三ツ星ベルト【5192】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,956 20,016 20,568 24,803 24,510 25,819 25,740 26,262 26,279 27,557 28,542 28,958 30,128 30,306 29,823 34,789 34,942 34,703 31,474 31,360 31,903 30,897 31,282 33,771 35,145 34,144 33,735 34,708 33,919 33,815 29,544 35,307 34,772 35,878 32,292 35,855 36,959 34,958 31,732 31,584 29,017 30,211
売掛金 - 14,802 15,494 14,967 14,146 14,297 14,595 15,042 14,648 15,294 15,950 15,414 15,001 15,568 15,950 15,865 15,433 15,419 15,801 15,621 14,687 13,336 14,048 14,849 15,938 16,633 16,062 16,447 17,788 18,251 18,883 17,794 16,657 17,407 17,714 17,417 17,712 19,003 18,625 20,308 18,983 19,641 19,915
商品及び製品 - 11,369 10,787 11,042 11,230 10,789 10,685 11,433 11,605 11,357 11,147 11,430 11,769 11,573 12,079 12,044 12,812 12,395 11,915 12,359 12,983 13,135 11,931 11,821 12,944 12,959 13,382 14,456 15,324 16,086 16,729 16,380 17,395 18,013 17,668 17,498 18,309 18,194 16,968 17,867 16,803 16,935 16,393
流動資産合計 - 50,302 51,538 51,942 55,316 54,606 56,218 57,771 57,679 58,291 60,151 61,060 61,534 62,165 63,400 62,939 68,391 68,260 68,126 65,544 65,170 64,903 63,017 63,844 68,751 70,758 69,977 71,003 74,540 75,727 77,219 71,378 77,331 78,514 79,391 75,606 80,107 83,247 79,128 79,439 77,289 74,956 76,350
有形固定資産 - 21,533 21,163 21,106 20,382 19,730 19,835 21,222 20,759 20,943 21,030 21,207 21,351 21,701 22,171 22,486 21,762 22,454 22,839 23,704 23,244 23,262 23,026 22,772 23,511 24,121 24,882 25,335 26,671 27,842 28,444 27,970 28,399 29,413 30,106 30,119 30,458 31,286 30,810 32,746 32,227 32,751 34,400
投資有価証券 - 13,836 12,507 13,281 11,182 9,995 10,868 11,733 11,066 11,401 12,389 13,144 12,255 12,007 12,304 10,240 10,424 10,591 11,166 11,909 10,040 10,593 10,946 12,149 13,245 14,110 15,061 15,290 15,179 14,405 12,691 12,858 13,597 16,898 18,834 18,556 22,614 18,387 14,965 17,777 16,189 15,606 17,487
固定資産合計 - 35,771 34,078 34,790 31,961 30,123 31,097 33,375 32,232 32,784 33,876 34,798 33,979 35,156 35,920 34,148 34,423 35,644 36,675 38,438 35,984 36,436 36,440 37,394 39,312 40,770 42,378 43,041 44,423 44,848 43,773 43,282 44,351 48,863 51,466 51,062 55,519 52,120 48,086 53,220 50,872 50,807 54,372
総資産 - 86,073 85,616 86,732 87,278 84,729 87,316 91,146 89,912 91,075 94,027 95,859 95,514 97,321 99,320 97,088 102,814 103,905 104,801 103,983 101,154 101,340 99,458 101,239 108,063 111,528 112,356 114,044 118,963 120,575 120,992 114,660 121,682 127,378 130,858 126,668 135,627 135,368 127,215 132,659 128,161 125,763 130,722
買掛金 - 7,808 7,677 7,564 7,597 7,635 7,878 7,859 7,779 7,896 7,883 8,604 8,694 8,775 9,024 9,320 9,519 9,276 8,841 9,011 9,103 8,169 6,778 7,215 8,716 9,266 8,593 9,285 9,898 10,164 10,012 10,155 9,889 9,291 9,063 9,904 10,033 9,413 9,246 9,370 9,646 9,275 9,599
短期借入金 - 3,343 3,918 3,755 3,075 4,914 5,865 4,155 2,325 3,316 3,267 3,267 2,324 3,237 3,202 3,166 2,325 4,024 4,024 4,024 2,324 4,324 4,124 3,923 2,325 3,225 3,225 3,226 2,327 3,230 3,231 3,229 2,329 3,978 3,753 3,528 2,303 3,303 3,303 3,303 2,303 2,303 2,303
一年内返済予定の長期借入金 - 1,003 - - 1,876 - - - 1,147 - - - 948 - - - 1,580 - - - 2,200 - - - 900 - - - 900 - - - 1,900 - - - 1,000 - - - 1,000 1,000 1,000
流動負債合計 - 17,857 17,486 16,824 17,933 18,715 19,661 18,846 18,121 18,081 17,905 17,717 18,827 19,235 18,713 18,456 19,664 20,849 19,565 19,462 19,826 19,073 16,973 17,288 19,658 22,136 20,601 20,878 22,215 23,484 22,239 20,923 21,862 22,636 22,265 22,322 23,731 24,330 21,866 22,360 21,768 21,790 21,903
長期借入金 - 1,571 1,255 1,119 4,195 3,754 3,519 3,283 3,048 2,812 2,577 2,341 2,100 1,900 1,700 1,500 4,420 4,475 4,050 3,625 2,700 2,475 2,250 2,025 1,800 1,575 1,350 1,125 900 675 450 225 4,000 3,750 3,500 3,250 3,000 2,750 2,500 2,250 2,000 1,750 1,500
固定負債合計 - 7,802 7,079 7,353 9,594 8,618 8,673 9,060 8,654 8,590 8,717 8,802 8,338 8,487 8,572 7,755 10,730 10,643 11,042 11,029 9,374 9,327 9,221 9,428 10,141 9,957 10,203 10,241 9,870 9,797 9,396 8,846 12,219 13,246 13,788 13,310 13,648 12,297 10,952 11,988 10,606 9,931 10,507
総負債 - 25,659 24,565 24,178 27,527 27,333 28,334 27,906 26,776 26,671 26,622 26,519 27,165 27,722 27,285 26,212 30,395 31,493 30,607 30,491 29,201 28,400 26,195 26,717 29,799 32,093 30,804 31,120 32,086 33,281 31,636 29,770 34,081 35,883 36,053 35,632 37,380 36,627 32,819 34,349 32,375 31,722 32,411
資本金及び資本剰余金 - 12,077 12,077 12,077 12,077 12,077 12,077 12,077 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,261 10,269 10,269 10,269 10,269 10,293 10,293 10,293 10,293 10,329 10,330 10,261 10,261 10,443 10,443 10,443 10,443 10,482
利益剰余金 - 40,756 43,197 44,082 45,091 45,858 47,460 49,644 50,328 51,237 53,169 54,315 55,129 56,286 57,815 58,699 59,713 60,223 61,692 62,213 63,272 63,401 64,087 64,436 65,768 66,550 67,812 68,678 70,315 69,193 71,068 69,355 70,818 69,324 70,725 68,719 68,088 68,981 70,634 70,270 71,042 70,400 72,205
株主資本 50,721 60,414 61,050 62,554 59,750 57,396 58,981 63,240 63,136 64,404 67,405 69,339 68,348 69,599 72,035 70,875 72,419 72,411 74,193 73,491 71,953 72,939 73,263 74,521 78,264 79,435 81,551 82,924 86,877 87,294 89,355 84,890 87,601 91,494 94,804 91,035 98,247 98,740 94,396 98,310 95,786 94,041 98,311