有沢製作所【5208】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,067 8,420 7,210 5,747 5,696 6,118 5,588 6,656 7,668 7,064 5,586 8,157 9,124 7,710 6,846 6,894 8,194 7,597 8,756 14,091 14,714 11,203 11,040 16,041 13,216 12,698 13,161 13,461 17,342 14,585 20,819 19,198 20,546 17,845 18,796 18,880 18,163 17,265 18,251 16,424 16,861 14,948 13,851
有価証券 - 36 135 133 223 524 565 502 211 797 1,032 1,293 1,463 1,180 1,070 1,426 1,174 1,401 1,514 1,538 1,487 1,558 1,982 2,195 945 1,242 1,398 2,285 1,889 1,040 3,549 144 100 100 - - - - 100 100 100 100 - -
売掛金 - 13,653 13,141 13,730 13,879 11,607 11,335 10,839 12,014 12,619 13,257 15,103 15,781 15,947 16,071 16,586 16,638 16,127 15,866 16,267 17,430 17,697 16,710 17,010 17,262 16,766 17,050 17,196 17,212 16,074 17,080 17,067 17,066 13,182 13,267 15,149 16,168 16,516 18,095 17,517 17,527 16,674 16,949 18,381
商品及び製品 - 3,150 3,060 3,080 2,750 3,028 2,694 2,623 2,405 2,602 2,741 3,267 2,814 3,915 4,063 3,489 3,357 4,013 4,119 3,305 3,167 3,083 3,929 3,676 3,351 3,896 4,386 4,978 4,700 4,402 4,695 5,257 5,495 5,525 5,029 4,942 4,532 4,587 4,476 5,401 5,457 6,117 5,934 5,942
流動資産合計 - 29,752 29,812 29,131 27,530 25,883 25,587 23,823 25,833 28,288 29,253 30,754 34,265 36,367 34,775 34,231 34,332 35,578 35,371 36,699 42,114 42,723 39,641 40,029 44,860 42,355 43,150 44,576 44,837 45,876 47,696 52,032 50,005 47,420 44,307 47,235 47,852 47,098 48,898 50,493 49,255 49,527 47,257 48,863
有形固定資産 - 11,210 11,101 11,474 11,302 11,281 11,141 10,678 10,961 11,065 10,813 10,688 11,659 11,636 11,711 11,915 12,226 11,998 13,061 13,315 12,941 12,925 13,192 13,388 13,233 13,217 13,377 13,306 13,635 13,775 14,262 14,516 16,369 16,446 16,815 17,346 17,762 17,962 18,520 19,203 18,444 18,765 18,363 23,559
投資有価証券 - 23,797 23,757 23,218 23,780 23,136 21,807 22,074 24,236 23,864 23,703 23,928 25,566 23,366 23,204 23,935 23,153 23,143 22,625 22,412 15,095 14,207 14,885 14,378 10,173 10,666 10,246 9,840 9,074 7,876 5,425 2,496 2,474 2,545 2,638 2,007 2,092 2,327 2,387 2,320 2,141 1,969 1,924 3,122
固定資産合計 - 36,015 35,906 35,442 35,860 35,101 33,975 33,680 35,903 35,520 35,235 35,267 38,383 36,277 36,422 37,201 37,705 37,518 37,392 37,486 29,424 28,987 29,443 29,125 24,693 24,902 24,615 24,252 23,832 22,813 21,186 18,835 20,083 20,240 20,689 20,748 21,194 21,719 22,261 23,063 22,005 22,209 21,759 28,302
総資産 - 65,767 65,718 64,573 63,390 60,984 59,563 57,503 61,737 63,808 64,489 66,021 72,649 72,644 71,197 71,431 72,038 73,096 72,763 74,185 71,537 71,709 69,084 69,154 69,553 67,257 67,765 68,828 68,669 68,689 68,883 70,867 70,088 67,660 64,996 67,984 69,046 68,817 71,159 73,556 71,260 71,737 69,016 77,166
買掛金 - 6,235 6,269 5,920 5,351 5,245 5,105 4,667 5,128 5,168 5,811 6,561 6,778 6,794 6,967 6,435 6,581 6,105 6,258 6,120 6,409 6,916 6,917 6,843 6,743 6,657 6,882 7,319 6,381 5,638 7,277 7,353 6,581 5,213 5,591 6,245 6,924 7,014 7,847 8,424 8,253 7,704 7,298 7,855
短期借入金 - 4,096 4,429 3,810 3,849 2,553 1,945 2,139 2,969 2,909 3,189 2,515 3,889 4,242 3,832 3,915 4,491 5,394 5,706 8,748 5,502 4,866 5,016 4,742 4,686 3,606 3,793 3,906 4,819 3,562 2,763 2,838 3,280 5,056 5,031 5,223 5,895 5,302 6,010 5,775 6,214 4,926 4,839 5,098
一年内返済予定の長期借入金 - 883 878 878 516 241 592 471 487 446 448 487 586 864 857 730 901 779 658 657 189 187 185 183 182 182 570 182 808 957 1,173 1,557 1,284 1,843 1,653 1,297 1,251 3,121 2,628 1,020 906 961 903 991
流動負債合計 - 14,779 14,921 14,587 12,855 10,862 10,837 9,843 11,350 11,679 12,303 12,609 14,743 15,983 15,674 15,102 15,842 16,173 16,783 19,863 18,786 18,426 15,853 15,582 15,059 14,118 15,456 15,565 16,627 15,191 16,670 17,038 16,815 16,277 16,666 17,813 18,107 19,423 21,454 20,532 20,240 18,583 18,118 24,789
長期借入金 - 767 992 853 895 1,041 1,930 1,395 1,763 1,836 1,829 1,738 2,048 1,642 1,921 1,643 1,239 1,265 1,248 1,197 1,962 2,568 2,794 2,775 2,829 3,762 3,957 4,009 3,504 3,845 4,480 5,010 4,314 2,723 2,540 3,895 4,031 1,970 1,782 3,235 3,176 3,677 3,229 3,295
固定負債合計 - 2,159 2,293 1,702 1,791 1,823 2,656 2,067 2,729 2,847 2,910 3,669 5,261 4,169 4,109 3,812 3,439 3,461 3,750 5,212 3,660 4,265 4,465 4,396 4,430 5,694 5,834 5,856 5,199 5,533 6,039 6,520 5,759 4,275 3,993 5,295 5,380 3,148 3,148 4,507 4,335 4,595 4,117 4,087
総負債 - 16,937 17,214 16,289 14,647 12,686 13,493 11,911 14,079 14,526 15,214 16,279 20,004 20,152 19,783 18,913 19,281 19,634 20,533 25,075 22,446 22,691 20,318 19,979 19,490 19,813 21,291 21,420 21,825 20,723 22,709 23,558 22,574 20,552 20,659 23,108 23,487 22,570 24,602 25,039 24,575 23,177 22,234 28,875
資本金及び資本剰余金 - 13,637 13,680 13,683 13,685 13,701 13,703 13,703 13,708 13,746 13,810 13,876 13,969 14,028 14,135 14,169 14,170 14,195 14,218 14,253 14,288 14,300 14,306 14,315 14,331 12,027 11,601 11,601 10,634 10,661 10,679 10,786 10,874 11,046 11,054 11,057 11,057 11,075 11,102 11,123 11,124 11,124 11,128 11,138
利益剰余金 - 28,758 28,447 29,139 29,774 30,217 29,478 29,932 30,891 31,471 31,378 31,580 32,696 33,492 33,125 34,041 34,680 35,130 34,294 33,150 33,925 34,257 33,688 34,113 32,594 33,374 32,891 32,939 33,997 34,937 33,098 34,493 34,591 34,293 31,106 31,205 31,623 32,253 31,895 33,046 32,529 33,495 32,425 33,259
株主資本 44,493 48,830 48,504 48,284 48,742 48,298 46,070 45,592 47,658 49,282 49,275 49,743 52,645 52,493 51,414 52,518 52,756 53,462 52,230 49,110 49,091 49,018 48,766 49,175 50,064 47,445 46,474 47,408 46,843 47,966 46,173 47,309 47,514 47,108 44,337 44,875 45,560 46,246 46,556 48,516 46,685 48,559 46,781 48,290