|
(単位:百万円)
|
4Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
149,742
|
137,257
|
132,324
|
144,345
|
135,541
|
137,544
|
127,344
|
132,001
|
130,044
|
126,959
|
105,582
|
117,068
|
110,339
|
118,907
|
106,314
|
116,785
|
106,554
|
104,370
|
97,947
|
101,509
|
107,760
|
117,017
|
113,793
|
121,440
|
123,765
|
134,465
|
138,685
|
134,974
|
127,348
|
131,592
|
115,874
|
107,151
|
75,544
|
85,052
|
95,598
|
75,401
|
98,603
|
119,551
|
112,736
|
123,964
|
98,322
|
112,190
|
109,642
|
|
売掛金
|
-
|
48,026
|
49,000
|
49,156
|
47,391
|
43,612
|
45,386
|
44,731
|
49,133
|
50,202
|
52,795
|
62,402
|
61,145
|
62,853
|
60,362
|
60,339
|
56,795
|
53,955
|
52,434
|
48,698
|
52,715
|
57,857
|
47,290
|
54,888
|
59,286
|
62,399
|
63,691
|
63,183
|
59,579
|
69,906
|
66,661
|
55,842
|
52,438
|
53,483
|
56,651
|
57,450
|
58,165
|
67,279
|
66,958
|
55,985
|
58,732
|
60,792
|
63,237
|
61,099
|
|
商品及び製品
|
-
|
33,603
|
39,753
|
39,520
|
40,084
|
40,955
|
37,373
|
36,621
|
38,977
|
38,498
|
39,198
|
42,134
|
44,156
|
38,419
|
36,868
|
38,802
|
40,498
|
45,439
|
47,410
|
50,009
|
52,551
|
46,834
|
49,810
|
45,326
|
35,317
|
28,563
|
25,868
|
26,337
|
32,045
|
34,819
|
42,092
|
48,628
|
53,377
|
57,737
|
61,788
|
64,549
|
62,840
|
55,648
|
51,562
|
50,031
|
51,620
|
50,221
|
48,812
|
47,106
|
|
流動資産合計
|
-
|
264,001
|
257,995
|
253,072
|
267,429
|
257,027
|
257,368
|
244,511
|
254,870
|
253,750
|
254,305
|
248,259
|
262,932
|
254,222
|
260,128
|
245,360
|
252,885
|
241,696
|
238,274
|
231,141
|
241,482
|
244,670
|
247,550
|
247,283
|
246,399
|
247,603
|
256,409
|
262,412
|
264,512
|
277,444
|
289,212
|
274,287
|
271,680
|
244,621
|
261,899
|
278,411
|
253,104
|
277,243
|
291,176
|
269,594
|
285,495
|
259,074
|
271,435
|
266,736
|
|
有形固定資産
|
-
|
397,273
|
393,485
|
384,925
|
386,012
|
381,429
|
365,843
|
357,410
|
367,399
|
362,253
|
360,930
|
380,097
|
393,817
|
392,116
|
393,771
|
392,051
|
386,540
|
386,990
|
378,732
|
372,538
|
358,682
|
352,624
|
347,948
|
350,663
|
355,727
|
361,751
|
367,204
|
368,090
|
380,280
|
398,786
|
418,251
|
428,910
|
425,629
|
429,348
|
419,198
|
419,026
|
392,968
|
394,849
|
399,934
|
380,232
|
353,854
|
342,595
|
339,241
|
343,759
|
|
投資有価証券
|
-
|
48,723
|
-
|
-
|
55,314
|
-
|
-
|
-
|
55,161
|
-
|
-
|
-
|
65,899
|
-
|
-
|
-
|
49,710
|
-
|
-
|
-
|
52,478
|
-
|
-
|
-
|
47,434
|
-
|
-
|
-
|
44,957
|
-
|
-
|
-
|
40,806
|
-
|
-
|
-
|
43,405
|
-
|
-
|
-
|
43,132
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
467,183
|
469,046
|
457,374
|
459,507
|
449,127
|
435,835
|
441,612
|
439,047
|
440,395
|
437,228
|
497,228
|
501,488
|
491,934
|
488,459
|
492,390
|
472,689
|
479,821
|
466,070
|
459,535
|
423,318
|
410,227
|
406,171
|
409,950
|
411,739
|
419,188
|
423,232
|
422,637
|
433,617
|
449,600
|
470,302
|
481,143
|
476,227
|
480,696
|
474,150
|
477,764
|
450,812
|
452,601
|
456,152
|
435,111
|
409,668
|
392,850
|
387,495
|
396,736
|
|
総資産
|
-
|
731,184
|
727,042
|
710,446
|
726,937
|
706,154
|
693,203
|
686,123
|
693,917
|
694,146
|
691,533
|
745,488
|
764,420
|
746,157
|
748,588
|
737,750
|
725,575
|
721,518
|
704,345
|
690,676
|
664,800
|
654,897
|
653,722
|
657,234
|
658,139
|
666,792
|
679,641
|
685,049
|
698,129
|
727,045
|
759,514
|
755,430
|
747,907
|
725,317
|
736,050
|
756,176
|
703,917
|
729,845
|
747,328
|
704,705
|
695,163
|
651,925
|
658,931
|
663,473
|
|
買掛金
|
-
|
32,180
|
30,003
|
27,607
|
29,587
|
26,452
|
26,159
|
27,217
|
31,611
|
30,969
|
31,254
|
38,436
|
37,991
|
35,801
|
38,000
|
37,173
|
38,781
|
39,628
|
37,773
|
34,280
|
34,892
|
29,916
|
27,034
|
25,670
|
28,501
|
31,421
|
33,762
|
35,485
|
42,539
|
48,980
|
49,365
|
51,784
|
52,102
|
43,601
|
41,879
|
43,476
|
43,169
|
41,803
|
38,787
|
34,368
|
39,444
|
36,009
|
36,792
|
35,424
|
|
短期借入金
|
-
|
15,340
|
27,100
|
28,135
|
29,230
|
23,970
|
19,154
|
18,678
|
19,197
|
24,840
|
22,963
|
54,297
|
35,607
|
39,871
|
42,806
|
34,408
|
33,351
|
22,771
|
22,035
|
23,408
|
23,874
|
42,050
|
47,187
|
47,251
|
47,019
|
28,526
|
23,414
|
23,765
|
24,910
|
26,501
|
28,851
|
28,307
|
40,878
|
38,484
|
49,521
|
42,558
|
32,505
|
50,398
|
46,712
|
44,976
|
45,777
|
30,078
|
25,508
|
25,875
|
|
流動負債合計
|
-
|
82,700
|
89,004
|
87,938
|
105,399
|
88,685
|
91,241
|
87,228
|
86,024
|
91,538
|
78,258
|
124,034
|
103,835
|
108,827
|
119,567
|
109,334
|
112,992
|
103,573
|
89,243
|
84,414
|
96,485
|
104,516
|
106,866
|
106,974
|
103,576
|
89,399
|
92,250
|
95,067
|
117,934
|
123,617
|
130,901
|
127,355
|
131,665
|
112,459
|
124,339
|
118,462
|
109,042
|
134,970
|
129,836
|
114,536
|
123,007
|
100,000
|
112,273
|
109,894
|
|
長期借入金
|
-
|
40,800
|
27,800
|
27,500
|
27,500
|
35,000
|
40,800
|
40,800
|
40,800
|
33,300
|
33,300
|
33,300
|
53,053
|
43,379
|
43,969
|
44,713
|
46,653
|
47,404
|
46,137
|
44,892
|
44,604
|
40,940
|
35,508
|
35,087
|
34,668
|
35,887
|
39,077
|
41,005
|
39,911
|
45,540
|
45,919
|
45,142
|
42,647
|
41,555
|
48,544
|
68,917
|
65,838
|
49,290
|
49,042
|
48,747
|
45,488
|
45,370
|
54,434
|
54,491
|
|
固定負債合計
|
-
|
125,906
|
113,988
|
114,301
|
101,736
|
109,919
|
101,713
|
101,936
|
98,328
|
91,188
|
91,213
|
94,292
|
116,795
|
103,093
|
93,955
|
97,293
|
91,035
|
93,368
|
99,874
|
99,196
|
91,160
|
85,945
|
77,638
|
77,899
|
77,643
|
90,486
|
93,283
|
93,251
|
80,451
|
85,949
|
88,193
|
86,646
|
87,329
|
86,909
|
94,854
|
116,159
|
104,744
|
86,633
|
86,831
|
85,648
|
84,597
|
82,904
|
83,314
|
86,971
|
|
総負債
|
-
|
208,607
|
202,992
|
202,240
|
207,136
|
198,605
|
192,955
|
189,165
|
184,353
|
182,727
|
169,471
|
218,327
|
220,631
|
211,921
|
213,523
|
206,628
|
204,027
|
196,941
|
189,118
|
183,611
|
187,645
|
190,462
|
184,504
|
184,873
|
181,219
|
179,885
|
185,533
|
188,319
|
198,386
|
209,567
|
219,094
|
214,002
|
218,995
|
199,369
|
219,193
|
234,621
|
213,786
|
221,603
|
216,668
|
200,184
|
207,604
|
182,905
|
195,588
|
196,865
|
|
資本金及び資本剰余金
|
-
|
66,505
|
66,505
|
66,505
|
66,505
|
66,475
|
66,475
|
66,475
|
66,475
|
66,475
|
66,475
|
66,475
|
66,475
|
66,520
|
66,520
|
66,520
|
66,520
|
66,520
|
66,513
|
66,513
|
66,513
|
66,513
|
66,465
|
66,465
|
66,465
|
66,465
|
66,449
|
66,449
|
66,449
|
66,449
|
66,411
|
66,422
|
66,433
|
66,444
|
66,413
|
66,421
|
66,428
|
66,436
|
66,415
|
66,424
|
66,434
|
66,056
|
66,056
|
66,056
|
|
利益剰余金
|
-
|
423,763
|
423,085
|
419,241
|
427,431
|
424,100
|
422,181
|
419,759
|
424,441
|
424,603
|
432,500
|
434,290
|
443,667
|
441,825
|
446,765
|
445,351
|
448,909
|
447,954
|
449,553
|
442,384
|
405,560
|
402,963
|
407,540
|
407,944
|
411,137
|
413,109
|
419,816
|
422,265
|
429,354
|
438,063
|
448,191
|
447,376
|
446,359
|
441,622
|
425,065
|
419,820
|
409,910
|
424,177
|
434,763
|
429,720
|
411,024
|
379,267
|
384,336
|
385,524
|
|
株主資本
|
510,807
|
522,577
|
524,049
|
508,206
|
519,801
|
507,549
|
500,247
|
496,958
|
509,564
|
511,418
|
522,061
|
527,160
|
543,789
|
534,235
|
535,065
|
531,121
|
521,547
|
524,576
|
515,227
|
507,064
|
477,154
|
464,434
|
469,217
|
472,360
|
476,920
|
486,906
|
494,107
|
496,730
|
499,742
|
517,477
|
540,420
|
541,428
|
528,912
|
525,948
|
516,857
|
521,554
|
490,130
|
508,242
|
530,659
|
504,520
|
487,559
|
469,019
|
463,342
|
466,607
|