フコク【5185】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,336 8,828 10,400 9,039 8,780 7,713 8,235 8,496 8,796 9,222 9,624 9,742 9,330 9,870 10,735 10,173 10,053 9,120 9,750 9,314 9,704 8,938 9,322 8,992 8,967 9,743 9,858 9,301 8,364 10,429 12,113 9,972 9,792 11,314 11,654 12,011 11,748 11,289 12,655 12,422 10,690 11,318
売掛金 - 18,429 18,431 18,338 17,937 17,842 17,856 17,999 15,175 18,338 19,379 19,757 16,138 20,453 19,860 19,511 16,066 18,638 17,616 17,707 15,181 15,026 13,328 16,825 15,886 18,627 17,426 17,492 - 18,921 19,237 20,696 - 19,551 20,791 21,780 - 21,100 20,640 20,215 - 19,613 19,611
商品及び製品 - 2,865 3,098 2,827 3,117 3,012 2,892 3,022 3,226 3,304 3,395 3,392 3,784 3,553 3,631 3,901 3,850 3,859 3,905 3,809 4,046 4,195 3,951 3,825 3,990 4,317 4,723 4,674 5,256 5,501 6,162 6,033 5,858 5,878 5,850 5,810 6,223 6,216 6,360 6,142 6,596 6,032 6,069
流動資産合計 - 34,825 34,712 35,674 34,462 34,154 32,640 33,350 35,215 35,221 36,668 37,550 38,485 38,025 37,856 38,991 38,251 37,374 35,643 36,045 36,323 33,737 31,427 34,323 36,218 36,687 36,968 37,540 37,744 39,244 42,957 45,759 42,528 42,024 44,920 46,268 45,718 46,432 45,475 45,922 45,597 42,721 43,327
有形固定資産 - 26,940 27,963 27,128 27,289 26,743 26,036 26,185 27,632 28,159 28,682 29,275 29,779 29,274 29,557 30,195 26,807 27,387 27,125 26,940 26,577 25,496 25,641 25,119 25,184 25,437 25,117 24,530 24,753 25,803 26,581 26,440 25,896 25,854 26,505 26,790 26,695 27,481 28,729 27,402 29,000 28,183 28,240
投資有価証券 - 819 845 868 730 692 698 725 794 824 849 883 840 806 838 719 744 728 701 714 675 671 656 664 745 779 758 746 734 763 797 803 824 888 922 936 1,030 1,061 1,115 1,154 1,259 1,225 1,339
固定資産合計 - 29,010 30,019 29,227 29,385 28,814 28,050 28,254 29,938 30,481 30,993 31,594 32,142 31,557 31,912 32,434 29,333 29,933 29,598 29,409 28,923 27,781 27,856 27,296 27,599 27,948 27,617 27,052 27,294 28,469 29,398 29,539 29,001 29,146 29,939 30,384 30,315 31,256 32,766 31,518 33,804 32,856 33,101
総資産 - 63,835 64,732 64,902 63,848 62,968 60,691 61,604 65,153 65,702 67,661 69,144 70,627 69,582 69,769 71,426 67,584 67,308 65,241 65,454 65,246 61,519 59,283 61,620 63,817 64,635 64,586 64,592 65,039 67,714 72,355 75,298 71,530 71,171 74,859 76,652 76,033 77,689 78,242 77,441 79,402 75,578 76,428
買掛金 - 6,640 9,492 10,556 5,589 9,319 9,245 10,078 5,786 10,038 11,185 11,777 6,186 11,796 12,039 12,269 5,317 11,871 10,468 4,157 4,610 3,796 3,454 3,764 4,460 4,705 4,463 4,246 4,741 5,005 5,470 5,646 5,459 5,581 5,098 5,607 5,373 5,324 5,535 5,144 5,226 4,913 5,158
短期借入金 - 5,235 7,327 7,047 5,862 7,211 6,960 6,975 5,490 7,966 8,178 7,795 5,736 7,418 7,433 7,973 6,173 7,779 8,796 8,772 6,896 9,118 9,060 9,525 6,427 8,180 7,991 8,920 5,644 7,959 10,471 10,444 7,598 9,123 10,333 9,367 7,130 8,774 9,155 8,822 6,880 7,831 8,713
一年内返済予定の長期借入金 - 1,802 - - 1,875 - - - 2,061 - - - 1,962 - - - 1,722 - - - 2,145 - - - 2,323 - - - 2,141 - - - 2,202 - - - 1,634 - - - 1,959 - -
流動負債合計 - 22,747 22,444 23,035 22,179 21,658 21,342 22,351 23,193 23,489 25,387 27,169 25,795 25,133 25,317 26,036 26,780 26,243 24,987 25,355 24,712 22,210 20,551 22,873 23,270 22,692 23,002 24,264 22,792 24,634 26,956 28,805 26,345 25,795 27,606 27,695 26,885 26,341 24,378 24,868 24,239 22,842 23,428
長期借入金 - 2,657 3,245 3,647 3,230 3,608 3,155 2,917 2,722 2,690 2,270 2,942 3,211 3,689 3,265 3,523 3,135 3,355 2,933 3,304 3,850 4,418 3,946 3,460 3,338 2,886 2,489 2,102 3,143 2,685 2,889 3,689 3,178 2,821 2,655 3,129 2,759 3,366 3,417 4,185 3,712 3,273 2,833
固定負債合計 - 6,114 6,703 6,964 6,738 7,031 6,474 6,229 6,247 6,273 5,806 6,573 8,653 8,815 8,364 8,838 8,767 8,554 8,086 8,494 8,593 8,902 8,467 8,223 8,225 8,140 7,137 6,903 7,870 6,628 6,790 7,628 7,232 7,118 6,831 7,629 7,137 8,108 8,303 9,150 9,226 8,702 8,392
総負債 - 28,862 29,148 30,000 28,917 28,689 27,817 28,580 29,440 29,762 31,193 33,742 34,449 33,948 33,681 34,874 35,548 34,798 33,074 33,849 33,305 31,113 29,018 31,096 31,496 30,832 30,139 31,167 30,662 31,263 33,746 36,433 33,577 32,913 34,437 35,325 34,023 34,449 32,682 34,019 33,465 31,545 31,821
資本金及び資本剰余金 - 2,970 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,971 2,966 2,966 2,966 2,966 2,967 2,967 2,967 2,967 2,968 2,968 2,968 2,968 2,970 2,970 2,970 2,970 2,976 2,976 2,976 2,976 2,981
利益剰余金 - 27,412 28,668 29,232 29,041 29,289 29,755 30,180 30,845 31,209 31,658 30,158 30,270 30,738 31,361 31,242 27,248 27,479 27,798 27,605 27,226 27,037 26,608 27,069 28,315 28,817 29,561 29,344 29,554 30,093 30,702 30,747 30,969 30,982 31,646 32,002 33,206 33,421 34,225 33,981 35,009 34,898 35,353
株主資本 30,490 34,973 35,583 34,902 34,930 34,278 32,874 33,024 35,712 35,940 36,467 35,402 36,178 35,633 36,087 36,552 32,036 32,509 32,167 31,604 31,941 30,406 30,264 30,523 32,321 33,802 34,446 33,425 34,377 36,451 38,608 38,865 37,952 38,257 40,421 41,327 42,010 43,239 45,559 43,422 45,936 44,033 44,607