三谷セキサン【5273】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,508 17,677 17,247 17,160 19,045 19,850 19,765 20,453 21,132 22,434 21,353 20,305 22,240 22,669 23,748 25,717 26,545 28,100 28,934 28,297 31,699 32,112 33,143 33,232 36,342 39,564 40,081 34,272 36,944 39,399 33,052 33,658 38,660 39,627 39,956 39,010 41,615 44,069 45,418 44,665 44,091 44,620 47,575
売掛金 - 17,160 17,897 20,644 21,545 18,017 17,423 17,999 18,611 19,212 18,499 19,522 20,198 20,906 21,549 20,318 18,613 18,749 17,545 17,545 19,380 20,341 18,484 17,765 17,112 17,589 18,569 16,020 16,733 - 18,590 21,962 21,497 - 18,013 20,170 19,861 - 19,983 18,340 16,851 - 20,806 19,176
商品及び製品 - 2,133 1,968 2,034 2,251 2,394 2,585 2,666 2,548 2,057 2,211 2,250 2,272 2,155 2,170 2,273 2,568 2,365 2,315 2,800 2,836 2,339 2,643 2,523 2,563 2,710 2,389 2,636 3,273 2,480 3,208 3,134 3,183 3,129 3,541 3,506 3,767 3,379 3,495 3,836 4,541 4,199 3,644 4,219
流動資産合計 - 36,968 38,200 40,416 41,633 42,371 42,855 43,560 44,891 45,478 46,110 46,778 46,520 48,567 50,214 49,989 50,534 51,332 51,999 53,129 54,614 58,025 57,587 56,384 57,019 60,073 63,852 63,153 59,663 64,711 66,845 62,776 63,133 67,168 67,073 68,292 68,893 72,237 72,747 73,130 71,847 72,884 75,101 76,986
有形固定資産 - 13,967 13,973 13,952 14,204 14,123 14,094 14,032 13,911 13,836 14,087 14,082 15,849 15,813 15,848 16,108 16,158 15,816 16,347 16,493 16,300 15,946 15,989 16,019 15,938 15,851 15,967 15,803 15,720 15,405 15,543 15,427 15,414 14,135 14,748 15,094 15,625 15,615 16,311 16,740 17,182 17,977 18,331 19,198
投資有価証券 - 7,880 8,758 8,550 9,026 9,482 8,320 9,115 9,515 10,721 12,415 12,010 17,296 13,978 14,354 15,687 15,919 16,298 16,099 15,514 18,002 15,428 19,031 18,646 19,032 19,787 20,082 22,502 23,198 21,268 17,396 22,343 20,795 21,639 21,949 22,588 31,082 30,123 26,082 26,379 31,104 31,563 34,309 34,334
固定資産合計 - 23,526 24,276 24,153 24,937 25,276 24,096 24,776 25,074 26,548 28,388 28,070 35,131 32,079 32,745 34,567 34,678 35,241 35,552 34,874 37,244 33,718 37,305 37,055 37,210 37,885 38,269 40,508 40,991 38,897 35,099 39,892 38,178 37,867 38,858 39,847 48,722 48,119 44,871 45,846 50,972 52,350 55,408 56,118
総資産 - 60,495 62,477 64,570 66,571 67,647 66,952 68,337 69,966 72,026 74,498 74,849 81,651 80,646 82,960 84,556 85,213 86,573 87,552 88,004 91,859 91,743 94,893 93,439 94,230 97,958 102,121 103,662 100,655 103,609 101,945 102,668 101,311 105,035 105,932 108,140 117,616 120,357 117,619 118,977 122,819 125,234 130,510 133,104
買掛金 - 12,106 11,903 13,266 14,103 11,163 8,192 8,392 8,931 8,923 9,169 8,624 9,162 9,201 8,906 8,267 8,668 8,583 8,654 8,932 9,338 8,695 8,527 7,297 7,737 8,519 8,658 8,325 9,207 10,208 11,091 11,346 10,335 9,481 8,912 8,584 8,583 8,386 8,343 8,193 8,738 7,564 8,122 7,653
短期借入金 - 290 260 250 190 200 140 140 140 150 260 300 126 118 111 88 66 43 36 36 36 36 36 36 36 36 36 36 36 36 36 36 36 66 66 66 66 66 66 66 66 66 66 66
流動負債合計 - 18,005 18,506 19,780 20,448 19,886 19,691 19,537 19,754 19,923 19,969 19,497 19,622 21,024 21,765 20,749 20,090 20,374 20,706 21,388 21,267 23,333 21,979 19,814 19,228 21,153 23,763 21,890 22,041 26,346 27,267 27,878 26,594 26,533 25,447 25,103 24,438 26,219 25,688 24,527 24,003 24,370 26,308 25,893
長期借入金 - 270 247 225 202 180 157 135 112 90 67 52 353 322 305 296 287 278 269 260 251 242 233 224 215 206 197 188 179 170 161 152 143 252 235 219 202 186 169 153 136 120 103 87
固定負債合計 - 4,375 4,519 4,370 4,514 4,411 4,093 4,364 4,499 4,959 5,461 5,481 7,381 6,333 6,435 7,172 7,241 7,259 7,157 6,976 7,962 6,881 7,873 7,707 7,883 8,223 8,212 8,948 9,237 8,685 7,442 7,091 6,719 6,990 7,145 7,386 10,071 9,400 8,082 8,491 10,114 10,322 11,052 10,795
総負債 - 22,380 23,026 24,150 24,963 24,297 23,785 23,901 24,253 24,883 25,430 24,978 27,003 27,357 28,200 27,922 27,332 27,633 27,863 28,365 29,229 30,214 29,852 27,521 27,112 29,377 31,976 30,839 31,279 35,032 34,710 34,970 33,313 33,524 32,592 32,489 34,509 35,619 33,770 33,018 34,117 34,692 37,361 36,688
資本金及び資本剰余金 - 3,990 3,990 3,990 3,990 3,990 3,990 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 3,993 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 4,405 2,237 2,237 2,237 2,240
利益剰余金 - 30,042 30,774 31,912 32,745 34,007 34,692 35,506 36,432 37,034 37,726 38,856 40,116 41,412 42,745 43,896 45,281 46,410 47,426 48,834 50,081 51,371 52,343 53,484 54,812 55,940 57,275 58,297 59,365 60,328 61,659 63,391 64,696 67,627 69,316 71,302 73,012 75,308 77,264 79,163 75,282 77,530 79,678 82,923
株主資本 34,298 38,114 39,451 40,419 41,607 43,350 43,167 44,436 45,712 47,143 49,068 49,871 54,648 53,288 54,759 56,634 57,880 58,940 59,689 59,638 62,630 61,529 65,040 65,918 67,118 68,581 70,145 72,822 69,376 68,576 67,235 67,697 67,998 71,511 73,339 75,650 83,107 84,737 83,848 85,959 88,702 90,542 93,148 96,415