|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,956
|
20,016
|
20,568
|
24,803
|
24,510
|
25,819
|
25,740
|
26,262
|
26,279
|
27,557
|
28,542
|
28,958
|
30,128
|
30,306
|
29,823
|
34,789
|
34,942
|
34,703
|
31,474
|
31,360
|
31,903
|
30,897
|
31,282
|
33,771
|
35,145
|
34,144
|
33,735
|
34,708
|
33,919
|
33,815
|
29,544
|
35,307
|
34,772
|
35,878
|
32,292
|
35,855
|
36,959
|
34,958
|
31,732
|
31,584
|
29,017
|
30,211
|
|
売掛金
|
-
|
14,802
|
15,494
|
14,967
|
14,146
|
14,297
|
14,595
|
15,042
|
14,648
|
15,294
|
15,950
|
15,414
|
15,001
|
15,568
|
15,950
|
15,865
|
15,433
|
15,419
|
15,801
|
15,621
|
14,687
|
13,336
|
14,048
|
14,849
|
15,938
|
16,633
|
16,062
|
16,447
|
17,788
|
18,251
|
18,883
|
17,794
|
16,657
|
17,407
|
17,714
|
17,417
|
17,712
|
19,003
|
18,625
|
20,308
|
18,983
|
19,641
|
19,915
|
|
商品及び製品
|
-
|
11,369
|
10,787
|
11,042
|
11,230
|
10,789
|
10,685
|
11,433
|
11,605
|
11,357
|
11,147
|
11,430
|
11,769
|
11,573
|
12,079
|
12,044
|
12,812
|
12,395
|
11,915
|
12,359
|
12,983
|
13,135
|
11,931
|
11,821
|
12,944
|
12,959
|
13,382
|
14,456
|
15,324
|
16,086
|
16,729
|
16,380
|
17,395
|
18,013
|
17,668
|
17,498
|
18,309
|
18,194
|
16,968
|
17,867
|
16,803
|
16,935
|
16,393
|
|
流動資産合計
|
-
|
50,302
|
51,538
|
51,942
|
55,316
|
54,606
|
56,218
|
57,771
|
57,679
|
58,291
|
60,151
|
61,060
|
61,534
|
62,165
|
63,400
|
62,939
|
68,391
|
68,260
|
68,126
|
65,544
|
65,170
|
64,903
|
63,017
|
63,844
|
68,751
|
70,758
|
69,977
|
71,003
|
74,540
|
75,727
|
77,219
|
71,378
|
77,331
|
78,514
|
79,391
|
75,606
|
80,107
|
83,247
|
79,128
|
79,439
|
77,289
|
74,956
|
76,350
|
|
有形固定資産
|
-
|
21,533
|
21,163
|
21,106
|
20,382
|
19,730
|
19,835
|
21,222
|
20,759
|
20,943
|
21,030
|
21,207
|
21,351
|
21,701
|
22,171
|
22,486
|
21,762
|
22,454
|
22,839
|
23,704
|
23,244
|
23,262
|
23,026
|
22,772
|
23,511
|
24,121
|
24,882
|
25,335
|
26,671
|
27,842
|
28,444
|
27,970
|
28,399
|
29,413
|
30,106
|
30,119
|
30,458
|
31,286
|
30,810
|
32,746
|
32,227
|
32,751
|
34,400
|
|
投資有価証券
|
-
|
13,836
|
12,507
|
13,281
|
11,182
|
9,995
|
10,868
|
11,733
|
11,066
|
11,401
|
12,389
|
13,144
|
12,255
|
12,007
|
12,304
|
10,240
|
10,424
|
10,591
|
11,166
|
11,909
|
10,040
|
10,593
|
10,946
|
12,149
|
13,245
|
14,110
|
15,061
|
15,290
|
15,179
|
14,405
|
12,691
|
12,858
|
13,597
|
16,898
|
18,834
|
18,556
|
22,614
|
18,387
|
14,965
|
17,777
|
16,189
|
15,606
|
17,487
|
|
固定資産合計
|
-
|
35,771
|
34,078
|
34,790
|
31,961
|
30,123
|
31,097
|
33,375
|
32,232
|
32,784
|
33,876
|
34,798
|
33,979
|
35,156
|
35,920
|
34,148
|
34,423
|
35,644
|
36,675
|
38,438
|
35,984
|
36,436
|
36,440
|
37,394
|
39,312
|
40,770
|
42,378
|
43,041
|
44,423
|
44,848
|
43,773
|
43,282
|
44,351
|
48,863
|
51,466
|
51,062
|
55,519
|
52,120
|
48,086
|
53,220
|
50,872
|
50,807
|
54,372
|
|
総資産
|
-
|
86,073
|
85,616
|
86,732
|
87,278
|
84,729
|
87,316
|
91,146
|
89,912
|
91,075
|
94,027
|
95,859
|
95,514
|
97,321
|
99,320
|
97,088
|
102,814
|
103,905
|
104,801
|
103,983
|
101,154
|
101,340
|
99,458
|
101,239
|
108,063
|
111,528
|
112,356
|
114,044
|
118,963
|
120,575
|
120,992
|
114,660
|
121,682
|
127,378
|
130,858
|
126,668
|
135,627
|
135,368
|
127,215
|
132,659
|
128,161
|
125,763
|
130,722
|
|
買掛金
|
-
|
7,808
|
7,677
|
7,564
|
7,597
|
7,635
|
7,878
|
7,859
|
7,779
|
7,896
|
7,883
|
8,604
|
8,694
|
8,775
|
9,024
|
9,320
|
9,519
|
9,276
|
8,841
|
9,011
|
9,103
|
8,169
|
6,778
|
7,215
|
8,716
|
9,266
|
8,593
|
9,285
|
9,898
|
10,164
|
10,012
|
10,155
|
9,889
|
9,291
|
9,063
|
9,904
|
10,033
|
9,413
|
9,246
|
9,370
|
9,646
|
9,275
|
9,599
|
|
短期借入金
|
-
|
3,343
|
3,918
|
3,755
|
3,075
|
4,914
|
5,865
|
4,155
|
2,325
|
3,316
|
3,267
|
3,267
|
2,324
|
3,237
|
3,202
|
3,166
|
2,325
|
4,024
|
4,024
|
4,024
|
2,324
|
4,324
|
4,124
|
3,923
|
2,325
|
3,225
|
3,225
|
3,226
|
2,327
|
3,230
|
3,231
|
3,229
|
2,329
|
3,978
|
3,753
|
3,528
|
2,303
|
3,303
|
3,303
|
3,303
|
2,303
|
2,303
|
2,303
|
|
一年内返済予定の長期借入金
|
-
|
1,003
|
-
|
-
|
1,876
|
-
|
-
|
-
|
1,147
|
-
|
-
|
-
|
948
|
-
|
-
|
-
|
1,580
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
1,900
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
|
流動負債合計
|
-
|
17,857
|
17,486
|
16,824
|
17,933
|
18,715
|
19,661
|
18,846
|
18,121
|
18,081
|
17,905
|
17,717
|
18,827
|
19,235
|
18,713
|
18,456
|
19,664
|
20,849
|
19,565
|
19,462
|
19,826
|
19,073
|
16,973
|
17,288
|
19,658
|
22,136
|
20,601
|
20,878
|
22,215
|
23,484
|
22,239
|
20,923
|
21,862
|
22,636
|
22,265
|
22,322
|
23,731
|
24,330
|
21,866
|
22,360
|
21,768
|
21,790
|
21,903
|
|
長期借入金
|
-
|
1,571
|
1,255
|
1,119
|
4,195
|
3,754
|
3,519
|
3,283
|
3,048
|
2,812
|
2,577
|
2,341
|
2,100
|
1,900
|
1,700
|
1,500
|
4,420
|
4,475
|
4,050
|
3,625
|
2,700
|
2,475
|
2,250
|
2,025
|
1,800
|
1,575
|
1,350
|
1,125
|
900
|
675
|
450
|
225
|
4,000
|
3,750
|
3,500
|
3,250
|
3,000
|
2,750
|
2,500
|
2,250
|
2,000
|
1,750
|
1,500
|
|
固定負債合計
|
-
|
7,802
|
7,079
|
7,353
|
9,594
|
8,618
|
8,673
|
9,060
|
8,654
|
8,590
|
8,717
|
8,802
|
8,338
|
8,487
|
8,572
|
7,755
|
10,730
|
10,643
|
11,042
|
11,029
|
9,374
|
9,327
|
9,221
|
9,428
|
10,141
|
9,957
|
10,203
|
10,241
|
9,870
|
9,797
|
9,396
|
8,846
|
12,219
|
13,246
|
13,788
|
13,310
|
13,648
|
12,297
|
10,952
|
11,988
|
10,606
|
9,931
|
10,507
|
|
総負債
|
-
|
25,659
|
24,565
|
24,178
|
27,527
|
27,333
|
28,334
|
27,906
|
26,776
|
26,671
|
26,622
|
26,519
|
27,165
|
27,722
|
27,285
|
26,212
|
30,395
|
31,493
|
30,607
|
30,491
|
29,201
|
28,400
|
26,195
|
26,717
|
29,799
|
32,093
|
30,804
|
31,120
|
32,086
|
33,281
|
31,636
|
29,770
|
34,081
|
35,883
|
36,053
|
35,632
|
37,380
|
36,627
|
32,819
|
34,349
|
32,375
|
31,722
|
32,411
|
|
資本金及び資本剰余金
|
-
|
12,077
|
12,077
|
12,077
|
12,077
|
12,077
|
12,077
|
12,077
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,261
|
10,269
|
10,269
|
10,269
|
10,269
|
10,293
|
10,293
|
10,293
|
10,293
|
10,329
|
10,330
|
10,261
|
10,261
|
10,443
|
10,443
|
10,443
|
10,443
|
10,482
|
|
利益剰余金
|
-
|
40,756
|
43,197
|
44,082
|
45,091
|
45,858
|
47,460
|
49,644
|
50,328
|
51,237
|
53,169
|
54,315
|
55,129
|
56,286
|
57,815
|
58,699
|
59,713
|
60,223
|
61,692
|
62,213
|
63,272
|
63,401
|
64,087
|
64,436
|
65,768
|
66,550
|
67,812
|
68,678
|
70,315
|
69,193
|
71,068
|
69,355
|
70,818
|
69,324
|
70,725
|
68,719
|
68,088
|
68,981
|
70,634
|
70,270
|
71,042
|
70,400
|
72,205
|
|
株主資本
|
50,721
|
60,414
|
61,050
|
62,554
|
59,750
|
57,396
|
58,981
|
63,240
|
63,136
|
64,404
|
67,405
|
69,339
|
68,348
|
69,599
|
72,035
|
70,875
|
72,419
|
72,411
|
74,193
|
73,491
|
71,953
|
72,939
|
73,263
|
74,521
|
78,264
|
79,435
|
81,551
|
82,924
|
86,877
|
87,294
|
89,355
|
84,890
|
87,601
|
91,494
|
94,804
|
91,035
|
98,247
|
98,740
|
94,396
|
98,310
|
95,786
|
94,041
|
98,311
|