|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,128
|
8,373
|
9,685
|
8,266
|
7,957
|
7,732
|
8,435
|
8,634
|
9,951
|
8,830
|
8,827
|
8,505
|
8,655
|
7,197
|
6,851
|
5,652
|
5,209
|
7,126
|
7,228
|
7,128
|
7,012
|
8,032
|
7,776
|
7,470
|
8,132
|
7,498
|
8,130
|
7,738
|
7,590
|
6,438
|
9,560
|
7,329
|
6,887
|
5,135
|
5,760
|
6,366
|
6,852
|
6,202
|
8,539
|
7,153
|
7,721
|
6,983
|
7,331
|
|
売掛金
|
-
|
27,388
|
24,986
|
24,553
|
27,118
|
26,966
|
23,857
|
23,385
|
24,848
|
25,136
|
22,472
|
23,057
|
23,620
|
23,332
|
20,879
|
21,279
|
22,221
|
21,760
|
19,348
|
19,076
|
19,918
|
18,786
|
16,365
|
16,706
|
18,354
|
18,204
|
16,145
|
16,355
|
16,705
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
8,792
|
9,680
|
9,418
|
10,145
|
9,410
|
9,845
|
9,255
|
9,309
|
8,518
|
9,318
|
8,840
|
9,469
|
8,745
|
9,859
|
9,623
|
10,420
|
9,144
|
9,578
|
8,946
|
9,650
|
9,044
|
9,964
|
9,414
|
8,954
|
8,310
|
8,685
|
8,962
|
9,553
|
9,271
|
9,970
|
10,527
|
11,781
|
10,913
|
11,462
|
11,138
|
11,489
|
9,971
|
9,739
|
9,162
|
9,202
|
8,874
|
9,943
|
9,436
|
|
流動資産合計
|
-
|
49,270
|
48,819
|
48,695
|
50,645
|
50,473
|
48,288
|
47,719
|
49,827
|
51,361
|
49,335
|
48,974
|
50,511
|
49,504
|
47,024
|
46,861
|
48,171
|
45,409
|
45,793
|
43,222
|
45,738
|
42,991
|
42,375
|
41,756
|
44,237
|
43,816
|
42,809
|
43,221
|
44,473
|
44,428
|
45,123
|
49,979
|
51,354
|
49,181
|
46,537
|
46,610
|
49,265
|
47,279
|
46,565
|
47,642
|
48,534
|
45,720
|
44,781
|
45,753
|
|
有形固定資産
|
-
|
19,067
|
18,134
|
18,122
|
17,805
|
18,393
|
18,063
|
18,291
|
17,625
|
18,415
|
18,499
|
18,760
|
18,733
|
19,468
|
19,154
|
19,652
|
18,981
|
19,341
|
19,211
|
19,802
|
19,750
|
20,359
|
20,238
|
21,443
|
21,734
|
22,625
|
23,426
|
23,746
|
24,363
|
25,499
|
26,532
|
27,501
|
27,633
|
26,171
|
26,614
|
27,214
|
22,096
|
22,039
|
22,302
|
23,075
|
22,373
|
20,244
|
19,828
|
19,630
|
|
投資有価証券
|
-
|
4,093
|
4,393
|
4,450
|
4,538
|
4,093
|
3,631
|
3,511
|
3,865
|
4,023
|
4,267
|
4,092
|
4,387
|
4,367
|
4,363
|
4,155
|
3,482
|
3,613
|
3,484
|
3,331
|
3,536
|
3,168
|
3,345
|
3,232
|
3,343
|
3,481
|
3,447
|
3,319
|
2,840
|
2,863
|
2,932
|
2,798
|
2,949
|
2,599
|
2,898
|
2,920
|
3,060
|
3,158
|
3,322
|
3,180
|
3,224
|
6,162
|
6,338
|
6,632
|
|
固定資産合計
|
-
|
28,706
|
28,147
|
28,458
|
28,308
|
27,534
|
26,931
|
26,940
|
26,647
|
28,359
|
28,615
|
28,797
|
28,959
|
30,069
|
30,250
|
30,437
|
29,215
|
29,482
|
29,292
|
29,527
|
29,462
|
29,264
|
28,787
|
30,080
|
30,186
|
33,046
|
33,824
|
33,929
|
33,921
|
35,694
|
36,674
|
37,567
|
37,931
|
37,039
|
37,813
|
38,328
|
31,608
|
35,382
|
35,770
|
36,397
|
35,641
|
33,784
|
33,469
|
33,568
|
|
総資産
|
-
|
77,976
|
76,966
|
77,154
|
78,954
|
78,007
|
75,219
|
74,660
|
76,475
|
79,720
|
77,950
|
77,771
|
79,470
|
79,573
|
77,274
|
77,299
|
77,387
|
74,891
|
75,086
|
72,750
|
75,200
|
72,255
|
71,162
|
71,837
|
74,424
|
76,862
|
76,634
|
77,151
|
78,395
|
80,123
|
81,797
|
87,547
|
89,286
|
86,220
|
84,351
|
84,939
|
80,874
|
82,662
|
82,335
|
84,040
|
84,175
|
79,504
|
78,250
|
79,322
|
|
買掛金
|
-
|
14,612
|
14,148
|
13,957
|
15,647
|
14,589
|
13,873
|
13,377
|
14,500
|
13,631
|
13,368
|
12,694
|
14,400
|
13,172
|
13,035
|
12,664
|
14,480
|
12,658
|
12,356
|
11,765
|
13,028
|
11,066
|
10,311
|
9,344
|
10,848
|
10,553
|
11,451
|
11,507
|
13,052
|
12,551
|
13,580
|
13,930
|
15,428
|
14,065
|
13,016
|
11,509
|
12,814
|
11,731
|
12,334
|
11,127
|
12,488
|
10,279
|
10,735
|
10,431
|
|
短期借入金
|
-
|
2,339
|
2,374
|
2,316
|
2,291
|
2,315
|
2,318
|
2,229
|
2,229
|
2,233
|
2,232
|
2,232
|
2,232
|
2,232
|
2,227
|
2,261
|
2,342
|
2,228
|
4,732
|
2,220
|
3,120
|
2,221
|
2,221
|
2,200
|
2,800
|
2,650
|
2,650
|
2,650
|
2,650
|
2,200
|
3,400
|
2,900
|
2,900
|
3,600
|
4,300
|
2,900
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
|
一年内返済予定の長期借入金
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,750
|
5,750
|
5,750
|
|
流動負債合計
|
-
|
28,188
|
26,557
|
26,202
|
27,972
|
25,489
|
24,409
|
24,136
|
24,389
|
26,202
|
24,941
|
24,724
|
26,020
|
25,950
|
24,408
|
24,229
|
26,035
|
24,676
|
25,769
|
23,535
|
25,515
|
25,652
|
23,461
|
23,789
|
25,884
|
23,109
|
22,995
|
23,187
|
24,207
|
24,406
|
25,886
|
26,133
|
28,011
|
27,512
|
26,562
|
23,630
|
26,030
|
25,162
|
24,749
|
24,110
|
25,722
|
29,161
|
28,482
|
28,807
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
2,550
|
2,550
|
2,550
|
2,550
|
3,000
|
3,000
|
7,500
|
7,500
|
7,500
|
7,500
|
10,250
|
10,250
|
10,250
|
10,250
|
10,250
|
10,250
|
4,500
|
4,500
|
4,500
|
|
固定負債合計
|
-
|
6,236
|
6,122
|
6,038
|
6,049
|
8,976
|
8,876
|
8,728
|
8,647
|
8,680
|
8,666
|
8,571
|
8,513
|
8,563
|
8,546
|
8,557
|
8,499
|
8,451
|
8,452
|
8,316
|
8,268
|
5,249
|
5,231
|
5,206
|
5,204
|
7,366
|
7,413
|
7,427
|
7,464
|
7,988
|
8,029
|
12,569
|
12,647
|
12,502
|
12,464
|
15,287
|
16,382
|
17,949
|
17,980
|
17,802
|
17,637
|
11,006
|
11,039
|
10,906
|
|
総負債
|
-
|
34,424
|
32,680
|
32,240
|
34,021
|
34,466
|
33,285
|
32,865
|
33,036
|
34,883
|
33,608
|
33,295
|
34,533
|
34,513
|
32,954
|
32,787
|
34,534
|
33,128
|
34,222
|
31,852
|
33,784
|
30,902
|
28,692
|
28,995
|
31,089
|
30,476
|
30,409
|
30,614
|
31,672
|
32,395
|
33,916
|
38,703
|
40,658
|
40,014
|
39,026
|
38,918
|
42,413
|
43,112
|
42,730
|
41,912
|
43,359
|
40,168
|
39,522
|
39,713
|
|
資本金及び資本剰余金
|
-
|
25,348
|
25,348
|
25,348
|
24,382
|
24,382
|
24,382
|
24,382
|
24,382
|
24,382
|
24,382
|
22,878
|
22,878
|
22,878
|
22,878
|
21,352
|
21,352
|
21,352
|
21,352
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
19,478
|
18,737
|
18,737
|
18,737
|
18,737
|
18,737
|
18,737
|
18,300
|
18,300
|
18,300
|
18,300
|
18,300
|
|
利益剰余金
|
-
|
16,251
|
16,799
|
17,278
|
17,813
|
18,055
|
17,635
|
18,054
|
18,863
|
19,297
|
19,248
|
19,637
|
20,292
|
20,700
|
20,415
|
20,730
|
20,316
|
20,364
|
20,011
|
20,351
|
20,989
|
21,622
|
22,747
|
23,205
|
23,655
|
24,209
|
23,608
|
23,895
|
24,262
|
24,904
|
24,412
|
24,445
|
24,356
|
23,073
|
22,286
|
22,624
|
14,831
|
14,258
|
13,932
|
14,808
|
15,851
|
13,647
|
13,620
|
14,723
|
|
株主資本
|
42,078
|
43,552
|
44,286
|
44,913
|
44,932
|
43,541
|
41,934
|
41,795
|
43,438
|
44,837
|
44,341
|
44,475
|
44,937
|
45,059
|
44,319
|
44,512
|
42,852
|
41,763
|
40,864
|
40,898
|
41,416
|
41,353
|
42,470
|
42,841
|
43,335
|
46,386
|
46,225
|
46,537
|
46,723
|
47,728
|
47,881
|
48,844
|
48,627
|
46,206
|
45,324
|
46,021
|
38,460
|
39,549
|
39,604
|
42,127
|
40,815
|
39,336
|
38,728
|
39,608
|