|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,199
|
17,880
|
17,083
|
19,170
|
16,980
|
15,571
|
13,988
|
16,656
|
19,522
|
19,597
|
20,799
|
20,843
|
18,947
|
19,571
|
20,300
|
19,690
|
17,530
|
17,899
|
17,358
|
13,326
|
14,493
|
16,184
|
16,293
|
18,007
|
18,863
|
17,127
|
16,999
|
18,167
|
18,837
|
15,715
|
16,211
|
16,787
|
16,770
|
14,416
|
16,763
|
15,537
|
17,935
|
15,727
|
16,477
|
17,776
|
17,715
|
15,341
|
16,373
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
603
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
471
|
425
|
548
|
675
|
634
|
364
|
352
|
465
|
435
|
580
|
528
|
615
|
734
|
794
|
1,001
|
958
|
1,188
|
1,308
|
1,140
|
1,791
|
1,807
|
1,907
|
1,862
|
1,706
|
1,530
|
706
|
652
|
|
売掛金
|
-
|
18,357
|
17,699
|
17,078
|
16,505
|
16,731
|
16,470
|
17,808
|
18,531
|
18,824
|
18,694
|
19,266
|
18,454
|
18,950
|
19,170
|
19,703
|
18,367
|
21,707
|
22,447
|
21,184
|
21,849
|
20,103
|
17,748
|
19,019
|
19,740
|
20,467
|
21,638
|
21,855
|
23,081
|
22,486
|
24,262
|
24,220
|
23,503
|
21,942
|
23,246
|
24,367
|
23,719
|
23,329
|
25,106
|
23,614
|
24,356
|
22,978
|
23,779
|
24,068
|
|
商品及び製品
|
-
|
7,308
|
7,380
|
6,649
|
6,407
|
6,460
|
5,988
|
5,687
|
6,332
|
6,754
|
6,909
|
6,685
|
7,152
|
7,099
|
7,085
|
7,030
|
7,424
|
12,949
|
12,881
|
12,807
|
12,890
|
12,851
|
12,821
|
11,911
|
12,132
|
13,038
|
13,571
|
13,815
|
15,010
|
16,232
|
17,572
|
17,783
|
18,080
|
18,720
|
19,104
|
18,620
|
18,757
|
19,218
|
19,078
|
18,248
|
19,340
|
19,530
|
19,283
|
19,345
|
|
流動資産合計
|
-
|
49,119
|
50,611
|
47,981
|
50,432
|
47,520
|
45,543
|
44,733
|
50,034
|
52,801
|
53,425
|
55,668
|
56,946
|
54,336
|
54,881
|
56,437
|
56,127
|
53,564
|
54,476
|
52,676
|
50,553
|
48,822
|
48,280
|
48,544
|
51,999
|
53,660
|
53,933
|
54,196
|
58,634
|
59,200
|
59,566
|
60,316
|
60,991
|
60,470
|
59,782
|
61,955
|
60,992
|
63,556
|
63,001
|
61,551
|
64,633
|
63,396
|
60,354
|
61,888
|
|
有形固定資産
|
-
|
31,089
|
30,657
|
29,737
|
29,687
|
29,486
|
28,145
|
27,960
|
28,974
|
29,137
|
29,026
|
29,265
|
29,561
|
29,409
|
29,056
|
29,068
|
28,472
|
32,597
|
35,016
|
34,525
|
34,261
|
33,913
|
33,786
|
33,094
|
32,738
|
32,880
|
32,502
|
32,187
|
32,110
|
32,954
|
33,432
|
33,123
|
32,344
|
32,521
|
33,167
|
33,582
|
33,402
|
32,545
|
32,913
|
32,270
|
31,990
|
30,532
|
30,447
|
30,607
|
|
投資有価証券
|
-
|
11,528
|
11,988
|
11,024
|
11,106
|
10,327
|
9,843
|
10,135
|
10,978
|
11,487
|
11,731
|
12,094
|
12,691
|
12,443
|
11,790
|
12,428
|
11,325
|
6,997
|
8,116
|
8,123
|
8,653
|
7,010
|
7,555
|
7,636
|
8,064
|
8,663
|
8,402
|
8,976
|
6,152
|
6,109
|
5,881
|
5,599
|
6,487
|
6,394
|
7,171
|
7,862
|
7,688
|
9,221
|
9,922
|
8,898
|
10,381
|
10,318
|
10,204
|
11,385
|
|
固定資産合計
|
-
|
45,580
|
45,510
|
43,504
|
43,603
|
43,244
|
41,580
|
41,436
|
43,316
|
43,894
|
43,915
|
44,266
|
45,082
|
44,899
|
44,567
|
44,859
|
43,548
|
48,992
|
65,954
|
65,759
|
67,182
|
61,474
|
62,008
|
61,240
|
61,510
|
62,622
|
61,801
|
62,261
|
59,668
|
57,180
|
57,821
|
57,680
|
57,649
|
58,501
|
59,899
|
61,423
|
60,727
|
62,065
|
62,495
|
60,550
|
62,606
|
57,297
|
56,521
|
58,007
|
|
総資産
|
-
|
94,699
|
96,121
|
91,485
|
94,035
|
90,765
|
87,123
|
86,169
|
93,351
|
100,541
|
97,340
|
99,934
|
102,028
|
103,246
|
99,449
|
101,296
|
99,675
|
102,557
|
120,430
|
118,435
|
117,735
|
110,297
|
110,288
|
109,784
|
113,510
|
116,282
|
115,735
|
116,458
|
118,302
|
116,381
|
117,388
|
117,996
|
118,641
|
118,971
|
119,682
|
123,379
|
121,720
|
125,622
|
125,497
|
122,101
|
127,239
|
120,693
|
116,876
|
119,896
|
|
買掛金
|
-
|
11,254
|
11,024
|
9,832
|
10,594
|
9,907
|
9,568
|
9,134
|
9,562
|
9,259
|
9,165
|
9,794
|
9,881
|
9,966
|
9,960
|
10,065
|
9,606
|
16,650
|
15,430
|
13,480
|
14,220
|
13,483
|
10,786
|
10,748
|
13,398
|
14,070
|
13,771
|
13,708
|
15,576
|
16,050
|
16,074
|
16,322
|
18,213
|
16,990
|
16,441
|
17,769
|
17,778
|
18,778
|
17,877
|
17,235
|
19,275
|
18,098
|
17,708
|
17,745
|
|
短期借入金
|
-
|
4,717
|
4,765
|
4,460
|
4,168
|
2,047
|
1,904
|
1,844
|
2,192
|
4,499
|
4,309
|
4,289
|
4,157
|
2,921
|
2,937
|
2,996
|
2,770
|
38
|
1,050
|
1,003
|
950
|
998
|
1,045
|
1,014
|
925
|
876
|
870
|
838
|
814
|
976
|
1,034
|
1,006
|
935
|
963
|
1,076
|
1,053
|
964
|
1,130
|
3,050
|
4,350
|
5,350
|
5,350
|
1,142
|
1,118
|
|
一年内返済予定の長期借入金
|
-
|
1,790
|
-
|
-
|
-
|
330
|
-
|
-
|
-
|
2,870
|
-
|
-
|
-
|
1,590
|
-
|
-
|
-
|
2,768
|
18,527
|
18,429
|
5,244
|
6,774
|
6,794
|
6,708
|
6,044
|
8,012
|
6,220
|
6,251
|
5,073
|
3,593
|
3,957
|
4,474
|
5,414
|
7,982
|
4,935
|
5,239
|
6,250
|
5,350
|
-
|
-
|
-
|
450
|
-
|
-
|
|
流動負債合計
|
-
|
25,971
|
26,352
|
23,185
|
25,396
|
24,980
|
24,651
|
22,933
|
26,101
|
24,773
|
24,571
|
25,367
|
25,838
|
25,043
|
25,295
|
24,828
|
24,139
|
24,232
|
40,261
|
37,210
|
25,398
|
25,829
|
23,834
|
22,931
|
24,978
|
27,658
|
26,592
|
25,583
|
27,333
|
28,520
|
28,427
|
28,283
|
30,236
|
32,169
|
30,337
|
31,058
|
31,371
|
32,458
|
29,935
|
29,301
|
31,905
|
31,292
|
27,335
|
27,033
|
|
長期借入金
|
-
|
6,769
|
6,493
|
6,404
|
6,273
|
7,513
|
7,709
|
7,694
|
7,520
|
11,067
|
4,859
|
4,850
|
4,802
|
9,365
|
3,181
|
3,181
|
3,135
|
7,780
|
9,366
|
9,231
|
18,063
|
16,311
|
18,105
|
17,555
|
16,974
|
13,297
|
13,175
|
12,837
|
12,384
|
11,912
|
9,489
|
8,923
|
8,558
|
5,087
|
4,864
|
4,488
|
4,099
|
3,989
|
0
|
0
|
0
|
1,787
|
0
|
0
|
|
固定負債合計
|
-
|
11,952
|
11,844
|
11,395
|
11,208
|
10,580
|
10,702
|
10,613
|
10,374
|
13,181
|
13,016
|
12,923
|
12,929
|
10,797
|
10,464
|
10,406
|
10,291
|
10,192
|
13,093
|
12,920
|
22,842
|
20,558
|
22,323
|
21,767
|
21,244
|
17,860
|
17,564
|
17,462
|
16,481
|
15,432
|
12,742
|
12,107
|
12,142
|
8,789
|
8,341
|
8,265
|
7,869
|
7,652
|
7,334
|
6,747
|
7,162
|
6,899
|
6,499
|
6,728
|
|
総負債
|
-
|
37,923
|
38,197
|
34,581
|
36,604
|
35,560
|
35,354
|
33,546
|
36,476
|
39,743
|
37,587
|
38,291
|
38,767
|
38,037
|
35,759
|
35,234
|
34,430
|
34,424
|
53,355
|
50,130
|
48,240
|
46,387
|
46,157
|
44,698
|
46,223
|
45,519
|
44,156
|
43,045
|
43,814
|
43,952
|
41,170
|
40,390
|
42,378
|
40,958
|
38,679
|
39,323
|
39,240
|
40,111
|
37,270
|
36,048
|
39,067
|
38,191
|
33,835
|
33,761
|
|
資本金及び資本剰余金
|
-
|
13,919
|
13,920
|
13,921
|
13,921
|
13,921
|
13,921
|
13,924
|
13,946
|
27,919
|
13,946
|
13,946
|
13,946
|
27,935
|
13,946
|
13,946
|
13,946
|
27,967
|
14,047
|
14,054
|
14,057
|
27,950
|
14,026
|
13,998
|
13,998
|
27,950
|
14,035
|
14,044
|
14,053
|
27,950
|
14,037
|
14,048
|
14,059
|
27,987
|
13,840
|
13,858
|
13,876
|
27,616
|
13,898
|
13,903
|
13,919
|
27,600
|
13,873
|
13,890
|
|
利益剰余金
|
-
|
38,739
|
39,468
|
40,861
|
41,486
|
42,090
|
42,513
|
43,623
|
44,769
|
45,922
|
46,623
|
47,869
|
48,523
|
49,371
|
50,490
|
52,027
|
52,590
|
53,147
|
53,118
|
54,535
|
54,822
|
52,301
|
51,580
|
52,887
|
54,296
|
55,857
|
56,888
|
58,757
|
60,625
|
56,480
|
57,393
|
58,852
|
59,207
|
60,380
|
58,312
|
60,101
|
59,927
|
61,039
|
61,342
|
62,706
|
62,138
|
59,418
|
60,482
|
62,819
|
|
株主資本
|
49,276
|
56,776
|
57,924
|
56,904
|
57,431
|
55,204
|
51,769
|
52,623
|
56,874
|
58,741
|
59,753
|
61,643
|
63,261
|
63,394
|
63,689
|
66,062
|
65,244
|
68,132
|
67,075
|
68,304
|
69,495
|
63,909
|
64,131
|
65,086
|
67,287
|
70,763
|
71,578
|
73,412
|
74,488
|
72,429
|
76,217
|
77,605
|
76,262
|
78,013
|
81,002
|
84,055
|
82,479
|
85,511
|
88,226
|
86,052
|
88,172
|
82,501
|
83,040
|
86,134
|