|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,336
|
8,828
|
10,400
|
9,039
|
8,780
|
7,713
|
8,235
|
8,496
|
8,796
|
9,222
|
9,624
|
9,742
|
9,330
|
9,870
|
10,735
|
10,173
|
10,053
|
9,120
|
9,750
|
9,314
|
9,704
|
8,938
|
9,322
|
8,992
|
8,967
|
9,743
|
9,858
|
9,301
|
8,364
|
10,429
|
12,113
|
9,972
|
9,792
|
11,314
|
11,654
|
12,011
|
11,748
|
11,289
|
12,655
|
12,422
|
10,690
|
11,318
|
|
売掛金
|
-
|
18,429
|
18,431
|
18,338
|
17,937
|
17,842
|
17,856
|
17,999
|
15,175
|
18,338
|
19,379
|
19,757
|
16,138
|
20,453
|
19,860
|
19,511
|
16,066
|
18,638
|
17,616
|
17,707
|
15,181
|
15,026
|
13,328
|
16,825
|
15,886
|
18,627
|
17,426
|
17,492
|
-
|
18,921
|
19,237
|
20,696
|
-
|
19,551
|
20,791
|
21,780
|
-
|
21,100
|
20,640
|
20,215
|
-
|
19,613
|
19,611
|
|
商品及び製品
|
-
|
2,865
|
3,098
|
2,827
|
3,117
|
3,012
|
2,892
|
3,022
|
3,226
|
3,304
|
3,395
|
3,392
|
3,784
|
3,553
|
3,631
|
3,901
|
3,850
|
3,859
|
3,905
|
3,809
|
4,046
|
4,195
|
3,951
|
3,825
|
3,990
|
4,317
|
4,723
|
4,674
|
5,256
|
5,501
|
6,162
|
6,033
|
5,858
|
5,878
|
5,850
|
5,810
|
6,223
|
6,216
|
6,360
|
6,142
|
6,596
|
6,032
|
6,069
|
|
流動資産合計
|
-
|
34,825
|
34,712
|
35,674
|
34,462
|
34,154
|
32,640
|
33,350
|
35,215
|
35,221
|
36,668
|
37,550
|
38,485
|
38,025
|
37,856
|
38,991
|
38,251
|
37,374
|
35,643
|
36,045
|
36,323
|
33,737
|
31,427
|
34,323
|
36,218
|
36,687
|
36,968
|
37,540
|
37,744
|
39,244
|
42,957
|
45,759
|
42,528
|
42,024
|
44,920
|
46,268
|
45,718
|
46,432
|
45,475
|
45,922
|
45,597
|
42,721
|
43,327
|
|
有形固定資産
|
-
|
26,940
|
27,963
|
27,128
|
27,289
|
26,743
|
26,036
|
26,185
|
27,632
|
28,159
|
28,682
|
29,275
|
29,779
|
29,274
|
29,557
|
30,195
|
26,807
|
27,387
|
27,125
|
26,940
|
26,577
|
25,496
|
25,641
|
25,119
|
25,184
|
25,437
|
25,117
|
24,530
|
24,753
|
25,803
|
26,581
|
26,440
|
25,896
|
25,854
|
26,505
|
26,790
|
26,695
|
27,481
|
28,729
|
27,402
|
29,000
|
28,183
|
28,240
|
|
投資有価証券
|
-
|
819
|
845
|
868
|
730
|
692
|
698
|
725
|
794
|
824
|
849
|
883
|
840
|
806
|
838
|
719
|
744
|
728
|
701
|
714
|
675
|
671
|
656
|
664
|
745
|
779
|
758
|
746
|
734
|
763
|
797
|
803
|
824
|
888
|
922
|
936
|
1,030
|
1,061
|
1,115
|
1,154
|
1,259
|
1,225
|
1,339
|
|
固定資産合計
|
-
|
29,010
|
30,019
|
29,227
|
29,385
|
28,814
|
28,050
|
28,254
|
29,938
|
30,481
|
30,993
|
31,594
|
32,142
|
31,557
|
31,912
|
32,434
|
29,333
|
29,933
|
29,598
|
29,409
|
28,923
|
27,781
|
27,856
|
27,296
|
27,599
|
27,948
|
27,617
|
27,052
|
27,294
|
28,469
|
29,398
|
29,539
|
29,001
|
29,146
|
29,939
|
30,384
|
30,315
|
31,256
|
32,766
|
31,518
|
33,804
|
32,856
|
33,101
|
|
総資産
|
-
|
63,835
|
64,732
|
64,902
|
63,848
|
62,968
|
60,691
|
61,604
|
65,153
|
65,702
|
67,661
|
69,144
|
70,627
|
69,582
|
69,769
|
71,426
|
67,584
|
67,308
|
65,241
|
65,454
|
65,246
|
61,519
|
59,283
|
61,620
|
63,817
|
64,635
|
64,586
|
64,592
|
65,039
|
67,714
|
72,355
|
75,298
|
71,530
|
71,171
|
74,859
|
76,652
|
76,033
|
77,689
|
78,242
|
77,441
|
79,402
|
75,578
|
76,428
|
|
買掛金
|
-
|
6,640
|
9,492
|
10,556
|
5,589
|
9,319
|
9,245
|
10,078
|
5,786
|
10,038
|
11,185
|
11,777
|
6,186
|
11,796
|
12,039
|
12,269
|
5,317
|
11,871
|
10,468
|
4,157
|
4,610
|
3,796
|
3,454
|
3,764
|
4,460
|
4,705
|
4,463
|
4,246
|
4,741
|
5,005
|
5,470
|
5,646
|
5,459
|
5,581
|
5,098
|
5,607
|
5,373
|
5,324
|
5,535
|
5,144
|
5,226
|
4,913
|
5,158
|
|
短期借入金
|
-
|
5,235
|
7,327
|
7,047
|
5,862
|
7,211
|
6,960
|
6,975
|
5,490
|
7,966
|
8,178
|
7,795
|
5,736
|
7,418
|
7,433
|
7,973
|
6,173
|
7,779
|
8,796
|
8,772
|
6,896
|
9,118
|
9,060
|
9,525
|
6,427
|
8,180
|
7,991
|
8,920
|
5,644
|
7,959
|
10,471
|
10,444
|
7,598
|
9,123
|
10,333
|
9,367
|
7,130
|
8,774
|
9,155
|
8,822
|
6,880
|
7,831
|
8,713
|
|
一年内返済予定の長期借入金
|
-
|
1,802
|
-
|
-
|
1,875
|
-
|
-
|
-
|
2,061
|
-
|
-
|
-
|
1,962
|
-
|
-
|
-
|
1,722
|
-
|
-
|
-
|
2,145
|
-
|
-
|
-
|
2,323
|
-
|
-
|
-
|
2,141
|
-
|
-
|
-
|
2,202
|
-
|
-
|
-
|
1,634
|
-
|
-
|
-
|
1,959
|
-
|
-
|
|
流動負債合計
|
-
|
22,747
|
22,444
|
23,035
|
22,179
|
21,658
|
21,342
|
22,351
|
23,193
|
23,489
|
25,387
|
27,169
|
25,795
|
25,133
|
25,317
|
26,036
|
26,780
|
26,243
|
24,987
|
25,355
|
24,712
|
22,210
|
20,551
|
22,873
|
23,270
|
22,692
|
23,002
|
24,264
|
22,792
|
24,634
|
26,956
|
28,805
|
26,345
|
25,795
|
27,606
|
27,695
|
26,885
|
26,341
|
24,378
|
24,868
|
24,239
|
22,842
|
23,428
|
|
長期借入金
|
-
|
2,657
|
3,245
|
3,647
|
3,230
|
3,608
|
3,155
|
2,917
|
2,722
|
2,690
|
2,270
|
2,942
|
3,211
|
3,689
|
3,265
|
3,523
|
3,135
|
3,355
|
2,933
|
3,304
|
3,850
|
4,418
|
3,946
|
3,460
|
3,338
|
2,886
|
2,489
|
2,102
|
3,143
|
2,685
|
2,889
|
3,689
|
3,178
|
2,821
|
2,655
|
3,129
|
2,759
|
3,366
|
3,417
|
4,185
|
3,712
|
3,273
|
2,833
|
|
固定負債合計
|
-
|
6,114
|
6,703
|
6,964
|
6,738
|
7,031
|
6,474
|
6,229
|
6,247
|
6,273
|
5,806
|
6,573
|
8,653
|
8,815
|
8,364
|
8,838
|
8,767
|
8,554
|
8,086
|
8,494
|
8,593
|
8,902
|
8,467
|
8,223
|
8,225
|
8,140
|
7,137
|
6,903
|
7,870
|
6,628
|
6,790
|
7,628
|
7,232
|
7,118
|
6,831
|
7,629
|
7,137
|
8,108
|
8,303
|
9,150
|
9,226
|
8,702
|
8,392
|
|
総負債
|
-
|
28,862
|
29,148
|
30,000
|
28,917
|
28,689
|
27,817
|
28,580
|
29,440
|
29,762
|
31,193
|
33,742
|
34,449
|
33,948
|
33,681
|
34,874
|
35,548
|
34,798
|
33,074
|
33,849
|
33,305
|
31,113
|
29,018
|
31,096
|
31,496
|
30,832
|
30,139
|
31,167
|
30,662
|
31,263
|
33,746
|
36,433
|
33,577
|
32,913
|
34,437
|
35,325
|
34,023
|
34,449
|
32,682
|
34,019
|
33,465
|
31,545
|
31,821
|
|
資本金及び資本剰余金
|
-
|
2,970
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,971
|
2,966
|
2,966
|
2,966
|
2,966
|
2,967
|
2,967
|
2,967
|
2,967
|
2,968
|
2,968
|
2,968
|
2,968
|
2,970
|
2,970
|
2,970
|
2,970
|
2,976
|
2,976
|
2,976
|
2,976
|
2,981
|
|
利益剰余金
|
-
|
27,412
|
28,668
|
29,232
|
29,041
|
29,289
|
29,755
|
30,180
|
30,845
|
31,209
|
31,658
|
30,158
|
30,270
|
30,738
|
31,361
|
31,242
|
27,248
|
27,479
|
27,798
|
27,605
|
27,226
|
27,037
|
26,608
|
27,069
|
28,315
|
28,817
|
29,561
|
29,344
|
29,554
|
30,093
|
30,702
|
30,747
|
30,969
|
30,982
|
31,646
|
32,002
|
33,206
|
33,421
|
34,225
|
33,981
|
35,009
|
34,898
|
35,353
|
|
株主資本
|
30,490
|
34,973
|
35,583
|
34,902
|
34,930
|
34,278
|
32,874
|
33,024
|
35,712
|
35,940
|
36,467
|
35,402
|
36,178
|
35,633
|
36,087
|
36,552
|
32,036
|
32,509
|
32,167
|
31,604
|
31,941
|
30,406
|
30,264
|
30,523
|
32,321
|
33,802
|
34,446
|
33,425
|
34,377
|
36,451
|
38,608
|
38,865
|
37,952
|
38,257
|
40,421
|
41,327
|
42,010
|
43,239
|
45,559
|
43,422
|
45,936
|
44,033
|
44,607
|