|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,067
|
8,420
|
7,210
|
5,747
|
5,696
|
6,118
|
5,588
|
6,656
|
7,668
|
7,064
|
5,586
|
8,157
|
9,124
|
7,710
|
6,846
|
6,894
|
8,194
|
7,597
|
8,756
|
14,091
|
14,714
|
11,203
|
11,040
|
16,041
|
13,216
|
12,698
|
13,161
|
13,461
|
17,342
|
14,585
|
20,819
|
19,198
|
20,546
|
17,845
|
18,796
|
18,880
|
18,163
|
17,265
|
18,251
|
16,424
|
16,861
|
14,948
|
13,851
|
|
有価証券
|
-
|
36
|
135
|
133
|
223
|
524
|
565
|
502
|
211
|
797
|
1,032
|
1,293
|
1,463
|
1,180
|
1,070
|
1,426
|
1,174
|
1,401
|
1,514
|
1,538
|
1,487
|
1,558
|
1,982
|
2,195
|
945
|
1,242
|
1,398
|
2,285
|
1,889
|
1,040
|
3,549
|
144
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
|
売掛金
|
-
|
13,653
|
13,141
|
13,730
|
13,879
|
11,607
|
11,335
|
10,839
|
12,014
|
12,619
|
13,257
|
15,103
|
15,781
|
15,947
|
16,071
|
16,586
|
16,638
|
16,127
|
15,866
|
16,267
|
17,430
|
17,697
|
16,710
|
17,010
|
17,262
|
16,766
|
17,050
|
17,196
|
17,212
|
16,074
|
17,080
|
17,067
|
17,066
|
13,182
|
13,267
|
15,149
|
16,168
|
16,516
|
18,095
|
17,517
|
17,527
|
16,674
|
16,949
|
18,381
|
|
商品及び製品
|
-
|
3,150
|
3,060
|
3,080
|
2,750
|
3,028
|
2,694
|
2,623
|
2,405
|
2,602
|
2,741
|
3,267
|
2,814
|
3,915
|
4,063
|
3,489
|
3,357
|
4,013
|
4,119
|
3,305
|
3,167
|
3,083
|
3,929
|
3,676
|
3,351
|
3,896
|
4,386
|
4,978
|
4,700
|
4,402
|
4,695
|
5,257
|
5,495
|
5,525
|
5,029
|
4,942
|
4,532
|
4,587
|
4,476
|
5,401
|
5,457
|
6,117
|
5,934
|
5,942
|
|
流動資産合計
|
-
|
29,752
|
29,812
|
29,131
|
27,530
|
25,883
|
25,587
|
23,823
|
25,833
|
28,288
|
29,253
|
30,754
|
34,265
|
36,367
|
34,775
|
34,231
|
34,332
|
35,578
|
35,371
|
36,699
|
42,114
|
42,723
|
39,641
|
40,029
|
44,860
|
42,355
|
43,150
|
44,576
|
44,837
|
45,876
|
47,696
|
52,032
|
50,005
|
47,420
|
44,307
|
47,235
|
47,852
|
47,098
|
48,898
|
50,493
|
49,255
|
49,527
|
47,257
|
48,863
|
|
有形固定資産
|
-
|
11,210
|
11,101
|
11,474
|
11,302
|
11,281
|
11,141
|
10,678
|
10,961
|
11,065
|
10,813
|
10,688
|
11,659
|
11,636
|
11,711
|
11,915
|
12,226
|
11,998
|
13,061
|
13,315
|
12,941
|
12,925
|
13,192
|
13,388
|
13,233
|
13,217
|
13,377
|
13,306
|
13,635
|
13,775
|
14,262
|
14,516
|
16,369
|
16,446
|
16,815
|
17,346
|
17,762
|
17,962
|
18,520
|
19,203
|
18,444
|
18,765
|
18,363
|
23,559
|
|
投資有価証券
|
-
|
23,797
|
23,757
|
23,218
|
23,780
|
23,136
|
21,807
|
22,074
|
24,236
|
23,864
|
23,703
|
23,928
|
25,566
|
23,366
|
23,204
|
23,935
|
23,153
|
23,143
|
22,625
|
22,412
|
15,095
|
14,207
|
14,885
|
14,378
|
10,173
|
10,666
|
10,246
|
9,840
|
9,074
|
7,876
|
5,425
|
2,496
|
2,474
|
2,545
|
2,638
|
2,007
|
2,092
|
2,327
|
2,387
|
2,320
|
2,141
|
1,969
|
1,924
|
3,122
|
|
固定資産合計
|
-
|
36,015
|
35,906
|
35,442
|
35,860
|
35,101
|
33,975
|
33,680
|
35,903
|
35,520
|
35,235
|
35,267
|
38,383
|
36,277
|
36,422
|
37,201
|
37,705
|
37,518
|
37,392
|
37,486
|
29,424
|
28,987
|
29,443
|
29,125
|
24,693
|
24,902
|
24,615
|
24,252
|
23,832
|
22,813
|
21,186
|
18,835
|
20,083
|
20,240
|
20,689
|
20,748
|
21,194
|
21,719
|
22,261
|
23,063
|
22,005
|
22,209
|
21,759
|
28,302
|
|
総資産
|
-
|
65,767
|
65,718
|
64,573
|
63,390
|
60,984
|
59,563
|
57,503
|
61,737
|
63,808
|
64,489
|
66,021
|
72,649
|
72,644
|
71,197
|
71,431
|
72,038
|
73,096
|
72,763
|
74,185
|
71,537
|
71,709
|
69,084
|
69,154
|
69,553
|
67,257
|
67,765
|
68,828
|
68,669
|
68,689
|
68,883
|
70,867
|
70,088
|
67,660
|
64,996
|
67,984
|
69,046
|
68,817
|
71,159
|
73,556
|
71,260
|
71,737
|
69,016
|
77,166
|
|
買掛金
|
-
|
6,235
|
6,269
|
5,920
|
5,351
|
5,245
|
5,105
|
4,667
|
5,128
|
5,168
|
5,811
|
6,561
|
6,778
|
6,794
|
6,967
|
6,435
|
6,581
|
6,105
|
6,258
|
6,120
|
6,409
|
6,916
|
6,917
|
6,843
|
6,743
|
6,657
|
6,882
|
7,319
|
6,381
|
5,638
|
7,277
|
7,353
|
6,581
|
5,213
|
5,591
|
6,245
|
6,924
|
7,014
|
7,847
|
8,424
|
8,253
|
7,704
|
7,298
|
7,855
|
|
短期借入金
|
-
|
4,096
|
4,429
|
3,810
|
3,849
|
2,553
|
1,945
|
2,139
|
2,969
|
2,909
|
3,189
|
2,515
|
3,889
|
4,242
|
3,832
|
3,915
|
4,491
|
5,394
|
5,706
|
8,748
|
5,502
|
4,866
|
5,016
|
4,742
|
4,686
|
3,606
|
3,793
|
3,906
|
4,819
|
3,562
|
2,763
|
2,838
|
3,280
|
5,056
|
5,031
|
5,223
|
5,895
|
5,302
|
6,010
|
5,775
|
6,214
|
4,926
|
4,839
|
5,098
|
|
一年内返済予定の長期借入金
|
-
|
883
|
878
|
878
|
516
|
241
|
592
|
471
|
487
|
446
|
448
|
487
|
586
|
864
|
857
|
730
|
901
|
779
|
658
|
657
|
189
|
187
|
185
|
183
|
182
|
182
|
570
|
182
|
808
|
957
|
1,173
|
1,557
|
1,284
|
1,843
|
1,653
|
1,297
|
1,251
|
3,121
|
2,628
|
1,020
|
906
|
961
|
903
|
991
|
|
流動負債合計
|
-
|
14,779
|
14,921
|
14,587
|
12,855
|
10,862
|
10,837
|
9,843
|
11,350
|
11,679
|
12,303
|
12,609
|
14,743
|
15,983
|
15,674
|
15,102
|
15,842
|
16,173
|
16,783
|
19,863
|
18,786
|
18,426
|
15,853
|
15,582
|
15,059
|
14,118
|
15,456
|
15,565
|
16,627
|
15,191
|
16,670
|
17,038
|
16,815
|
16,277
|
16,666
|
17,813
|
18,107
|
19,423
|
21,454
|
20,532
|
20,240
|
18,583
|
18,118
|
24,789
|
|
長期借入金
|
-
|
767
|
992
|
853
|
895
|
1,041
|
1,930
|
1,395
|
1,763
|
1,836
|
1,829
|
1,738
|
2,048
|
1,642
|
1,921
|
1,643
|
1,239
|
1,265
|
1,248
|
1,197
|
1,962
|
2,568
|
2,794
|
2,775
|
2,829
|
3,762
|
3,957
|
4,009
|
3,504
|
3,845
|
4,480
|
5,010
|
4,314
|
2,723
|
2,540
|
3,895
|
4,031
|
1,970
|
1,782
|
3,235
|
3,176
|
3,677
|
3,229
|
3,295
|
|
固定負債合計
|
-
|
2,159
|
2,293
|
1,702
|
1,791
|
1,823
|
2,656
|
2,067
|
2,729
|
2,847
|
2,910
|
3,669
|
5,261
|
4,169
|
4,109
|
3,812
|
3,439
|
3,461
|
3,750
|
5,212
|
3,660
|
4,265
|
4,465
|
4,396
|
4,430
|
5,694
|
5,834
|
5,856
|
5,199
|
5,533
|
6,039
|
6,520
|
5,759
|
4,275
|
3,993
|
5,295
|
5,380
|
3,148
|
3,148
|
4,507
|
4,335
|
4,595
|
4,117
|
4,087
|
|
総負債
|
-
|
16,937
|
17,214
|
16,289
|
14,647
|
12,686
|
13,493
|
11,911
|
14,079
|
14,526
|
15,214
|
16,279
|
20,004
|
20,152
|
19,783
|
18,913
|
19,281
|
19,634
|
20,533
|
25,075
|
22,446
|
22,691
|
20,318
|
19,979
|
19,490
|
19,813
|
21,291
|
21,420
|
21,825
|
20,723
|
22,709
|
23,558
|
22,574
|
20,552
|
20,659
|
23,108
|
23,487
|
22,570
|
24,602
|
25,039
|
24,575
|
23,177
|
22,234
|
28,875
|
|
資本金及び資本剰余金
|
-
|
13,637
|
13,680
|
13,683
|
13,685
|
13,701
|
13,703
|
13,703
|
13,708
|
13,746
|
13,810
|
13,876
|
13,969
|
14,028
|
14,135
|
14,169
|
14,170
|
14,195
|
14,218
|
14,253
|
14,288
|
14,300
|
14,306
|
14,315
|
14,331
|
12,027
|
11,601
|
11,601
|
10,634
|
10,661
|
10,679
|
10,786
|
10,874
|
11,046
|
11,054
|
11,057
|
11,057
|
11,075
|
11,102
|
11,123
|
11,124
|
11,124
|
11,128
|
11,138
|
|
利益剰余金
|
-
|
28,758
|
28,447
|
29,139
|
29,774
|
30,217
|
29,478
|
29,932
|
30,891
|
31,471
|
31,378
|
31,580
|
32,696
|
33,492
|
33,125
|
34,041
|
34,680
|
35,130
|
34,294
|
33,150
|
33,925
|
34,257
|
33,688
|
34,113
|
32,594
|
33,374
|
32,891
|
32,939
|
33,997
|
34,937
|
33,098
|
34,493
|
34,591
|
34,293
|
31,106
|
31,205
|
31,623
|
32,253
|
31,895
|
33,046
|
32,529
|
33,495
|
32,425
|
33,259
|
|
株主資本
|
44,493
|
48,830
|
48,504
|
48,284
|
48,742
|
48,298
|
46,070
|
45,592
|
47,658
|
49,282
|
49,275
|
49,743
|
52,645
|
52,493
|
51,414
|
52,518
|
52,756
|
53,462
|
52,230
|
49,110
|
49,091
|
49,018
|
48,766
|
49,175
|
50,064
|
47,445
|
46,474
|
47,408
|
46,843
|
47,966
|
46,173
|
47,309
|
47,514
|
47,108
|
44,337
|
44,875
|
45,560
|
46,246
|
46,556
|
48,516
|
46,685
|
48,559
|
46,781
|
48,290
|