|
（単位：千円）
|
2Q22
|
4Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
45,857
|
-
|
184,483
|
316,187
|
317,607
|
342,297
|
425,753
|
405,080
|
412,041
|
455,959
|
548,640
|
510,245
|
494,405
|
506,983
|
|
売上原価
|
-
|
723
|
-
|
-10,471
|
7,051
|
13,672
|
14,524
|
11,592
|
16,012
|
14,730
|
15,475
|
15,851
|
16,728
|
17,296
|
20,200
|
|
売上総利益
|
-
|
45,135
|
-
|
321,869
|
91,939
|
303,935
|
327,772
|
412,152
|
388,412
|
397,310
|
440,962
|
532,311
|
493,517
|
477,109
|
486,377
|
|
売上総利益率（％）
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
38,094
|
-
|
124,737
|
258,370
|
242,700
|
254,646
|
163,128
|
309,527
|
303,571
|
320,935
|
368,698
|
383,834
|
415,356
|
481,785
|
|
営業利益
|
-
|
7,040
|
-
|
90,469
|
-1,225
|
61,234
|
73,127
|
42,460
|
78,884
|
93,739
|
120,765
|
163,235
|
110,062
|
61,753
|
4,591
|
|
経常（税引前）利益
|
-
|
13,367
|
-
|
62,495
|
50,770
|
61,376
|
73,129
|
121,865
|
80,468
|
94,115
|
119,885
|
165,479
|
112,365
|
61,742
|
5,798
|
|
法人税等合計
|
-
|
-2,982
|
-
|
8,308
|
-3,332
|
21,401
|
27,388
|
133
|
14,263
|
32,452
|
44,995
|
61,028
|
-6,870
|
19,011
|
1,855
|
|
純利益
|
-
|
11,695
|
-
|
42,334
|
30,441
|
39,975
|
45,741
|
77,234
|
65,834
|
61,663
|
75,136
|
105,000
|
121,916
|
42,730
|
4,000
|
|
一株あたり利益
|
-
|
-
|
-
|
12.21
|
6.4
|
8.69
|
9.93
|
16.76
|
14.29
|
13.38
|
16.3
|
22.48
|
25.97
|
8.7
|
0.8
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
6
|
8.11
|
9.28
|
15.69
|
13.38
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0
|
0
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
35
|
-
|
0
|