|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,549
|
6,856
|
6,031
|
8,343
|
8,918
|
8,080
|
7,069
|
8,893
|
8,569
|
7,549
|
7,893
|
8,839
|
8,844
|
10,010
|
9,967
|
11,051
|
10,526
|
10,422
|
10,136
|
10,377
|
10,831
|
11,119
|
11,534
|
12,328
|
11,703
|
11,359
|
11,006
|
13,065
|
13,200
|
13,729
|
12,245
|
12,462
|
12,775
|
12,686
|
13,206
|
14,391
|
14,344
|
14,962
|
13,978
|
12,748
|
11,740
|
10,209
|
|
売掛金
|
-
|
12,987
|
12,367
|
12,479
|
11,808
|
11,114
|
10,535
|
12,168
|
13,711
|
12,790
|
13,687
|
13,463
|
15,152
|
15,982
|
13,751
|
13,328
|
12,506
|
10,891
|
10,904
|
11,536
|
11,887
|
10,132
|
9,370
|
9,197
|
8,770
|
8,756
|
9,398
|
10,491
|
10,284
|
9,745
|
8,974
|
11,081
|
10,004
|
8,582
|
8,347
|
9,700
|
10,878
|
9,263
|
9,710
|
9,572
|
7,982
|
7,127
|
8,020
|
|
商品及び製品
|
-
|
2,156
|
1,923
|
1,813
|
1,579
|
1,708
|
1,790
|
1,841
|
2,026
|
2,064
|
2,094
|
2,324
|
1,886
|
2,062
|
1,873
|
1,916
|
2,024
|
2,421
|
2,737
|
2,951
|
2,433
|
2,625
|
2,797
|
2,541
|
2,564
|
2,860
|
2,834
|
2,962
|
2,673
|
2,842
|
3,334
|
3,421
|
3,203
|
3,291
|
3,695
|
3,493
|
3,390
|
3,904
|
3,611
|
3,844
|
3,557
|
3,801
|
3,945
|
|
流動資産合計
|
-
|
23,836
|
21,959
|
21,060
|
22,550
|
22,402
|
21,141
|
22,014
|
25,383
|
24,090
|
23,982
|
24,485
|
26,736
|
27,810
|
26,353
|
25,886
|
26,385
|
24,682
|
24,905
|
25,389
|
25,370
|
24,189
|
23,931
|
24,013
|
24,367
|
24,136
|
24,473
|
25,378
|
26,926
|
26,766
|
27,169
|
27,961
|
28,934
|
27,639
|
27,623
|
29,659
|
32,557
|
30,769
|
31,346
|
30,202
|
27,099
|
25,803
|
24,659
|
|
有形固定資産
|
-
|
9,200
|
9,133
|
9,039
|
9,160
|
9,241
|
9,118
|
8,966
|
8,988
|
8,855
|
8,755
|
8,696
|
8,724
|
9,062
|
8,937
|
9,276
|
9,228
|
9,810
|
9,687
|
9,370
|
9,265
|
9,238
|
9,452
|
9,351
|
9,328
|
9,303
|
9,259
|
9,277
|
9,279
|
9,270
|
9,301
|
9,323
|
9,460
|
9,361
|
9,341
|
9,271
|
9,637
|
9,730
|
9,541
|
9,982
|
9,860
|
10,295
|
10,663
|
|
投資有価証券
|
-
|
12,611
|
12,731
|
12,820
|
11,760
|
11,682
|
12,132
|
12,655
|
12,751
|
13,079
|
13,327
|
13,569
|
13,151
|
13,351
|
13,812
|
13,160
|
13,332
|
13,563
|
13,722
|
14,232
|
13,974
|
14,602
|
14,948
|
15,290
|
16,200
|
16,290
|
16,481
|
15,924
|
15,462
|
15,550
|
15,677
|
15,726
|
16,137
|
17,275
|
17,674
|
17,546
|
19,425
|
20,233
|
18,987
|
19,951
|
19,858
|
21,053
|
22,360
|
|
固定資産合計
|
-
|
22,172
|
22,208
|
22,244
|
21,307
|
21,306
|
21,636
|
22,003
|
22,119
|
22,349
|
22,527
|
22,697
|
22,299
|
22,849
|
23,171
|
22,853
|
22,960
|
23,726
|
23,751
|
23,945
|
23,609
|
24,317
|
24,997
|
25,182
|
26,052
|
26,087
|
26,192
|
25,638
|
25,196
|
25,268
|
25,441
|
25,512
|
26,046
|
27,085
|
27,463
|
27,232
|
29,522
|
30,415
|
28,965
|
30,371
|
30,142
|
31,813
|
33,547
|
|
総資産
|
-
|
46,008
|
44,167
|
43,304
|
43,857
|
43,708
|
42,777
|
44,017
|
47,501
|
46,439
|
46,510
|
47,182
|
49,035
|
50,660
|
49,523
|
48,739
|
49,346
|
48,409
|
48,656
|
49,334
|
48,979
|
48,506
|
48,928
|
49,195
|
50,418
|
50,222
|
50,665
|
51,016
|
52,122
|
52,034
|
52,610
|
53,473
|
54,980
|
54,723
|
55,086
|
56,891
|
62,079
|
61,185
|
60,311
|
60,573
|
57,241
|
57,616
|
58,206
|
|
買掛金
|
-
|
11,027
|
9,442
|
8,711
|
9,613
|
9,814
|
8,280
|
8,768
|
11,348
|
10,532
|
10,079
|
10,300
|
11,618
|
12,961
|
11,351
|
10,633
|
10,665
|
9,016
|
9,963
|
10,154
|
10,131
|
8,846
|
8,683
|
8,461
|
8,113
|
8,088
|
8,200
|
8,556
|
8,517
|
8,837
|
9,192
|
9,901
|
10,145
|
9,035
|
8,587
|
10,360
|
11,527
|
9,880
|
9,726
|
9,384
|
5,410
|
5,198
|
4,538
|
|
短期借入金
|
-
|
1,622
|
1,239
|
1,213
|
1,214
|
1,180
|
1,119
|
1,104
|
1,212
|
1,207
|
1,218
|
1,218
|
1,221
|
1,216
|
1,217
|
1,256
|
1,230
|
1,234
|
1,012
|
936
|
944
|
935
|
937
|
931
|
928
|
964
|
970
|
974
|
982
|
1,006
|
1,035
|
1,052
|
1,070
|
1,077
|
1,116
|
1,088
|
1,448
|
898
|
887
|
830
|
830
|
830
|
830
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
33
|
33
|
33
|
25
|
16
|
8
|
|
流動負債合計
|
-
|
14,397
|
12,299
|
10,984
|
12,193
|
12,356
|
10,633
|
10,941
|
14,111
|
12,888
|
12,394
|
12,555
|
14,355
|
15,828
|
13,983
|
13,432
|
13,571
|
12,492
|
12,263
|
12,068
|
12,297
|
11,172
|
10,926
|
10,537
|
10,607
|
10,622
|
10,627
|
10,798
|
11,490
|
11,413
|
11,650
|
12,100
|
12,939
|
11,765
|
11,389
|
13,071
|
15,656
|
13,736
|
14,240
|
12,832
|
9,661
|
8,704
|
7,485
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
16
|
8
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,564
|
3,526
|
3,597
|
3,590
|
3,512
|
3,627
|
3,827
|
3,831
|
3,896
|
3,965
|
4,028
|
3,892
|
3,811
|
3,793
|
3,704
|
3,706
|
3,697
|
3,660
|
3,859
|
3,522
|
3,510
|
3,528
|
3,645
|
3,790
|
3,776
|
3,739
|
3,744
|
3,697
|
3,718
|
3,613
|
3,779
|
3,839
|
4,145
|
4,205
|
4,280
|
4,824
|
4,997
|
4,481
|
4,894
|
4,496
|
4,674
|
4,961
|
|
総負債
|
-
|
17,961
|
15,825
|
14,581
|
15,784
|
15,868
|
14,261
|
14,769
|
17,943
|
16,784
|
16,359
|
16,582
|
18,247
|
19,638
|
17,776
|
17,136
|
17,278
|
16,189
|
15,923
|
15,927
|
15,819
|
14,682
|
14,454
|
14,182
|
14,398
|
14,398
|
14,366
|
14,541
|
15,186
|
15,131
|
15,263
|
15,879
|
16,778
|
15,910
|
15,594
|
17,351
|
20,480
|
18,733
|
18,721
|
17,726
|
14,158
|
13,378
|
12,446
|
|
資本金及び資本剰余金
|
-
|
9,991
|
9,991
|
9,991
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
9,938
|
9,940
|
9,940
|
9,984
|
9,984
|
10,025
|
10,025
|
10,025
|
10,025
|
10,025
|
10,025
|
10,025
|
10,025
|
10,172
|
10,172
|
10,172
|
10,172
|
10,172
|
10,172
|
10,173
|
10,173
|
10,173
|
10,173
|
10,173
|
|
利益剰余金
|
-
|
17,955
|
18,645
|
18,826
|
19,310
|
19,116
|
19,475
|
19,845
|
20,273
|
20,227
|
20,718
|
20,946
|
21,509
|
21,773
|
22,342
|
22,760
|
23,127
|
23,444
|
23,962
|
24,328
|
24,716
|
24,875
|
25,386
|
25,822
|
26,366
|
26,436
|
26,869
|
27,247
|
27,872
|
28,013
|
28,539
|
28,710
|
28,994
|
29,090
|
29,604
|
29,769
|
30,366
|
31,063
|
31,808
|
32,332
|
32,298
|
33,090
|
33,699
|
|
株主資本
|
25,383
|
28,047
|
28,342
|
28,723
|
28,074
|
27,841
|
28,516
|
29,249
|
29,559
|
29,656
|
30,150
|
30,600
|
30,787
|
31,021
|
31,747
|
31,603
|
32,068
|
32,220
|
32,733
|
33,406
|
33,160
|
33,824
|
34,474
|
35,013
|
36,021
|
35,825
|
36,299
|
36,475
|
36,936
|
36,903
|
37,347
|
37,594
|
38,201
|
38,813
|
39,491
|
39,540
|
41,599
|
42,451
|
41,589
|
42,846
|
43,083
|
44,238
|
45,759
|