|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,885
|
996
|
1,415
|
1,582
|
1,548
|
1,070
|
1,590
|
1,895
|
2,677
|
1,857
|
2,510
|
1,856
|
2,478
|
1,819
|
3,159
|
2,127
|
2,527
|
1,454
|
1,536
|
1,711
|
1,614
|
1,035
|
1,769
|
2,581
|
1,403
|
1,669
|
2,481
|
2,081
|
2,850
|
2,477
|
3,356
|
1,523
|
1,992
|
1,475
|
1,751
|
1,238
|
1,374
|
1,648
|
1,412
|
983
|
1,129
|
|
売掛金
|
-
|
3,368
|
3,093
|
3,290
|
3,522
|
3,664
|
2,985
|
3,503
|
3,199
|
3,308
|
3,769
|
3,860
|
3,336
|
3,272
|
3,359
|
2,663
|
2,862
|
2,404
|
1,983
|
2,997
|
2,657
|
2,115
|
3,094
|
3,922
|
3,133
|
2,939
|
2,641
|
3,680
|
3,452
|
3,323
|
3,544
|
2,337
|
2,423
|
2,886
|
1,773
|
2,930
|
2,098
|
3,143
|
1,973
|
3,066
|
3,060
|
2,356
|
|
商品及び製品
|
-
|
488
|
408
|
542
|
397
|
577
|
635
|
656
|
448
|
516
|
629
|
559
|
510
|
498
|
627
|
528
|
434
|
404
|
567
|
441
|
556
|
596
|
549
|
596
|
528
|
463
|
632
|
622
|
859
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
6,284
|
5,062
|
6,163
|
6,202
|
6,347
|
5,339
|
6,603
|
6,198
|
7,123
|
6,794
|
7,641
|
7,421
|
8,182
|
7,531
|
7,789
|
6,878
|
6,734
|
5,283
|
6,675
|
6,180
|
6,064
|
6,178
|
7,903
|
7,655
|
6,758
|
6,781
|
8,926
|
8,528
|
9,261
|
8,777
|
9,103
|
6,664
|
7,437
|
6,784
|
7,444
|
6,551
|
7,001
|
6,360
|
6,931
|
6,913
|
5,256
|
|
有形固定資産
|
-
|
7,044
|
7,358
|
7,533
|
7,568
|
7,610
|
7,625
|
7,525
|
7,422
|
7,343
|
7,245
|
7,225
|
7,184
|
7,114
|
7,089
|
7,056
|
7,207
|
7,199
|
7,176
|
7,266
|
7,472
|
7,436
|
7,426
|
7,735
|
7,938
|
8,234
|
7,991
|
8,001
|
7,963
|
7,888
|
7,843
|
7,758
|
7,252
|
7,288
|
7,390
|
7,341
|
7,272
|
7,379
|
7,371
|
7,526
|
7,935
|
8,012
|
|
投資有価証券
|
-
|
366
|
336
|
337
|
196
|
204
|
203
|
208
|
214
|
209
|
214
|
216
|
212
|
204
|
161
|
157
|
155
|
151
|
204
|
214
|
204
|
199
|
202
|
205
|
352
|
325
|
330
|
331
|
329
|
328
|
331
|
333
|
337
|
332
|
330
|
330
|
333
|
334
|
339
|
357
|
334
|
355
|
|
固定資産合計
|
-
|
8,566
|
8,873
|
9,062
|
8,560
|
8,586
|
8,591
|
8,470
|
8,611
|
8,508
|
8,396
|
8,370
|
8,168
|
8,064
|
7,975
|
7,938
|
8,086
|
8,103
|
8,144
|
8,281
|
8,501
|
8,568
|
8,497
|
8,840
|
9,222
|
9,505
|
9,334
|
9,323
|
9,101
|
9,040
|
8,980
|
8,891
|
8,256
|
8,318
|
8,427
|
8,413
|
8,468
|
8,713
|
8,682
|
8,822
|
9,236
|
9,310
|
|
総資産
|
-
|
14,850
|
13,935
|
15,225
|
14,762
|
14,933
|
13,930
|
15,074
|
14,809
|
15,632
|
15,190
|
16,012
|
15,589
|
16,246
|
15,506
|
15,727
|
14,964
|
14,838
|
13,427
|
14,956
|
14,681
|
14,633
|
14,676
|
16,744
|
16,877
|
16,263
|
16,115
|
18,249
|
17,629
|
18,302
|
17,757
|
17,994
|
14,920
|
15,755
|
15,211
|
15,857
|
15,018
|
15,714
|
15,042
|
15,753
|
16,149
|
14,567
|
|
買掛金
|
-
|
3,613
|
2,608
|
3,099
|
3,413
|
2,940
|
2,653
|
3,326
|
3,444
|
3,072
|
3,075
|
3,289
|
3,408
|
3,505
|
3,124
|
2,789
|
2,728
|
2,485
|
2,017
|
3,123
|
2,652
|
2,399
|
2,951
|
3,685
|
3,329
|
2,959
|
3,248
|
4,259
|
3,558
|
3,142
|
2,752
|
2,544
|
2,174
|
2,070
|
1,808
|
2,103
|
1,804
|
1,756
|
1,515
|
2,070
|
1,473
|
971
|
|
短期借入金
|
-
|
150
|
2,332
|
2,423
|
140
|
2,508
|
2,409
|
2,568
|
110
|
2,658
|
2,562
|
2,550
|
10
|
2,370
|
2,214
|
2,246
|
10
|
2,252
|
2,144
|
2,215
|
-
|
2,274
|
2,147
|
2,313
|
786
|
2,161
|
2,170
|
2,225
|
300
|
2,358
|
2,312
|
2,389
|
442
|
2,380
|
1,786
|
1,833
|
-
|
1,821
|
1,775
|
1,825
|
-
|
1,974
|
|
一年内返済予定の長期借入金
|
-
|
1,907
|
-
|
-
|
2,077
|
-
|
-
|
-
|
2,216
|
-
|
-
|
-
|
2,225
|
-
|
-
|
-
|
2,045
|
-
|
-
|
-
|
1,986
|
-
|
-
|
-
|
1,877
|
-
|
-
|
-
|
1,914
|
-
|
-
|
-
|
1,789
|
-
|
-
|
-
|
1,723
|
-
|
-
|
-
|
2,145
|
-
|
|
流動負債合計
|
-
|
7,563
|
6,511
|
7,366
|
7,377
|
7,115
|
6,652
|
7,473
|
7,445
|
7,709
|
7,571
|
8,047
|
8,183
|
8,588
|
7,850
|
7,671
|
7,183
|
6,768
|
5,801
|
7,017
|
7,149
|
6,878
|
7,219
|
8,950
|
9,458
|
7,670
|
7,743
|
9,599
|
9,437
|
9,813
|
9,585
|
9,681
|
7,507
|
7,958
|
7,221
|
7,535
|
7,005
|
6,998
|
6,463
|
6,916
|
5,626
|
4,729
|
|
長期借入金
|
-
|
3,756
|
3,879
|
4,356
|
4,028
|
4,534
|
4,031
|
4,475
|
3,945
|
4,489
|
3,954
|
4,132
|
3,654
|
4,031
|
3,562
|
3,948
|
3,471
|
3,789
|
3,322
|
3,574
|
3,126
|
3,559
|
3,119
|
3,401
|
2,971
|
4,157
|
4,069
|
4,341
|
3,884
|
4,173
|
3,731
|
4,027
|
3,610
|
3,933
|
4,028
|
4,262
|
3,861
|
4,410
|
4,260
|
4,564
|
6,092
|
5,144
|
|
固定負債合計
|
-
|
4,578
|
4,720
|
5,186
|
4,796
|
5,294
|
4,772
|
5,210
|
4,734
|
5,230
|
4,678
|
4,901
|
4,424
|
4,529
|
4,049
|
4,404
|
4,382
|
4,673
|
4,189
|
4,521
|
4,121
|
4,523
|
4,057
|
4,370
|
3,935
|
5,083
|
4,971
|
5,234
|
4,436
|
4,724
|
4,252
|
4,509
|
4,005
|
4,259
|
4,282
|
4,515
|
4,083
|
4,682
|
4,516
|
4,825
|
6,325
|
5,631
|
|
総負債
|
-
|
12,141
|
11,231
|
12,553
|
12,173
|
12,409
|
11,424
|
12,682
|
12,179
|
12,939
|
12,249
|
12,948
|
12,606
|
13,117
|
11,899
|
12,075
|
11,565
|
11,441
|
9,990
|
11,538
|
11,270
|
11,401
|
11,276
|
13,320
|
13,393
|
12,753
|
12,714
|
14,833
|
13,874
|
14,537
|
13,837
|
14,191
|
11,512
|
12,217
|
11,503
|
12,049
|
11,088
|
11,680
|
10,979
|
11,741
|
11,951
|
10,360
|
|
資本金及び資本剰余金
|
-
|
1,310
|
1,372
|
1,372
|
1,372
|
1,372
|
1,372
|
1,372
|
1,372
|
1,372
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,397
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
|
利益剰余金
|
-
|
1,224
|
1,146
|
1,123
|
1,237
|
1,167
|
1,149
|
1,032
|
1,114
|
1,171
|
1,372
|
1,494
|
1,557
|
1,709
|
2,188
|
2,238
|
2,270
|
2,270
|
2,262
|
2,232
|
2,239
|
2,047
|
2,210
|
2,229
|
2,302
|
2,331
|
2,216
|
2,228
|
2,352
|
2,363
|
2,514
|
2,396
|
2,072
|
2,207
|
2,378
|
2,477
|
2,598
|
2,701
|
2,727
|
2,664
|
2,865
|
2,860
|
|
株主資本
|
2,240
|
2,709
|
2,704
|
2,672
|
2,589
|
2,524
|
2,507
|
2,391
|
2,630
|
2,692
|
2,941
|
3,063
|
2,982
|
3,130
|
3,607
|
3,652
|
3,399
|
3,397
|
3,438
|
3,418
|
3,410
|
3,232
|
3,399
|
3,423
|
3,484
|
3,509
|
3,400
|
3,416
|
3,755
|
3,765
|
3,920
|
3,804
|
3,408
|
3,539
|
3,709
|
3,808
|
3,931
|
4,034
|
4,063
|
4,011
|
4,198
|
4,206
|