
|
5,986
|
6,432
|
7,036
|
6,142
|
5,610
|
6,172
|
6,992
|
5,862
|
5,457
|
5,579
|
6,135
|
5,596
|
5,292
|
5,494
|
5,913
|
5,384
|
4,858
|
5,383
|
5,633
|
4,929
|
4,779
|
5,463
|
6,290
|
5,966
|
5,541
|
5,967
|
6,643
|
6,123
|
6,206
|
6,860
|
7,088
|
6,381
|
6,553
|
|
長期借入金
|
-
|
818
|
865
|
827
|
1,268
|
1,305
|
1,337
|
1,442
|
1,124
|
1,138
|
1,152
|
1,160
|
1,164
|
1,144
|
1,038
|
936
|
1,157
|
1,039
|
924
|
813
|
706
|
599
|
499
|
411
|
804
|
777
|
677
|
586
|
576
|
671
|
601
|
611
|
1,176
|
1,082
|
987
|
892
|
872
|
852
|
825
|
870
|
839
|
749
|
817
|
797
|
|
固定負債合計
|
-
|
1,160
|
1,195
|
1,117
|
1,553
|
1,605
|
1,623
|
1,718
|
1,400
|
1,410
|
1,442
|
1,434
|
1,425
|
1,394
|
1,228
|
1,133
|
1,365
|
1,230
|
1,137
|
1,041
|
930
|
820
|
732
|
679
|
1,137
|
1,090
|
988
|
909
|
953
|
966
|
891
|
893
|
1,546
|
1,433
|
1,358
|
1,308
|
1,335
|
1,315
|
1,317
|
1,357
|
1,382
|
1,207
|
1,258
|
1,275
|
|
総負債
|
-
|
9,551
|
8,645
|
7,966
|
8,576
|
9,359
|
8,566
|
7,962
|
8,555
|
9,190
|
8,187
|
7,420
|
7,857
|
8,431
|
7,371
|
6,744
|
7,537
|
8,223
|
6,999
|
6,498
|
6,509
|
6,955
|
6,328
|
5,972
|
6,632
|
7,004
|
6,372
|
5,768
|
6,336
|
6,599
|
5,821
|
5,673
|
7,010
|
7,723
|
7,325
|
6,850
|
7,302
|
7,958
|
7,441
|
7,564
|
8,242
|
8,296
|
7,640
|
7,829
|
|
資本金及び資本剰余金
|
-
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,036
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,045
|
4,004
|
4,004
|
4,007
|
4,007
|
4,007
|
4,007
|
4,016
|
|
利益剰余金
|
-
|
2,068
|
1,979
|
1,967
|
2,052
|
2,102
|
2,008
|
1,994
|
2,044
|
2,146
|
2,045
|
1,992
|
2,067
|
2,235
|
2,112
|
2,088
|
2,166
|
2,299
|
2,199
|
2,322
|
2,425
|
2,512
|
2,470
|
2,451
|
2,591
|
2,767
|
2,741
|
2,752
|
2,859
|
2,968
|
2,886
|
2,870
|
3,020
|
3,094
|
3,036
|
3,054
|
3,113
|
3,317
|
3,182
|
3,166
|
3,407
|
3,623
|
3,535
|
3,582
|
|
株主資本
|
6,014
|
6,272
|
6,186
|
6,150
|
6,246
|
6,195
|
6,081
|
6,096
|
6,198
|
6,293
|
6,230
|
6,181
|
6,285
|
6,474
|
6,344
|
6,294
|
6,329
|
6,456
|
6,410
|
6,492
|
6,624
|
6,680
|
6,669
|
6,661
|
6,796
|
7,017
|
6,975
|
6,991
|
7,088
|
7,161
|
7,072
|
7,052
|
7,232
|
7,484
|
7,471
|
7,532
|
7,588
|
7,661
|
7,531
|
7,506
|
7,741
|
7,913
|
7,813
|
7,955
|