|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,648
|
1,580
|
1,608
|
1,619
|
1,717
|
1,503
|
2,190
|
1,604
|
1,850
|
1,562
|
1,613
|
1,582
|
1,739
|
1,708
|
1,669
|
1,898
|
1,997
|
1,570
|
1,510
|
1,501
|
1,681
|
1,556
|
1,513
|
1,647
|
1,879
|
1,801
|
1,943
|
1,905
|
2,079
|
1,795
|
2,072
|
1,939
|
2,212
|
1,770
|
1,725
|
1,697
|
1,915
|
1,870
|
1,980
|
2,339
|
2,364
|
1,584
|
|
売掛金
|
-
|
1,949
|
1,894
|
1,924
|
1,930
|
1,942
|
1,928
|
2,097
|
2,018
|
2,058
|
2,124
|
2,121
|
2,209
|
2,049
|
1,884
|
2,028
|
1,922
|
1,881
|
1,722
|
1,794
|
1,825
|
1,715
|
1,492
|
1,639
|
1,767
|
1,883
|
1,823
|
1,950
|
1,904
|
1,806
|
1,762
|
1,733
|
1,628
|
1,449
|
1,561
|
1,447
|
1,515
|
1,431
|
1,470
|
1,534
|
1,497
|
1,475
|
1,414
|
|
商品及び製品
|
-
|
317
|
289
|
279
|
350
|
360
|
399
|
342
|
349
|
387
|
336
|
406
|
411
|
481
|
504
|
524
|
575
|
690
|
662
|
654
|
607
|
694
|
706
|
643
|
642
|
619
|
544
|
539
|
519
|
572
|
571
|
617
|
651
|
760
|
673
|
807
|
742
|
801
|
796
|
723
|
641
|
643
|
667
|
|
流動資産合計
|
-
|
5,253
|
5,062
|
5,138
|
5,228
|
5,452
|
5,208
|
6,141
|
5,546
|
5,960
|
5,601
|
5,752
|
5,930
|
6,185
|
6,065
|
6,524
|
6,551
|
6,716
|
6,039
|
6,090
|
5,920
|
6,070
|
5,650
|
5,945
|
6,131
|
6,473
|
6,341
|
6,689
|
6,307
|
6,507
|
6,201
|
6,537
|
6,253
|
6,551
|
6,309
|
6,430
|
6,319
|
6,556
|
6,422
|
6,454
|
6,458
|
6,591
|
5,745
|
|
有形固定資産
|
-
|
2,318
|
2,282
|
2,383
|
2,833
|
2,955
|
3,297
|
3,429
|
3,479
|
3,630
|
4,392
|
4,399
|
4,060
|
4,605
|
5,183
|
6,034
|
6,417
|
6,452
|
6,397
|
6,326
|
6,172
|
6,075
|
5,976
|
5,898
|
5,787
|
5,690
|
5,525
|
5,473
|
4,907
|
4,831
|
4,754
|
4,684
|
4,623
|
4,551
|
4,499
|
4,452
|
4,390
|
4,326
|
4,215
|
4,202
|
4,223
|
4,255
|
4,203
|
|
投資有価証券
|
-
|
286
|
-
|
-
|
275
|
-
|
-
|
-
|
305
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
321
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
297
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
402
|
-
|
-
|
-
|
193
|
-
|
-
|
|
固定資産合計
|
-
|
2,942
|
2,893
|
2,926
|
3,345
|
3,459
|
3,795
|
3,921
|
3,962
|
4,118
|
4,873
|
4,902
|
4,642
|
5,296
|
5,823
|
6,599
|
7,008
|
7,074
|
6,990
|
6,934
|
6,735
|
6,654
|
6,542
|
6,447
|
6,303
|
6,225
|
6,038
|
5,952
|
5,490
|
5,430
|
5,312
|
5,234
|
5,215
|
5,185
|
5,112
|
5,036
|
5,002
|
4,966
|
4,746
|
4,693
|
4,595
|
4,664
|
4,610
|
|
総資産
|
-
|
8,201
|
7,961
|
8,069
|
8,577
|
8,914
|
9,006
|
10,068
|
9,513
|
10,083
|
10,477
|
10,658
|
10,581
|
11,490
|
11,896
|
13,131
|
13,567
|
13,797
|
13,036
|
13,031
|
12,660
|
12,728
|
12,195
|
12,396
|
12,437
|
12,700
|
12,381
|
12,650
|
11,808
|
11,947
|
11,522
|
11,779
|
11,475
|
11,744
|
11,428
|
11,472
|
11,327
|
11,527
|
11,172
|
11,151
|
11,056
|
11,258
|
10,357
|
|
買掛金
|
-
|
1,242
|
1,132
|
1,126
|
1,131
|
1,225
|
1,177
|
730
|
373
|
292
|
272
|
306
|
313
|
355
|
285
|
316
|
289
|
311
|
242
|
273
|
241
|
277
|
248
|
279
|
295
|
382
|
298
|
330
|
302
|
426
|
332
|
313
|
329
|
372
|
310
|
353
|
274
|
319
|
314
|
283
|
240
|
277
|
302
|
|
短期借入金
|
-
|
2,308
|
2,066
|
2,032
|
2,008
|
2,182
|
2,158
|
2,332
|
1,308
|
1,432
|
1,258
|
1,432
|
1,708
|
1,982
|
2,108
|
2,882
|
2,788
|
3,067
|
2,893
|
3,277
|
3,103
|
3,277
|
3,203
|
3,377
|
3,308
|
3,277
|
2,998
|
3,172
|
2,893
|
2,962
|
2,683
|
2,857
|
2,683
|
2,857
|
2,683
|
2,857
|
2,578
|
2,752
|
2,788
|
2,962
|
2,888
|
3,062
|
2,683
|
|
一年内返済予定の長期借入金
|
-
|
200
|
200
|
200
|
200
|
200
|
246
|
346
|
426
|
434
|
455
|
483
|
517
|
497
|
498
|
507
|
505
|
533
|
541
|
541
|
541
|
541
|
541
|
541
|
496
|
451
|
406
|
361
|
361
|
341
|
321
|
361
|
341
|
336
|
326
|
316
|
381
|
363
|
351
|
338
|
326
|
326
|
326
|
|
流動負債合計
|
-
|
4,276
|
3,967
|
3,924
|
4,470
|
4,397
|
4,205
|
4,618
|
4,166
|
4,696
|
4,381
|
4,439
|
4,486
|
4,901
|
4,797
|
5,733
|
5,722
|
6,059
|
5,425
|
5,534
|
5,426
|
5,651
|
5,319
|
5,751
|
5,803
|
6,093
|
5,823
|
5,783
|
5,674
|
5,870
|
5,406
|
5,377
|
5,052
|
5,405
|
5,061
|
5,117
|
4,819
|
5,096
|
4,906
|
4,983
|
4,812
|
5,252
|
4,393
|
|
長期借入金
|
-
|
600
|
500
|
450
|
400
|
714
|
953
|
1,291
|
1,569
|
1,542
|
2,200
|
2,154
|
2,038
|
2,493
|
2,931
|
3,017
|
3,244
|
3,194
|
3,059
|
2,923
|
2,788
|
2,653
|
2,517
|
2,382
|
2,292
|
2,201
|
2,110
|
2,020
|
1,930
|
1,859
|
1,789
|
1,959
|
1,873
|
1,793
|
1,718
|
1,642
|
1,792
|
1,710
|
1,629
|
1,547
|
1,466
|
1,384
|
1,303
|
|
固定負債合計
|
-
|
1,799
|
1,621
|
1,630
|
1,608
|
1,986
|
2,181
|
2,696
|
2,489
|
2,467
|
3,098
|
3,065
|
3,163
|
3,589
|
3,995
|
4,205
|
4,605
|
4,548
|
4,387
|
4,288
|
4,116
|
3,951
|
3,776
|
3,502
|
3,330
|
3,208
|
3,096
|
3,272
|
3,035
|
2,894
|
2,796
|
2,940
|
2,846
|
2,737
|
2,641
|
2,538
|
2,650
|
2,549
|
2,453
|
2,333
|
2,176
|
2,048
|
1,956
|
|
総負債
|
-
|
6,076
|
5,588
|
5,554
|
6,079
|
6,383
|
6,387
|
7,313
|
6,654
|
7,163
|
7,479
|
7,504
|
7,650
|
8,491
|
8,792
|
9,938
|
10,327
|
10,607
|
9,812
|
9,823
|
9,542
|
9,602
|
9,095
|
9,253
|
9,133
|
9,302
|
8,919
|
9,056
|
8,709
|
8,764
|
8,202
|
8,317
|
7,898
|
8,142
|
7,702
|
7,655
|
7,469
|
7,644
|
7,359
|
7,316
|
6,988
|
7,300
|
6,350
|
|
資本金及び資本剰余金
|
-
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
|
利益剰余金
|
-
|
928
|
1,133
|
1,285
|
1,334
|
1,371
|
1,456
|
1,579
|
1,663
|
1,712
|
1,785
|
1,906
|
1,692
|
1,745
|
1,856
|
1,978
|
2,026
|
1,979
|
2,011
|
1,988
|
1,936
|
1,934
|
1,907
|
1,941
|
2,068
|
2,159
|
2,209
|
2,349
|
1,852
|
1,919
|
2,047
|
2,180
|
2,307
|
2,307
|
2,417
|
2,501
|
2,533
|
2,541
|
2,528
|
2,567
|
2,768
|
2,735
|
2,777
|
|
株主資本
|
2,252
|
2,125
|
2,373
|
2,515
|
2,499
|
2,531
|
2,620
|
2,755
|
2,858
|
2,919
|
2,998
|
3,154
|
2,931
|
2,999
|
3,104
|
3,193
|
3,240
|
3,190
|
3,224
|
3,208
|
3,118
|
3,126
|
3,101
|
3,143
|
3,305
|
3,399
|
3,462
|
3,595
|
3,098
|
3,183
|
3,320
|
3,462
|
3,577
|
3,601
|
3,726
|
3,816
|
3,858
|
3,882
|
3,812
|
3,835
|
4,068
|
3,957
|
4,007
|