|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,354
|
3,384
|
3,058
|
3,923
|
4,130
|
5,546
|
5,470
|
5,941
|
4,077
|
5,819
|
5,259
|
6,724
|
4,012
|
2,803
|
2,534
|
3,538
|
3,074
|
3,012
|
3,696
|
1,528
|
3,217
|
3,453
|
3,279
|
2,402
|
2,858
|
2,667
|
4,370
|
4,138
|
4,421
|
3,858
|
4,492
|
5,074
|
6,290
|
3,842
|
3,120
|
3,783
|
3,678
|
4,381
|
5,077
|
4,905
|
2,853
|
4,177
|
|
有価証券
|
-
|
1,800
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,100
|
900
|
900
|
900
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,000
|
1,200
|
1,700
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,508
|
14,649
|
15,050
|
12,552
|
13,350
|
12,588
|
13,076
|
12,037
|
14,493
|
14,768
|
14,547
|
11,875
|
12,441
|
11,390
|
12,134
|
11,506
|
13,293
|
12,628
|
12,640
|
11,682
|
12,588
|
14,530
|
14,986
|
13,621
|
15,529
|
15,462
|
15,346
|
15,071
|
17,710
|
18,225
|
16,754
|
15,767
|
19,661
|
20,605
|
19,944
|
19,913
|
20,091
|
20,561
|
21,563
|
16,616
|
19,340
|
20,547
|
|
商品及び製品
|
-
|
12,996
|
12,555
|
12,099
|
12,419
|
12,060
|
12,118
|
11,914
|
12,034
|
11,185
|
10,900
|
10,768
|
10,987
|
10,715
|
10,728
|
10,851
|
11,608
|
11,853
|
11,945
|
12,632
|
13,072
|
13,302
|
13,160
|
12,395
|
12,508
|
12,453
|
13,003
|
13,089
|
13,464
|
10,638
|
10,646
|
10,828
|
10,517
|
10,056
|
10,247
|
9,995
|
9,966
|
10,114
|
10,017
|
9,683
|
9,808
|
9,960
|
10,272
|
|
流動資産合計
|
-
|
38,579
|
37,765
|
37,861
|
36,354
|
36,686
|
37,199
|
36,860
|
36,851
|
37,923
|
38,834
|
37,221
|
36,222
|
34,258
|
31,889
|
32,191
|
35,680
|
37,075
|
34,662
|
35,357
|
34,210
|
36,926
|
38,159
|
38,265
|
36,366
|
37,689
|
38,326
|
40,521
|
40,646
|
43,280
|
43,270
|
43,545
|
42,862
|
47,659
|
46,401
|
44,996
|
44,447
|
45,421
|
48,315
|
49,762
|
48,008
|
47,279
|
49,035
|
|
有形固定資産
|
-
|
38,052
|
37,243
|
36,560
|
36,333
|
36,823
|
36,578
|
36,260
|
36,591
|
37,440
|
37,502
|
36,973
|
36,610
|
36,302
|
35,604
|
35,838
|
36,702
|
36,753
|
36,249
|
38,472
|
40,373
|
40,313
|
39,914
|
38,981
|
35,272
|
33,776
|
33,488
|
32,984
|
32,675
|
32,894
|
33,785
|
33,493
|
35,423
|
36,191
|
37,305
|
39,284
|
40,071
|
42,496
|
43,107
|
43,279
|
44,495
|
45,653
|
44,780
|
|
投資有価証券
|
-
|
6,053
|
6,361
|
6,550
|
6,343
|
6,398
|
6,648
|
7,265
|
7,525
|
7,675
|
7,454
|
8,161
|
7,605
|
7,800
|
7,666
|
7,789
|
7,445
|
6,953
|
6,868
|
6,788
|
6,218
|
6,704
|
6,809
|
6,597
|
6,922
|
6,751
|
7,192
|
6,891
|
6,922
|
6,700
|
6,808
|
6,769
|
6,801
|
7,153
|
7,932
|
7,867
|
6,239
|
5,997
|
5,917
|
6,167
|
6,463
|
6,207
|
7,080
|
|
固定資産合計
|
-
|
45,852
|
45,059
|
44,427
|
44,083
|
45,102
|
44,890
|
45,155
|
45,654
|
46,259
|
46,078
|
46,238
|
45,283
|
45,119
|
44,292
|
44,800
|
45,321
|
45,487
|
45,017
|
46,945
|
48,416
|
48,605
|
48,430
|
47,007
|
43,944
|
42,272
|
42,424
|
41,522
|
41,246
|
41,108
|
42,037
|
41,300
|
43,514
|
44,345
|
46,192
|
48,352
|
47,538
|
49,675
|
50,197
|
50,542
|
52,323
|
53,115
|
53,182
|
|
総資産
|
-
|
84,490
|
82,909
|
82,364
|
80,504
|
81,848
|
82,168
|
82,086
|
82,578
|
84,274
|
85,015
|
83,556
|
81,595
|
79,502
|
76,298
|
77,159
|
81,207
|
82,758
|
79,865
|
82,501
|
82,815
|
85,805
|
86,869
|
85,539
|
80,564
|
80,201
|
80,978
|
82,260
|
82,097
|
84,580
|
85,490
|
85,016
|
86,536
|
92,154
|
92,732
|
93,476
|
92,115
|
95,214
|
98,619
|
100,401
|
100,417
|
100,471
|
102,288
|
|
買掛金
|
-
|
6,451
|
7,575
|
7,417
|
6,522
|
7,758
|
7,446
|
7,318
|
6,708
|
6,699
|
6,711
|
6,558
|
6,192
|
7,388
|
7,181
|
7,595
|
7,445
|
8,744
|
8,644
|
8,017
|
7,507
|
8,014
|
9,272
|
8,923
|
8,259
|
9,688
|
10,570
|
9,703
|
9,353
|
11,049
|
11,788
|
11,401
|
9,782
|
11,972
|
11,958
|
11,497
|
10,998
|
12,433
|
13,278
|
13,882
|
11,523
|
13,601
|
13,902
|
|
短期借入金
|
-
|
15,857
|
14,842
|
15,303
|
14,770
|
14,679
|
13,726
|
13,500
|
13,975
|
13,829
|
13,810
|
14,397
|
14,358
|
10,150
|
8,365
|
6,671
|
7,157
|
10,562
|
9,478
|
9,938
|
8,836
|
8,022
|
9,687
|
8,958
|
6,923
|
4,468
|
4,036
|
8,229
|
8,557
|
5,353
|
4,361
|
2,624
|
4,166
|
6,617
|
2,355
|
6,243
|
3,813
|
5,733
|
5,394
|
4,722
|
4,394
|
4,111
|
4,812
|
|
流動負債合計
|
-
|
35,266
|
30,641
|
30,673
|
29,785
|
31,429
|
29,885
|
28,696
|
29,324
|
29,059
|
28,503
|
27,758
|
27,789
|
24,711
|
22,314
|
21,533
|
23,776
|
28,571
|
27,387
|
26,537
|
27,490
|
26,640
|
27,553
|
26,247
|
23,996
|
23,289
|
23,576
|
26,005
|
26,560
|
24,172
|
26,118
|
23,755
|
22,866
|
28,007
|
25,102
|
25,964
|
24,903
|
27,362
|
28,280
|
27,661
|
27,551
|
26,715
|
27,530
|
|
長期借入金
|
-
|
13,045
|
14,494
|
13,414
|
13,347
|
13,375
|
13,803
|
13,427
|
12,853
|
12,870
|
12,498
|
10,921
|
10,113
|
9,413
|
8,825
|
8,275
|
6,485
|
2,681
|
2,320
|
2,977
|
2,633
|
3,859
|
3,755
|
3,603
|
3,388
|
3,154
|
3,068
|
2,932
|
2,821
|
7,849
|
8,155
|
11,055
|
13,660
|
13,435
|
14,353
|
13,040
|
15,376
|
14,511
|
14,117
|
14,604
|
14,132
|
14,215
|
13,786
|
|
固定負債合計
|
-
|
28,756
|
30,905
|
29,538
|
29,802
|
29,170
|
30,589
|
30,081
|
29,620
|
31,152
|
31,540
|
29,805
|
28,655
|
28,842
|
27,398
|
28,870
|
29,833
|
26,628
|
24,498
|
27,535
|
27,384
|
31,067
|
30,937
|
29,909
|
29,908
|
29,074
|
28,625
|
27,285
|
26,673
|
31,161
|
30,725
|
32,575
|
34,920
|
34,080
|
35,657
|
34,000
|
34,861
|
34,950
|
36,573
|
38,120
|
37,533
|
38,021
|
37,529
|
|
総負債
|
-
|
64,023
|
61,547
|
60,211
|
59,588
|
60,600
|
60,474
|
58,778
|
58,944
|
60,212
|
60,043
|
57,564
|
56,445
|
53,553
|
49,713
|
50,403
|
53,610
|
55,199
|
51,886
|
54,072
|
54,875
|
57,708
|
58,490
|
56,157
|
53,905
|
52,364
|
52,201
|
53,291
|
53,233
|
55,334
|
56,843
|
56,331
|
57,787
|
62,088
|
60,759
|
59,964
|
59,765
|
62,313
|
64,853
|
65,782
|
65,085
|
64,737
|
65,060
|
|
資本金及び資本剰余金
|
-
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,060
|
10,944
|
10,944
|
10,944
|
10,944
|
10,944
|
10,944
|
10,944
|
10,944
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
10,950
|
11,022
|
11,022
|
11,022
|
11,031
|
11,031
|
11,031
|
11,033
|
|
利益剰余金
|
-
|
1,483
|
1,987
|
2,481
|
2,142
|
2,107
|
2,356
|
3,499
|
3,490
|
3,826
|
4,839
|
5,277
|
5,018
|
5,432
|
6,227
|
6,376
|
6,349
|
6,674
|
7,056
|
7,515
|
7,256
|
7,082
|
7,368
|
7,641
|
4,409
|
5,764
|
6,336
|
6,754
|
6,663
|
7,195
|
6,593
|
6,664
|
6,719
|
7,691
|
9,034
|
10,599
|
11,281
|
12,002
|
12,976
|
13,575
|
14,119
|
14,907
|
15,707
|
|
株主資本
|
20,083
|
20,467
|
21,361
|
22,152
|
20,916
|
21,247
|
21,693
|
23,307
|
23,634
|
24,062
|
24,972
|
25,992
|
25,150
|
25,948
|
26,585
|
26,756
|
27,597
|
27,558
|
27,979
|
28,429
|
27,939
|
28,096
|
28,378
|
29,381
|
26,659
|
27,837
|
28,777
|
28,968
|
28,863
|
29,246
|
28,646
|
28,685
|
28,749
|
30,065
|
31,972
|
33,512
|
32,350
|
32,901
|
33,765
|
34,619
|
35,332
|
35,734
|
37,228
|