クリエートメディック【5187】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,363 4,104 4,130 4,808 4,414 4,483 4,839 4,351 4,625 4,556 4,623 4,566 4,570 4,523 4,281 4,138 4,279 4,272 4,331 3,981 4,090 3,929 3,973 4,049 4,461 4,128 4,359 4,762 4,978 4,683 4,306 4,328 4,060 4,166 4,393 4,634 6,139 5,882 6,318 5,762 4,709 5,262
有価証券 - 500 400 100 - - 200 200 200 200 - - - - - - - - - - - - - - - - - 99 - - - - - - - 100 - - - - - - -
売掛金 - 3,223 2,479 3,058 2,647 2,805 2,503 3,000 2,540 2,698 2,325 2,584 2,466 2,552 2,219 2,399 1,973 2,206 1,800 2,327 2,003 2,044 1,869 2,245 1,940 2,045 1,953 2,309 1,987 2,002 1,962 - - - - - - - - - - - -
商品及び製品 - 1,487 1,540 1,355 1,311 1,252 1,408 1,296 1,442 1,434 1,543 1,406 1,416 1,472 1,623 1,601 1,713 1,674 1,715 1,637 1,864 1,877 1,898 1,711 1,678 1,866 1,976 1,723 1,811 1,831 2,140 1,898 2,031 2,268 2,521 2,376 2,332 2,165 2,123 2,091 2,065 2,363 2,487
流動資産合計 - 11,422 10,659 10,709 10,771 10,351 10,516 11,433 10,828 11,226 10,980 11,126 11,002 11,163 11,067 11,159 10,634 10,902 10,595 11,129 10,614 10,850 10,544 10,723 10,708 11,373 11,047 11,575 11,814 12,243 12,419 12,129 11,978 12,461 12,589 12,723 12,610 13,794 12,902 13,940 13,272 12,624 13,439
有形固定資産 - 5,179 5,317 5,571 5,469 5,631 5,375 5,451 5,334 5,331 5,422 5,295 5,340 5,353 5,322 5,266 5,348 5,217 5,157 5,153 5,071 5,020 5,008 4,990 5,040 5,023 4,967 5,080 5,071 5,156 5,181 5,163 5,213 5,309 5,417 5,389 5,419 4,925 4,733 4,844 4,607 4,535 4,599
投資有価証券 - 634 559 563 481 439 259 301 284 301 298 338 305 298 297 250 251 242 246 260 313 421 531 550 479 465 477 393 407 511 503 547 527 451 466 454 495 654 573 619 656 541 607
固定資産合計 - 6,485 6,261 6,483 6,353 6,467 6,010 6,178 6,090 6,088 6,256 6,133 6,196 6,200 6,155 6,078 6,337 6,174 6,066 6,028 6,157 6,265 6,414 6,375 6,510 6,553 6,518 6,501 6,600 6,737 6,818 6,737 6,858 6,832 6,572 6,536 6,565 6,217 5,924 6,107 5,829 5,609 5,713
総資産 - 17,907 16,921 17,191 17,123 16,819 16,526 17,612 16,918 17,314 17,236 17,259 17,198 17,363 17,222 17,238 16,971 17,076 16,662 17,158 16,770 17,115 16,958 17,097 17,218 17,926 17,566 18,076 18,414 18,980 19,237 18,866 18,836 19,293 19,161 19,259 19,175 20,011 18,825 20,048 19,101 18,233 19,152
買掛金 - 864 587 875 750 840 850 1,087 878 946 977 832 1,034 987 985 798 773 691 552 569 445 443 435 473 388 543 448 450 473 499 555 487 547 504 514 498 452 366 331 534 499 524 433
短期借入金 - 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 900 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 - -
一年内返済予定の長期借入金 - 441 239 241 325 305 277 332 324 324 269 413 219 166 166 166 166 166 166 166 192 175 109 92 - - - - - - - - - - - - - - - - - - -
流動負債合計 - 3,007 2,495 2,719 2,840 3,039 2,859 3,294 2,982 3,144 3,042 3,053 3,129 3,083 3,040 2,914 2,762 2,802 2,562 2,652 2,672 2,782 2,595 2,583 2,452 2,825 2,361 2,573 2,762 2,748 2,865 2,817 2,815 2,814 2,779 2,967 2,798 2,826 2,600 3,105 2,749 1,907 1,752
長期借入金 - 603 619 561 881 805 751 691 581 525 475 275 358 342 275 258 192 175 109 92 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 2,002 1,387 1,329 1,668 1,599 1,557 1,713 1,612 1,569 1,517 1,337 1,431 1,418 1,364 1,437 1,395 1,389 1,320 1,330 1,217 1,216 1,220 1,286 1,277 1,278 1,279 1,282 1,292 1,283 1,271 1,325 1,253 1,241 1,391 1,347 1,254 1,315 1,205 1,191 1,001 1,017 1,775
総負債 - 5,009 3,883 4,048 4,508 4,639 4,417 5,008 4,595 4,713 4,559 4,391 4,560 4,502 4,404 4,352 4,158 4,191 3,883 3,983 3,890 3,998 3,815 3,869 3,729 4,103 3,641 3,855 4,054 4,032 4,136 4,142 4,069 4,055 4,170 4,314 4,053 4,141 3,806 4,297 3,751 2,925 3,528
資本金及び資本剰余金 - 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948 2,948
利益剰余金 - 8,887 9,084 9,248 9,035 9,254 9,239 9,433 9,292 9,514 9,502 9,575 9,495 9,740 9,694 9,921 9,775 10,032 10,020 10,292 10,113 10,354 10,330 10,607 10,561 10,834 10,867 10,931 10,698 10,877 10,955 10,871 10,717 10,904 10,442 10,586 10,463 10,955 10,982 11,078 11,115 11,319 11,429
株主資本 12,362 12,897 13,038 13,143 12,615 12,180 12,110 12,604 12,323 12,600 12,677 12,868 12,638 12,861 12,818 12,886 12,813 12,885 12,779 13,175 12,880 13,116 13,142 13,228 13,489 13,823 13,924 14,220 14,360 14,948 15,101 14,724 14,766 15,237 14,991 14,944 15,122 15,869 15,019 15,751 15,350 15,308 15,623