|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,116
|
3,183
|
3,740
|
3,815
|
3,686
|
3,894
|
3,763
|
4,497
|
4,773
|
4,426
|
4,633
|
5,018
|
5,399
|
5,579
|
5,750
|
5,393
|
5,144
|
4,669
|
4,220
|
4,786
|
5,208
|
5,193
|
5,635
|
5,935
|
6,098
|
6,080
|
6,669
|
7,016
|
7,222
|
7,032
|
6,552
|
6,993
|
6,676
|
7,012
|
7,457
|
7,389
|
6,593
|
6,592
|
5,176
|
6,755
|
4,848
|
6,258
|
|
売掛金
|
-
|
4,145
|
4,703
|
4,960
|
4,323
|
4,285
|
5,030
|
5,767
|
5,226
|
4,737
|
5,935
|
5,882
|
5,774
|
5,498
|
6,283
|
6,436
|
6,114
|
4,345
|
4,218
|
5,017
|
4,660
|
4,290
|
4,620
|
4,419
|
4,959
|
4,430
|
5,003
|
5,441
|
5,233
|
4,554
|
5,320
|
6,045
|
5,871
|
6,163
|
6,345
|
5,713
|
5,168
|
6,286
|
6,844
|
9,057
|
4,181
|
6,093
|
4,865
|
|
商品及び製品
|
-
|
438
|
511
|
371
|
384
|
481
|
462
|
468
|
454
|
552
|
572
|
512
|
634
|
653
|
556
|
461
|
528
|
483
|
536
|
668
|
718
|
694
|
687
|
610
|
597
|
573
|
522
|
545
|
621
|
629
|
605
|
646
|
673
|
679
|
624
|
717
|
677
|
608
|
561
|
499
|
460
|
422
|
416
|
|
流動資産合計
|
-
|
9,186
|
9,863
|
10,585
|
10,057
|
9,995
|
10,839
|
11,530
|
11,451
|
11,340
|
12,219
|
12,467
|
12,641
|
12,850
|
13,517
|
13,820
|
13,058
|
11,576
|
11,437
|
11,604
|
11,522
|
11,620
|
11,741
|
12,039
|
12,580
|
12,163
|
12,599
|
13,601
|
13,637
|
13,290
|
13,838
|
14,165
|
14,388
|
14,445
|
14,941
|
14,987
|
14,260
|
14,319
|
14,794
|
15,415
|
14,929
|
15,063
|
15,033
|
|
有形固定資産
|
-
|
11,054
|
10,910
|
9,538
|
9,558
|
9,579
|
9,572
|
9,595
|
9,652
|
9,744
|
9,843
|
9,945
|
10,010
|
10,022
|
10,077
|
10,100
|
10,112
|
10,196
|
10,446
|
10,478
|
10,449
|
10,577
|
10,629
|
10,660
|
10,634
|
10,575
|
10,567
|
10,536
|
10,477
|
10,442
|
10,398
|
10,320
|
10,306
|
10,399
|
10,562
|
10,612
|
10,581
|
10,611
|
10,514
|
10,458
|
10,548
|
10,544
|
10,520
|
|
投資有価証券
|
-
|
2,625
|
2,541
|
2,701
|
2,388
|
2,282
|
2,314
|
2,697
|
2,820
|
2,866
|
2,998
|
3,206
|
2,954
|
3,008
|
2,864
|
2,642
|
2,555
|
2,407
|
2,469
|
2,694
|
2,107
|
2,440
|
2,415
|
2,481
|
2,747
|
2,654
|
2,738
|
2,614
|
2,545
|
2,576
|
2,575
|
2,627
|
2,565
|
2,872
|
3,077
|
3,117
|
3,635
|
3,797
|
3,611
|
3,628
|
3,614
|
3,751
|
4,310
|
|
固定資産合計
|
-
|
14,330
|
14,114
|
12,866
|
12,841
|
12,787
|
12,775
|
13,069
|
13,232
|
13,332
|
13,513
|
13,827
|
13,738
|
13,927
|
13,994
|
14,408
|
14,437
|
14,397
|
14,577
|
14,646
|
14,107
|
14,377
|
14,458
|
14,387
|
14,684
|
14,517
|
14,390
|
14,239
|
14,170
|
13,999
|
13,987
|
13,871
|
14,000
|
14,368
|
14,908
|
14,806
|
15,217
|
15,386
|
15,162
|
15,112
|
15,311
|
15,752
|
15,954
|
|
総資産
|
-
|
23,516
|
23,977
|
23,451
|
22,899
|
22,782
|
23,614
|
24,599
|
24,683
|
24,672
|
25,732
|
26,293
|
26,380
|
26,777
|
27,510
|
28,227
|
27,496
|
25,973
|
26,014
|
26,250
|
25,628
|
25,997
|
26,199
|
26,426
|
27,265
|
26,680
|
26,989
|
27,840
|
27,807
|
27,289
|
27,825
|
28,036
|
28,388
|
28,813
|
29,849
|
29,794
|
29,478
|
29,705
|
29,957
|
30,527
|
30,240
|
30,815
|
30,986
|
|
買掛金
|
-
|
2,807
|
3,084
|
3,152
|
2,741
|
2,857
|
3,319
|
3,625
|
3,173
|
3,121
|
3,470
|
3,677
|
3,340
|
3,462
|
3,763
|
4,008
|
3,885
|
3,618
|
3,478
|
3,690
|
3,483
|
3,553
|
3,489
|
3,310
|
3,377
|
3,245
|
3,206
|
3,521
|
3,211
|
3,201
|
3,458
|
3,789
|
3,614
|
3,655
|
4,192
|
4,300
|
3,674
|
3,694
|
3,670
|
4,002
|
3,179
|
3,352
|
3,342
|
|
短期借入金
|
-
|
1,047
|
786
|
786
|
559
|
654
|
177
|
172
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
710
|
-
|
-
|
415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
245
|
245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,730
|
5,877
|
5,889
|
5,476
|
5,400
|
5,587
|
5,567
|
5,111
|
5,047
|
5,474
|
5,408
|
5,287
|
5,670
|
6,000
|
7,890
|
8,201
|
6,851
|
6,327
|
6,031
|
5,524
|
5,673
|
5,490
|
5,429
|
5,535
|
4,984
|
4,771
|
5,305
|
5,287
|
4,955
|
5,334
|
5,518
|
5,663
|
6,011
|
6,500
|
6,005
|
5,223
|
5,302
|
5,426
|
5,441
|
4,898
|
5,003
|
5,729
|
|
長期借入金
|
-
|
1,186
|
800
|
795
|
345
|
245
|
345
|
345
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
-
|
-
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,042
|
4,646
|
4,662
|
4,222
|
4,114
|
4,174
|
4,167
|
4,118
|
4,105
|
4,127
|
4,098
|
4,149
|
4,135
|
4,186
|
4,174
|
3,871
|
3,873
|
4,136
|
4,193
|
4,183
|
4,205
|
4,329
|
4,540
|
4,615
|
4,610
|
4,369
|
4,381
|
4,171
|
4,188
|
4,129
|
4,048
|
4,244
|
4,512
|
4,521
|
4,522
|
4,445
|
4,593
|
4,563
|
4,624
|
4,676
|
5,442
|
4,187
|
|
総負債
|
-
|
10,772
|
10,522
|
10,551
|
9,698
|
9,515
|
9,761
|
9,734
|
9,229
|
9,151
|
9,601
|
9,506
|
9,436
|
9,805
|
10,187
|
12,064
|
12,072
|
10,724
|
10,463
|
10,224
|
9,707
|
9,878
|
9,819
|
9,969
|
10,150
|
9,594
|
9,140
|
9,686
|
9,458
|
9,143
|
9,463
|
9,567
|
9,907
|
10,523
|
11,021
|
10,528
|
9,668
|
9,895
|
9,989
|
10,064
|
9,574
|
10,445
|
9,915
|
|
資本金及び資本剰余金
|
-
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,920
|
3,930
|
3,939
|
3,939
|
3,985
|
3,985
|
3,992
|
3,992
|
4,079
|
4,079
|
4,085
|
|
利益剰余金
|
-
|
4,477
|
5,264
|
5,291
|
5,765
|
5,897
|
6,444
|
7,188
|
7,717
|
7,744
|
8,262
|
8,773
|
9,142
|
9,128
|
9,573
|
8,561
|
7,737
|
7,660
|
7,905
|
8,218
|
8,478
|
8,438
|
8,712
|
8,933
|
9,455
|
9,486
|
10,216
|
10,594
|
10,824
|
10,587
|
10,783
|
10,855
|
10,854
|
10,382
|
10,776
|
11,186
|
11,330
|
11,217
|
11,504
|
11,972
|
12,083
|
11,694
|
12,068
|
|
株主資本
|
10,825
|
12,744
|
13,455
|
12,900
|
13,200
|
13,267
|
13,853
|
14,866
|
15,455
|
15,521
|
16,131
|
16,787
|
16,943
|
16,972
|
17,324
|
16,163
|
15,424
|
15,249
|
15,551
|
16,026
|
15,921
|
16,119
|
16,380
|
16,458
|
17,115
|
17,086
|
17,849
|
18,154
|
18,349
|
18,145
|
18,362
|
18,470
|
18,481
|
18,290
|
18,828
|
19,266
|
19,810
|
19,810
|
19,967
|
20,463
|
20,666
|
20,370
|
21,070
|