|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,076
|
3,477
|
4,325
|
4,656
|
3,487
|
2,441
|
3,055
|
4,097
|
3,896
|
2,920
|
4,323
|
5,678
|
5,413
|
5,383
|
7,458
|
6,816
|
7,032
|
7,340
|
5,106
|
6,282
|
5,122
|
6,272
|
7,153
|
7,678
|
8,804
|
7,509
|
8,332
|
7,474
|
8,600
|
7,179
|
6,892
|
8,557
|
7,136
|
7,257
|
9,115
|
9,690
|
11,121
|
8,834
|
8,421
|
8,198
|
7,149
|
8,771
|
8,670
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,911
|
8,798
|
7,699
|
7,304
|
8,748
|
8,093
|
7,639
|
7,521
|
8,815
|
8,950
|
11,106
|
8,421
|
9,571
|
10,649
|
10,359
|
10,994
|
10,669
|
9,308
|
8,805
|
9,266
|
9,462
|
9,474
|
10,347
|
11,542
|
11,966
|
9,197
|
10,988
|
12,337
|
-
|
9,407
|
12,594
|
11,953
|
-
|
11,198
|
11,725
|
10,447
|
-
|
10,922
|
9,253
|
10,418
|
-
|
8,130
|
9,009
|
|
商品及び製品
|
-
|
3,317
|
3,293
|
3,286
|
3,716
|
4,021
|
3,785
|
3,998
|
4,713
|
4,453
|
4,863
|
4,525
|
5,094
|
5,224
|
4,769
|
4,778
|
5,025
|
4,684
|
5,345
|
5,110
|
5,326
|
4,896
|
5,214
|
5,447
|
5,786
|
4,608
|
4,904
|
6,428
|
6,693
|
6,311
|
7,918
|
6,868
|
8,180
|
6,663
|
7,168
|
7,535
|
7,787
|
6,950
|
6,932
|
7,253
|
7,311
|
5,966
|
6,813
|
6,062
|
|
流動資産合計
|
-
|
21,898
|
20,557
|
20,200
|
21,220
|
20,732
|
19,726
|
19,807
|
21,744
|
22,385
|
23,734
|
27,004
|
28,264
|
28,926
|
29,945
|
33,035
|
32,118
|
31,844
|
29,757
|
27,120
|
29,911
|
27,664
|
29,084
|
29,479
|
32,669
|
31,865
|
28,627
|
32,157
|
33,211
|
31,970
|
31,758
|
32,517
|
36,506
|
34,559
|
33,511
|
35,672
|
35,658
|
36,417
|
33,845
|
31,988
|
33,530
|
30,471
|
30,292
|
30,347
|
|
有形固定資産
|
-
|
21,278
|
21,815
|
22,948
|
23,000
|
23,088
|
24,611
|
24,615
|
24,500
|
24,468
|
24,458
|
24,294
|
24,249
|
25,552
|
25,901
|
25,966
|
26,033
|
26,057
|
26,301
|
26,187
|
25,980
|
25,840
|
25,751
|
25,678
|
25,475
|
25,568
|
25,518
|
27,575
|
27,400
|
26,875
|
26,664
|
26,524
|
26,548
|
26,452
|
26,513
|
26,278
|
26,331
|
26,288
|
26,461
|
26,376
|
26,571
|
26,384
|
26,443
|
26,828
|
|
投資有価証券
|
-
|
12,384
|
13,672
|
13,884
|
15,182
|
14,521
|
12,668
|
13,258
|
13,569
|
14,073
|
15,170
|
15,491
|
16,077
|
14,810
|
15,464
|
14,593
|
13,565
|
14,184
|
13,665
|
13,816
|
14,092
|
13,076
|
14,197
|
13,903
|
13,826
|
13,782
|
12,879
|
13,356
|
12,481
|
12,242
|
12,580
|
12,753
|
12,023
|
12,236
|
13,587
|
14,439
|
13,849
|
14,548
|
14,301
|
14,100
|
14,453
|
15,249
|
16,659
|
18,084
|
|
固定資産合計
|
-
|
37,597
|
39,473
|
40,808
|
42,209
|
41,920
|
40,001
|
40,621
|
40,837
|
41,173
|
42,252
|
42,419
|
43,016
|
43,614
|
44,723
|
44,118
|
43,088
|
44,097
|
43,639
|
43,721
|
43,854
|
42,551
|
43,720
|
43,247
|
42,871
|
42,961
|
41,961
|
44,812
|
43,726
|
43,034
|
42,803
|
42,898
|
42,151
|
42,504
|
43,863
|
44,706
|
44,145
|
45,578
|
45,466
|
45,166
|
45,686
|
46,812
|
48,081
|
49,859
|
|
総資産
|
-
|
59,495
|
60,030
|
61,008
|
63,429
|
62,652
|
59,727
|
60,428
|
62,580
|
63,558
|
65,986
|
69,423
|
71,280
|
72,540
|
74,668
|
77,153
|
75,206
|
75,941
|
73,396
|
70,841
|
73,764
|
70,214
|
72,804
|
72,726
|
75,540
|
74,825
|
70,588
|
76,969
|
76,937
|
75,003
|
74,561
|
75,415
|
78,657
|
77,063
|
77,374
|
80,379
|
79,803
|
81,996
|
79,311
|
77,154
|
79,216
|
77,283
|
78,373
|
80,206
|
|
買掛金
|
-
|
5,367
|
4,991
|
3,987
|
3,826
|
3,789
|
3,398
|
3,199
|
3,883
|
4,101
|
4,611
|
4,941
|
4,799
|
5,053
|
4,882
|
5,858
|
5,587
|
5,673
|
5,348
|
5,028
|
5,810
|
5,387
|
5,169
|
4,907
|
5,592
|
4,940
|
4,384
|
5,275
|
6,197
|
4,984
|
4,910
|
5,124
|
6,181
|
5,345
|
5,263
|
5,608
|
5,263
|
5,285
|
4,827
|
4,306
|
4,821
|
3,956
|
3,820
|
3,875
|
|
短期借入金
|
-
|
2,450
|
2,450
|
2,440
|
2,440
|
2,280
|
2,280
|
2,000
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
2,165
|
2,978
|
2,208
|
2,141
|
2,065
|
1,989
|
1,950
|
1,950
|
1,950
|
3,462
|
3,399
|
3,982
|
4,050
|
4,050
|
7,000
|
7,000
|
4,000
|
4,282
|
4,455
|
4,404
|
4,050
|
4,263
|
4,293
|
4,189
|
4,085
|
4,221
|
4,205
|
4,244
|
4,104
|
4,201
|
4,299
|
|
一年内返済予定の長期借入金
|
-
|
1,271
|
1,287
|
1,158
|
1,269
|
1,389
|
1,339
|
2,525
|
2,679
|
1,551
|
1,759
|
1,753
|
1,751
|
2,034
|
2,032
|
2,117
|
2,026
|
2,011
|
1,976
|
1,951
|
2,419
|
2,392
|
2,140
|
2,114
|
2,151
|
3,408
|
3,259
|
3,118
|
3,001
|
2,389
|
2,202
|
2,155
|
2,239
|
2,121
|
2,087
|
1,997
|
2,348
|
2,260
|
2,049
|
1,967
|
2,199
|
2,174
|
2,480
|
2,466
|
|
流動負債合計
|
-
|
16,153
|
15,646
|
16,548
|
17,644
|
16,303
|
15,811
|
16,347
|
18,056
|
17,001
|
18,126
|
21,241
|
21,995
|
23,387
|
23,563
|
24,694
|
24,197
|
24,471
|
22,592
|
20,325
|
22,203
|
20,195
|
21,997
|
21,942
|
24,013
|
24,798
|
22,171
|
26,802
|
27,803
|
22,889
|
22,771
|
23,760
|
26,589
|
25,466
|
24,585
|
26,617
|
25,717
|
26,888
|
24,968
|
23,284
|
24,206
|
22,395
|
21,323
|
21,910
|
|
長期借入金
|
-
|
3,551
|
3,396
|
3,421
|
3,656
|
4,206
|
3,813
|
3,280
|
3,475
|
4,591
|
4,741
|
4,412
|
4,879
|
5,492
|
6,264
|
6,343
|
5,753
|
5,333
|
5,517
|
5,494
|
6,409
|
5,916
|
5,405
|
5,072
|
5,344
|
3,578
|
2,977
|
2,809
|
2,236
|
6,378
|
6,183
|
5,826
|
7,056
|
6,698
|
6,209
|
5,807
|
6,885
|
6,533
|
6,071
|
5,719
|
6,774
|
6,441
|
7,378
|
7,053
|
|
固定負債合計
|
-
|
10,922
|
11,042
|
11,012
|
11,626
|
11,643
|
10,576
|
10,215
|
10,486
|
11,665
|
12,053
|
11,806
|
12,402
|
12,799
|
13,665
|
13,705
|
12,981
|
12,629
|
12,659
|
12,567
|
13,570
|
12,740
|
12,561
|
12,264
|
12,574
|
10,643
|
9,899
|
10,209
|
9,488
|
13,442
|
13,382
|
13,098
|
14,152
|
13,938
|
13,814
|
13,681
|
14,657
|
14,712
|
14,212
|
13,712
|
14,903
|
14,903
|
16,232
|
16,224
|
|
総負債
|
-
|
27,075
|
26,688
|
27,560
|
29,270
|
27,946
|
26,387
|
26,562
|
28,542
|
28,666
|
30,180
|
33,047
|
34,397
|
36,186
|
37,228
|
38,398
|
37,179
|
37,101
|
35,251
|
32,892
|
35,773
|
32,934
|
34,558
|
34,206
|
36,587
|
35,441
|
32,070
|
37,011
|
37,290
|
36,331
|
36,152
|
36,858
|
40,740
|
39,404
|
38,399
|
40,298
|
40,374
|
41,600
|
39,181
|
36,995
|
39,109
|
37,297
|
37,555
|
38,134
|
|
資本金及び資本剰余金
|
-
|
8,598
|
8,602
|
8,602
|
8,615
|
8,615
|
8,617
|
8,617
|
8,647
|
8,647
|
8,648
|
8,648
|
8,648
|
8,648
|
8,648
|
8,638
|
8,645
|
8,880
|
8,922
|
8,928
|
8,928
|
8,938
|
8,938
|
8,937
|
8,949
|
8,962
|
8,992
|
9,006
|
9,006
|
9,006
|
8,962
|
8,967
|
8,967
|
8,969
|
8,969
|
8,970
|
8,970
|
8,970
|
9,048
|
9,048
|
9,053
|
9,055
|
9,101
|
9,444
|
|
利益剰余金
|
-
|
13,964
|
14,100
|
14,257
|
14,118
|
14,695
|
14,688
|
14,827
|
14,818
|
15,513
|
15,727
|
16,156
|
16,293
|
16,524
|
16,664
|
17,112
|
17,074
|
17,516
|
17,410
|
17,118
|
17,012
|
17,170
|
17,444
|
17,917
|
18,448
|
18,901
|
18,662
|
19,203
|
19,494
|
19,181
|
18,934
|
18,972
|
18,851
|
18,493
|
18,838
|
19,302
|
19,076
|
18,753
|
18,713
|
18,852
|
18,525
|
17,834
|
17,734
|
18,047
|
|
株主資本
|
30,755
|
32,420
|
33,342
|
33,448
|
34,159
|
34,706
|
33,340
|
33,866
|
34,038
|
34,892
|
35,806
|
36,376
|
36,883
|
36,353
|
37,440
|
38,755
|
38,027
|
38,840
|
38,145
|
37,949
|
37,991
|
37,280
|
38,246
|
38,520
|
38,952
|
39,384
|
38,518
|
39,958
|
39,646
|
38,673
|
38,409
|
38,556
|
37,917
|
37,659
|
38,975
|
40,080
|
39,429
|
40,396
|
40,129
|
40,158
|
40,106
|
39,986
|
40,817
|
42,072
|