|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,508
|
17,677
|
17,247
|
17,160
|
19,045
|
19,850
|
19,765
|
20,453
|
21,132
|
22,434
|
21,353
|
20,305
|
22,240
|
22,669
|
23,748
|
25,717
|
26,545
|
28,100
|
28,934
|
28,297
|
31,699
|
32,112
|
33,143
|
33,232
|
36,342
|
39,564
|
40,081
|
34,272
|
36,944
|
39,399
|
33,052
|
33,658
|
38,660
|
39,627
|
39,956
|
39,010
|
41,615
|
44,069
|
45,418
|
44,665
|
44,091
|
44,620
|
47,575
|
|
売掛金
|
-
|
17,160
|
17,897
|
20,644
|
21,545
|
18,017
|
17,423
|
17,999
|
18,611
|
19,212
|
18,499
|
19,522
|
20,198
|
20,906
|
21,549
|
20,318
|
18,613
|
18,749
|
17,545
|
17,545
|
19,380
|
20,341
|
18,484
|
17,765
|
17,112
|
17,589
|
18,569
|
16,020
|
16,733
|
-
|
18,590
|
21,962
|
21,497
|
-
|
18,013
|
20,170
|
19,861
|
-
|
19,983
|
18,340
|
16,851
|
-
|
20,806
|
19,176
|
|
商品及び製品
|
-
|
2,133
|
1,968
|
2,034
|
2,251
|
2,394
|
2,585
|
2,666
|
2,548
|
2,057
|
2,211
|
2,250
|
2,272
|
2,155
|
2,170
|
2,273
|
2,568
|
2,365
|
2,315
|
2,800
|
2,836
|
2,339
|
2,643
|
2,523
|
2,563
|
2,710
|
2,389
|
2,636
|
3,273
|
2,480
|
3,208
|
3,134
|
3,183
|
3,129
|
3,541
|
3,506
|
3,767
|
3,379
|
3,495
|
3,836
|
4,541
|
4,199
|
3,644
|
4,219
|
|
流動資産合計
|
-
|
36,968
|
38,200
|
40,416
|
41,633
|
42,371
|
42,855
|
43,560
|
44,891
|
45,478
|
46,110
|
46,778
|
46,520
|
48,567
|
50,214
|
49,989
|
50,534
|
51,332
|
51,999
|
53,129
|
54,614
|
58,025
|
57,587
|
56,384
|
57,019
|
60,073
|
63,852
|
63,153
|
59,663
|
64,711
|
66,845
|
62,776
|
63,133
|
67,168
|
67,073
|
68,292
|
68,893
|
72,237
|
72,747
|
73,130
|
71,847
|
72,884
|
75,101
|
76,986
|
|
有形固定資産
|
-
|
13,967
|
13,973
|
13,952
|
14,204
|
14,123
|
14,094
|
14,032
|
13,911
|
13,836
|
14,087
|
14,082
|
15,849
|
15,813
|
15,848
|
16,108
|
16,158
|
15,816
|
16,347
|
16,493
|
16,300
|
15,946
|
15,989
|
16,019
|
15,938
|
15,851
|
15,967
|
15,803
|
15,720
|
15,405
|
15,543
|
15,427
|
15,414
|
14,135
|
14,748
|
15,094
|
15,625
|
15,615
|
16,311
|
16,740
|
17,182
|
17,977
|
18,331
|
19,198
|
|
投資有価証券
|
-
|
7,880
|
8,758
|
8,550
|
9,026
|
9,482
|
8,320
|
9,115
|
9,515
|
10,721
|
12,415
|
12,010
|
17,296
|
13,978
|
14,354
|
15,687
|
15,919
|
16,298
|
16,099
|
15,514
|
18,002
|
15,428
|
19,031
|
18,646
|
19,032
|
19,787
|
20,082
|
22,502
|
23,198
|
21,268
|
17,396
|
22,343
|
20,795
|
21,639
|
21,949
|
22,588
|
31,082
|
30,123
|
26,082
|
26,379
|
31,104
|
31,563
|
34,309
|
34,334
|
|
固定資産合計
|
-
|
23,526
|
24,276
|
24,153
|
24,937
|
25,276
|
24,096
|
24,776
|
25,074
|
26,548
|
28,388
|
28,070
|
35,131
|
32,079
|
32,745
|
34,567
|
34,678
|
35,241
|
35,552
|
34,874
|
37,244
|
33,718
|
37,305
|
37,055
|
37,210
|
37,885
|
38,269
|
40,508
|
40,991
|
38,897
|
35,099
|
39,892
|
38,178
|
37,867
|
38,858
|
39,847
|
48,722
|
48,119
|
44,871
|
45,846
|
50,972
|
52,350
|
55,408
|
56,118
|
|
総資産
|
-
|
60,495
|
62,477
|
64,570
|
66,571
|
67,647
|
66,952
|
68,337
|
69,966
|
72,026
|
74,498
|
74,849
|
81,651
|
80,646
|
82,960
|
84,556
|
85,213
|
86,573
|
87,552
|
88,004
|
91,859
|
91,743
|
94,893
|
93,439
|
94,230
|
97,958
|
102,121
|
103,662
|
100,655
|
103,609
|
101,945
|
102,668
|
101,311
|
105,035
|
105,932
|
108,140
|
117,616
|
120,357
|
117,619
|
118,977
|
122,819
|
125,234
|
130,510
|
133,104
|
|
買掛金
|
-
|
12,106
|
11,903
|
13,266
|
14,103
|
11,163
|
8,192
|
8,392
|
8,931
|
8,923
|
9,169
|
8,624
|
9,162
|
9,201
|
8,906
|
8,267
|
8,668
|
8,583
|
8,654
|
8,932
|
9,338
|
8,695
|
8,527
|
7,297
|
7,737
|
8,519
|
8,658
|
8,325
|
9,207
|
10,208
|
11,091
|
11,346
|
10,335
|
9,481
|
8,912
|
8,584
|
8,583
|
8,386
|
8,343
|
8,193
|
8,738
|
7,564
|
8,122
|
7,653
|
|
短期借入金
|
-
|
290
|
260
|
250
|
190
|
200
|
140
|
140
|
140
|
150
|
260
|
300
|
126
|
118
|
111
|
88
|
66
|
43
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
|
流動負債合計
|
-
|
18,005
|
18,506
|
19,780
|
20,448
|
19,886
|
19,691
|
19,537
|
19,754
|
19,923
|
19,969
|
19,497
|
19,622
|
21,024
|
21,765
|
20,749
|
20,090
|
20,374
|
20,706
|
21,388
|
21,267
|
23,333
|
21,979
|
19,814
|
19,228
|
21,153
|
23,763
|
21,890
|
22,041
|
26,346
|
27,267
|
27,878
|
26,594
|
26,533
|
25,447
|
25,103
|
24,438
|
26,219
|
25,688
|
24,527
|
24,003
|
24,370
|
26,308
|
25,893
|
|
長期借入金
|
-
|
270
|
247
|
225
|
202
|
180
|
157
|
135
|
112
|
90
|
67
|
52
|
353
|
322
|
305
|
296
|
287
|
278
|
269
|
260
|
251
|
242
|
233
|
224
|
215
|
206
|
197
|
188
|
179
|
170
|
161
|
152
|
143
|
252
|
235
|
219
|
202
|
186
|
169
|
153
|
136
|
120
|
103
|
87
|
|
固定負債合計
|
-
|
4,375
|
4,519
|
4,370
|
4,514
|
4,411
|
4,093
|
4,364
|
4,499
|
4,959
|
5,461
|
5,481
|
7,381
|
6,333
|
6,435
|
7,172
|
7,241
|
7,259
|
7,157
|
6,976
|
7,962
|
6,881
|
7,873
|
7,707
|
7,883
|
8,223
|
8,212
|
8,948
|
9,237
|
8,685
|
7,442
|
7,091
|
6,719
|
6,990
|
7,145
|
7,386
|
10,071
|
9,400
|
8,082
|
8,491
|
10,114
|
10,322
|
11,052
|
10,795
|
|
総負債
|
-
|
22,380
|
23,026
|
24,150
|
24,963
|
24,297
|
23,785
|
23,901
|
24,253
|
24,883
|
25,430
|
24,978
|
27,003
|
27,357
|
28,200
|
27,922
|
27,332
|
27,633
|
27,863
|
28,365
|
29,229
|
30,214
|
29,852
|
27,521
|
27,112
|
29,377
|
31,976
|
30,839
|
31,279
|
35,032
|
34,710
|
34,970
|
33,313
|
33,524
|
32,592
|
32,489
|
34,509
|
35,619
|
33,770
|
33,018
|
34,117
|
34,692
|
37,361
|
36,688
|
|
資本金及び資本剰余金
|
-
|
3,990
|
3,990
|
3,990
|
3,990
|
3,990
|
3,990
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
3,993
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
4,405
|
2,237
|
2,237
|
2,237
|
2,240
|
|
利益剰余金
|
-
|
30,042
|
30,774
|
31,912
|
32,745
|
34,007
|
34,692
|
35,506
|
36,432
|
37,034
|
37,726
|
38,856
|
40,116
|
41,412
|
42,745
|
43,896
|
45,281
|
46,410
|
47,426
|
48,834
|
50,081
|
51,371
|
52,343
|
53,484
|
54,812
|
55,940
|
57,275
|
58,297
|
59,365
|
60,328
|
61,659
|
63,391
|
64,696
|
67,627
|
69,316
|
71,302
|
73,012
|
75,308
|
77,264
|
79,163
|
75,282
|
77,530
|
79,678
|
82,923
|
|
株主資本
|
34,298
|
38,114
|
39,451
|
40,419
|
41,607
|
43,350
|
43,167
|
44,436
|
45,712
|
47,143
|
49,068
|
49,871
|
54,648
|
53,288
|
54,759
|
56,634
|
57,880
|
58,940
|
59,689
|
59,638
|
62,630
|
61,529
|
65,040
|
65,918
|
67,118
|
68,581
|
70,145
|
72,822
|
69,376
|
68,576
|
67,235
|
67,697
|
67,998
|
71,511
|
73,339
|
75,650
|
83,107
|
84,737
|
83,848
|
85,959
|
88,702
|
90,542
|
93,148
|
96,415
|