|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
12,903
|
7,870
|
21,929
|
23,684
|
38,371
|
33,212
|
31,080
|
28,475
|
29,494
|
42,008
|
55,015
|
|
有価証券
|
-
|
5,000
|
-
|
-
|
550
|
887
|
774
|
786
|
1,164
|
177
|
340
|
654
|
|
売掛金
|
-
|
-
|
-
|
-
|
96,293
|
92,892
|
78,104
|
87,338
|
94,345
|
100,986
|
102,344
|
101,171
|
|
商品及び製品
|
-
|
3,141
|
3,378
|
2,452
|
2,872
|
57,002
|
59,621
|
60,878
|
81,118
|
85,015
|
83,302
|
80,964
|
|
流動資産合計
|
-
|
104,814
|
100,826
|
105,040
|
114,542
|
199,016
|
179,683
|
187,674
|
212,457
|
225,116
|
239,169
|
248,470
|
|
有形固定資産
|
-
|
43,281
|
43,280
|
42,389
|
40,730
|
154,335
|
145,978
|
143,228
|
144,284
|
143,098
|
145,045
|
144,026
|
|
投資有価証券
|
-
|
3,171
|
2,365
|
2,397
|
244
|
6,730
|
5,892
|
5,098
|
6,265
|
6,174
|
7,447
|
1,883
|
|
固定資産合計
|
-
|
152,207
|
149,455
|
165,374
|
161,119
|
198,263
|
193,579
|
191,828
|
195,823
|
194,892
|
202,595
|
201,962
|
|
総資産
|
-
|
257,021
|
250,281
|
270,414
|
414,233
|
397,279
|
373,262
|
379,502
|
408,280
|
420,008
|
441,764
|
450,432
|
|
買掛金
|
-
|
-
|
-
|
-
|
82,566
|
80,921
|
70,795
|
72,860
|
77,869
|
75,547
|
76,982
|
80,710
|
|
短期借入金
|
-
|
17,067
|
18,696
|
16,051
|
19,150
|
3,980
|
1,261
|
1,949
|
2,371
|
1,692
|
2,337
|
2,134
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
9,292
|
15,065
|
21,902
|
34,195
|
49,256
|
34,616
|
17,266
|
21,338
|
|
流動負債合計
|
-
|
66,745
|
81,992
|
84,541
|
75,689
|
116,140
|
111,578
|
128,442
|
149,825
|
136,545
|
124,918
|
133,943
|
|
長期借入金
|
-
|
48,909
|
45,000
|
55,217
|
97,409
|
87,828
|
72,473
|
59,451
|
59,392
|
73,760
|
69,826
|
51,396
|
|
固定負債合計
|
-
|
88,033
|
75,106
|
89,280
|
99,766
|
104,541
|
94,016
|
79,589
|
79,425
|
93,797
|
94,388
|
73,680
|
|
総負債
|
-
|
154,778
|
157,098
|
173,821
|
229,774
|
220,681
|
205,594
|
208,031
|
229,250
|
230,342
|
219,307
|
207,623
|
|
資本金及び資本剰余金
|
-
|
23,012
|
23,012
|
23,012
|
45,886
|
47,208
|
47,208
|
47,208
|
47,208
|
47,167
|
47,167
|
47,167
|
|
利益剰余金
|
-
|
79,195
|
70,985
|
74,137
|
77,736
|
135,284
|
134,322
|
131,320
|
124,395
|
128,942
|
147,835
|
170,791
|
|
株主資本
|
117,694
|
102,243
|
93,183
|
96,593
|
100,206
|
176,598
|
167,668
|
171,471
|
179,030
|
189,666
|
222,457
|
242,809
|