|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,363
|
4,104
|
4,130
|
4,808
|
4,414
|
4,483
|
4,839
|
4,351
|
4,625
|
4,556
|
4,623
|
4,566
|
4,570
|
4,523
|
4,281
|
4,138
|
4,279
|
4,272
|
4,331
|
3,981
|
4,090
|
3,929
|
3,973
|
4,049
|
4,461
|
4,128
|
4,359
|
4,762
|
4,978
|
4,683
|
4,306
|
4,328
|
4,060
|
4,166
|
4,393
|
4,634
|
6,139
|
5,882
|
6,318
|
5,762
|
4,709
|
5,262
|
|
有価証券
|
-
|
500
|
400
|
100
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,223
|
2,479
|
3,058
|
2,647
|
2,805
|
2,503
|
3,000
|
2,540
|
2,698
|
2,325
|
2,584
|
2,466
|
2,552
|
2,219
|
2,399
|
1,973
|
2,206
|
1,800
|
2,327
|
2,003
|
2,044
|
1,869
|
2,245
|
1,940
|
2,045
|
1,953
|
2,309
|
1,987
|
2,002
|
1,962
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,487
|
1,540
|
1,355
|
1,311
|
1,252
|
1,408
|
1,296
|
1,442
|
1,434
|
1,543
|
1,406
|
1,416
|
1,472
|
1,623
|
1,601
|
1,713
|
1,674
|
1,715
|
1,637
|
1,864
|
1,877
|
1,898
|
1,711
|
1,678
|
1,866
|
1,976
|
1,723
|
1,811
|
1,831
|
2,140
|
1,898
|
2,031
|
2,268
|
2,521
|
2,376
|
2,332
|
2,165
|
2,123
|
2,091
|
2,065
|
2,363
|
2,487
|
|
流動資産合計
|
-
|
11,422
|
10,659
|
10,709
|
10,771
|
10,351
|
10,516
|
11,433
|
10,828
|
11,226
|
10,980
|
11,126
|
11,002
|
11,163
|
11,067
|
11,159
|
10,634
|
10,902
|
10,595
|
11,129
|
10,614
|
10,850
|
10,544
|
10,723
|
10,708
|
11,373
|
11,047
|
11,575
|
11,814
|
12,243
|
12,419
|
12,129
|
11,978
|
12,461
|
12,589
|
12,723
|
12,610
|
13,794
|
12,902
|
13,940
|
13,272
|
12,624
|
13,439
|
|
有形固定資産
|
-
|
5,179
|
5,317
|
5,571
|
5,469
|
5,631
|
5,375
|
5,451
|
5,334
|
5,331
|
5,422
|
5,295
|
5,340
|
5,353
|
5,322
|
5,266
|
5,348
|
5,217
|
5,157
|
5,153
|
5,071
|
5,020
|
5,008
|
4,990
|
5,040
|
5,023
|
4,967
|
5,080
|
5,071
|
5,156
|
5,181
|
5,163
|
5,213
|
5,309
|
5,417
|
5,389
|
5,419
|
4,925
|
4,733
|
4,844
|
4,607
|
4,535
|
4,599
|
|
投資有価証券
|
-
|
634
|
559
|
563
|
481
|
439
|
259
|
301
|
284
|
301
|
298
|
338
|
305
|
298
|
297
|
250
|
251
|
242
|
246
|
260
|
313
|
421
|
531
|
550
|
479
|
465
|
477
|
393
|
407
|
511
|
503
|
547
|
527
|
451
|
466
|
454
|
495
|
654
|
573
|
619
|
656
|
541
|
607
|
|
固定資産合計
|
-
|
6,485
|
6,261
|
6,483
|
6,353
|
6,467
|
6,010
|
6,178
|
6,090
|
6,088
|
6,256
|
6,133
|
6,196
|
6,200
|
6,155
|
6,078
|
6,337
|
6,174
|
6,066
|
6,028
|
6,157
|
6,265
|
6,414
|
6,375
|
6,510
|
6,553
|
6,518
|
6,501
|
6,600
|
6,737
|
6,818
|
6,737
|
6,858
|
6,832
|
6,572
|
6,536
|
6,565
|
6,217
|
5,924
|
6,107
|
5,829
|
5,609
|
5,713
|
|
総資産
|
-
|
17,907
|
16,921
|
17,191
|
17,123
|
16,819
|
16,526
|
17,612
|
16,918
|
17,314
|
17,236
|
17,259
|
17,198
|
17,363
|
17,222
|
17,238
|
16,971
|
17,076
|
16,662
|
17,158
|
16,770
|
17,115
|
16,958
|
17,097
|
17,218
|
17,926
|
17,566
|
18,076
|
18,414
|
18,980
|
19,237
|
18,866
|
18,836
|
19,293
|
19,161
|
19,259
|
19,175
|
20,011
|
18,825
|
20,048
|
19,101
|
18,233
|
19,152
|
|
買掛金
|
-
|
864
|
587
|
875
|
750
|
840
|
850
|
1,087
|
878
|
946
|
977
|
832
|
1,034
|
987
|
985
|
798
|
773
|
691
|
552
|
569
|
445
|
443
|
435
|
473
|
388
|
543
|
448
|
450
|
473
|
499
|
555
|
487
|
547
|
504
|
514
|
498
|
452
|
366
|
331
|
534
|
499
|
524
|
433
|
|
短期借入金
|
-
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
441
|
239
|
241
|
325
|
305
|
277
|
332
|
324
|
324
|
269
|
413
|
219
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
192
|
175
|
109
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,007
|
2,495
|
2,719
|
2,840
|
3,039
|
2,859
|
3,294
|
2,982
|
3,144
|
3,042
|
3,053
|
3,129
|
3,083
|
3,040
|
2,914
|
2,762
|
2,802
|
2,562
|
2,652
|
2,672
|
2,782
|
2,595
|
2,583
|
2,452
|
2,825
|
2,361
|
2,573
|
2,762
|
2,748
|
2,865
|
2,817
|
2,815
|
2,814
|
2,779
|
2,967
|
2,798
|
2,826
|
2,600
|
3,105
|
2,749
|
1,907
|
1,752
|
|
長期借入金
|
-
|
603
|
619
|
561
|
881
|
805
|
751
|
691
|
581
|
525
|
475
|
275
|
358
|
342
|
275
|
258
|
192
|
175
|
109
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,002
|
1,387
|
1,329
|
1,668
|
1,599
|
1,557
|
1,713
|
1,612
|
1,569
|
1,517
|
1,337
|
1,431
|
1,418
|
1,364
|
1,437
|
1,395
|
1,389
|
1,320
|
1,330
|
1,217
|
1,216
|
1,220
|
1,286
|
1,277
|
1,278
|
1,279
|
1,282
|
1,292
|
1,283
|
1,271
|
1,325
|
1,253
|
1,241
|
1,391
|
1,347
|
1,254
|
1,315
|
1,205
|
1,191
|
1,001
|
1,017
|
1,775
|
|
総負債
|
-
|
5,009
|
3,883
|
4,048
|
4,508
|
4,639
|
4,417
|
5,008
|
4,595
|
4,713
|
4,559
|
4,391
|
4,560
|
4,502
|
4,404
|
4,352
|
4,158
|
4,191
|
3,883
|
3,983
|
3,890
|
3,998
|
3,815
|
3,869
|
3,729
|
4,103
|
3,641
|
3,855
|
4,054
|
4,032
|
4,136
|
4,142
|
4,069
|
4,055
|
4,170
|
4,314
|
4,053
|
4,141
|
3,806
|
4,297
|
3,751
|
2,925
|
3,528
|
|
資本金及び資本剰余金
|
-
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
2,948
|
|
利益剰余金
|
-
|
8,887
|
9,084
|
9,248
|
9,035
|
9,254
|
9,239
|
9,433
|
9,292
|
9,514
|
9,502
|
9,575
|
9,495
|
9,740
|
9,694
|
9,921
|
9,775
|
10,032
|
10,020
|
10,292
|
10,113
|
10,354
|
10,330
|
10,607
|
10,561
|
10,834
|
10,867
|
10,931
|
10,698
|
10,877
|
10,955
|
10,871
|
10,717
|
10,904
|
10,442
|
10,586
|
10,463
|
10,955
|
10,982
|
11,078
|
11,115
|
11,319
|
11,429
|
|
株主資本
|
12,362
|
12,897
|
13,038
|
13,143
|
12,615
|
12,180
|
12,110
|
12,604
|
12,323
|
12,600
|
12,677
|
12,868
|
12,638
|
12,861
|
12,818
|
12,886
|
12,813
|
12,885
|
12,779
|
13,175
|
12,880
|
13,116
|
13,142
|
13,228
|
13,489
|
13,823
|
13,924
|
14,220
|
14,360
|
14,948
|
15,101
|
14,724
|
14,766
|
15,237
|
14,991
|
14,944
|
15,122
|
15,869
|
15,019
|
15,751
|
15,350
|
15,308
|
15,623
|