アキレス【5142】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,128 8,373 9,685 8,266 7,957 7,732 8,435 8,634 9,951 8,830 8,827 8,505 8,655 7,197 6,851 5,652 5,209 7,126 7,228 7,128 7,012 8,032 7,776 7,470 8,132 7,498 8,130 7,738 7,590 6,438 9,560 7,329 6,887 5,135 5,760 6,366 6,852 6,202 8,539 7,153 7,721 6,983 7,331
売掛金 - 27,388 24,986 24,553 27,118 26,966 23,857 23,385 24,848 25,136 22,472 23,057 23,620 23,332 20,879 21,279 22,221 21,760 19,348 19,076 19,918 18,786 16,365 16,706 18,354 18,204 16,145 16,355 16,705 - - - - - - - - - - - - - - -
商品及び製品 - 8,792 9,680 9,418 10,145 9,410 9,845 9,255 9,309 8,518 9,318 8,840 9,469 8,745 9,859 9,623 10,420 9,144 9,578 8,946 9,650 9,044 9,964 9,414 8,954 8,310 8,685 8,962 9,553 9,271 9,970 10,527 11,781 10,913 11,462 11,138 11,489 9,971 9,739 9,162 9,202 8,874 9,943 9,436
流動資産合計 - 49,270 48,819 48,695 50,645 50,473 48,288 47,719 49,827 51,361 49,335 48,974 50,511 49,504 47,024 46,861 48,171 45,409 45,793 43,222 45,738 42,991 42,375 41,756 44,237 43,816 42,809 43,221 44,473 44,428 45,123 49,979 51,354 49,181 46,537 46,610 49,265 47,279 46,565 47,642 48,534 45,720 44,781 45,753
有形固定資産 - 19,067 18,134 18,122 17,805 18,393 18,063 18,291 17,625 18,415 18,499 18,760 18,733 19,468 19,154 19,652 18,981 19,341 19,211 19,802 19,750 20,359 20,238 21,443 21,734 22,625 23,426 23,746 24,363 25,499 26,532 27,501 27,633 26,171 26,614 27,214 22,096 22,039 22,302 23,075 22,373 20,244 19,828 19,630
投資有価証券 - 4,093 4,393 4,450 4,538 4,093 3,631 3,511 3,865 4,023 4,267 4,092 4,387 4,367 4,363 4,155 3,482 3,613 3,484 3,331 3,536 3,168 3,345 3,232 3,343 3,481 3,447 3,319 2,840 2,863 2,932 2,798 2,949 2,599 2,898 2,920 3,060 3,158 3,322 3,180 3,224 6,162 6,338 6,632
固定資産合計 - 28,706 28,147 28,458 28,308 27,534 26,931 26,940 26,647 28,359 28,615 28,797 28,959 30,069 30,250 30,437 29,215 29,482 29,292 29,527 29,462 29,264 28,787 30,080 30,186 33,046 33,824 33,929 33,921 35,694 36,674 37,567 37,931 37,039 37,813 38,328 31,608 35,382 35,770 36,397 35,641 33,784 33,469 33,568
総資産 - 77,976 76,966 77,154 78,954 78,007 75,219 74,660 76,475 79,720 77,950 77,771 79,470 79,573 77,274 77,299 77,387 74,891 75,086 72,750 75,200 72,255 71,162 71,837 74,424 76,862 76,634 77,151 78,395 80,123 81,797 87,547 89,286 86,220 84,351 84,939 80,874 82,662 82,335 84,040 84,175 79,504 78,250 79,322
買掛金 - 14,612 14,148 13,957 15,647 14,589 13,873 13,377 14,500 13,631 13,368 12,694 14,400 13,172 13,035 12,664 14,480 12,658 12,356 11,765 13,028 11,066 10,311 9,344 10,848 10,553 11,451 11,507 13,052 12,551 13,580 13,930 15,428 14,065 13,016 11,509 12,814 11,731 12,334 11,127 12,488 10,279 10,735 10,431
短期借入金 - 2,339 2,374 2,316 2,291 2,315 2,318 2,229 2,229 2,233 2,232 2,232 2,232 2,232 2,227 2,261 2,342 2,228 4,732 2,220 3,120 2,221 2,221 2,200 2,800 2,650 2,650 2,650 2,650 2,200 3,400 2,900 2,900 3,600 4,300 2,900 4,400 4,400 4,400 4,400 4,400 4,400 4,400 4,400
一年内返済予定の長期借入金 - 3,000 3,000 3,000 3,000 - - - - - - - - - - - - - - - - 3,000 3,000 3,000 3,000 - - - - - - - - - - - - - - - - 5,750 5,750 5,750
流動負債合計 - 28,188 26,557 26,202 27,972 25,489 24,409 24,136 24,389 26,202 24,941 24,724 26,020 25,950 24,408 24,229 26,035 24,676 25,769 23,535 25,515 25,652 23,461 23,789 25,884 23,109 22,995 23,187 24,207 24,406 25,886 26,133 28,011 27,512 26,562 23,630 26,030 25,162 24,749 24,110 25,722 29,161 28,482 28,807
長期借入金 - - - - - 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 - - - - 2,550 2,550 2,550 2,550 3,000 3,000 7,500 7,500 7,500 7,500 10,250 10,250 10,250 10,250 10,250 10,250 4,500 4,500 4,500
固定負債合計 - 6,236 6,122 6,038 6,049 8,976 8,876 8,728 8,647 8,680 8,666 8,571 8,513 8,563 8,546 8,557 8,499 8,451 8,452 8,316 8,268 5,249 5,231 5,206 5,204 7,366 7,413 7,427 7,464 7,988 8,029 12,569 12,647 12,502 12,464 15,287 16,382 17,949 17,980 17,802 17,637 11,006 11,039 10,906
総負債 - 34,424 32,680 32,240 34,021 34,466 33,285 32,865 33,036 34,883 33,608 33,295 34,533 34,513 32,954 32,787 34,534 33,128 34,222 31,852 33,784 30,902 28,692 28,995 31,089 30,476 30,409 30,614 31,672 32,395 33,916 38,703 40,658 40,014 39,026 38,918 42,413 43,112 42,730 41,912 43,359 40,168 39,522 39,713
資本金及び資本剰余金 - 25,348 25,348 25,348 24,382 24,382 24,382 24,382 24,382 24,382 24,382 22,878 22,878 22,878 22,878 21,352 21,352 21,352 21,352 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 19,478 18,737 18,737 18,737 18,737 18,737 18,737 18,300 18,300 18,300 18,300 18,300
利益剰余金 - 16,251 16,799 17,278 17,813 18,055 17,635 18,054 18,863 19,297 19,248 19,637 20,292 20,700 20,415 20,730 20,316 20,364 20,011 20,351 20,989 21,622 22,747 23,205 23,655 24,209 23,608 23,895 24,262 24,904 24,412 24,445 24,356 23,073 22,286 22,624 14,831 14,258 13,932 14,808 15,851 13,647 13,620 14,723
株主資本 42,078 43,552 44,286 44,913 44,932 43,541 41,934 41,795 43,438 44,837 44,341 44,475 44,937 45,059 44,319 44,512 42,852 41,763 40,864 40,898 41,416 41,353 42,470 42,841 43,335 46,386 46,225 46,537 46,723 47,728 47,881 48,844 48,627 46,206 45,324 46,021 38,460 39,549 39,604 42,127 40,815 39,336 38,728 39,608