|
(単位:百万円)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,507
|
36,618
|
35,581
|
35,011
|
36,506
|
38,633
|
40,968
|
42,278
|
44,877
|
42,731
|
47,446
|
47,353
|
48,126
|
42,436
|
43,424
|
45,083
|
44,403
|
45,546
|
45,982
|
45,259
|
44,486
|
44,440
|
|
営業キャッシュフロー
|
60,329
|
51,566
|
48,162
|
35,466
|
68,443
|
54,867
|
34,797
|
40,406
|
73,434
|
39,701
|
40,738
|
41,220
|
67,628
|
55,834
|
46,190
|
52,123
|
37,759
|
64,355
|
47,098
|
43,776
|
70,163
|
91,270
|
77,709
|
66,453
|
91,281
|
60,301
|
62,677
|
35,066
|
59,102
|
30,094
|
59,284
|
56,804
|
66,364
|
67,552
|
74,675
|
52,200
|
90,388
|
47,610
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-54,216
|
-36,697
|
-48,359
|
-50,185
|
-56,228
|
-49,844
|
-48,353
|
-64,591
|
-47,784
|
-40,667
|
-60,566
|
-50,759
|
-71,929
|
-51,030
|
-52,333
|
-51,460
|
-58,708
|
-54,113
|
-61,414
|
-52,838
|
-73,994
|
-47,571
|
|
投資キャッシュフロー
|
-20,441
|
-31,239
|
-22,476
|
-25,743
|
-34,138
|
-99,855
|
-22,445
|
-34,056
|
-53,204
|
-34,890
|
-43,403
|
-40,976
|
-75,181
|
-47,885
|
-73,282
|
-30,025
|
-31,444
|
-49,389
|
-55,045
|
-69,181
|
-56,633
|
-47,220
|
-45,285
|
-2,841
|
-28,441
|
-30,500
|
-36,242
|
-12,396
|
-66,174
|
-47,066
|
-41,028
|
-41,231
|
-50,465
|
-22,697
|
-55,546
|
-46,116
|
-71,224
|
-38,671
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-13,294
|
0
|
-13,297
|
0
|
-13,297
|
0
|
-17,748
|
0
|
-28,850
|
0
|
-23,312
|
0
|
-23,316
|
0
|
-22,666
|
0
|
-22,278
|
0
|
-22,289
|
0
|
-22,297
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3
|
-4
|
-2
|
-4
|
-3
|
-3
|
-570
|
-7
|
-6
|
-6
|
-328
|
-4
|
-4
|
-11,444
|
-20,054
|
-18,516
|
-7
|
-5
|
-1,247
|
-4
|
-6
|
-3
|
|
財務キャッシュフロー
|
-6,389
|
-13,746
|
-7,231
|
-7,774
|
-17,699
|
-9,695
|
-6,331
|
-2,668
|
-26
|
13,778
|
-6,413
|
7,852
|
-6,560
|
7,315
|
16,201
|
-21,769
|
-19,031
|
40,806
|
225,450
|
-44,825
|
-92,988
|
-15,786
|
-54,357
|
-57,853
|
-124,263
|
-795
|
-22,937
|
-15,786
|
-38,688
|
5,833
|
-59,468
|
-21,713
|
-32,673
|
-69,984
|
-37,238
|
3,893
|
-28,620
|
-12,175
|