|
(単位:千円)
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
363,357
|
410,000
|
-
|
409,932
|
439,000
|
449,242
|
514,000
|
-
|
555,080
|
526,000
|
577,225
|
641,000
|
-
|
790,000
|
681,000
|
766,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
24.71
|
-
|
42.32
|
29.47
|
32.7
|
|
売上原価
|
-
|
155,295
|
145,567
|
-
|
125,430
|
165,286
|
143,719
|
196,375
|
-
|
185,748
|
155,624
|
268,316
|
243,728
|
-
|
338,773
|
239,943
|
289,218
|
|
売上総利益
|
-
|
208,061
|
264,500
|
-
|
284,876
|
274,153
|
305,523
|
318,545
|
-
|
369,407
|
370,510
|
308,699
|
398,071
|
-
|
450,486
|
441,171
|
477,256
|
|
売上総利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
62.1
|
-
|
57.02
|
64.78
|
62.3
|
|
営業費用
|
-
|
280,054
|
294,335
|
-
|
292,365
|
268,548
|
283,545
|
327,483
|
-
|
289,356
|
307,370
|
267,917
|
358,639
|
-
|
334,232
|
337,799
|
346,112
|
|
営業利益
|
-
|
-71,992
|
-29,000
|
-
|
-7,489
|
5,604
|
21,979
|
-8,000
|
-
|
80,050
|
62,888
|
41,000
|
39,000
|
-
|
116,000
|
104,000
|
131,000
|
|
営業利益率 (%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
6.08
|
-
|
14.68
|
15.27
|
17.1
|
|
経常(税引前)利益
|
-
|
-74,354
|
-47,000
|
-
|
-6,000
|
5,000
|
22,000
|
-11,000
|
-
|
80,000
|
65,000
|
37,000
|
35,000
|
-
|
111,000
|
97,000
|
127,000
|
|
経常(税引前)利益率(%)
|
-
|
-20.46
|
-11.46
|
-
|
-1.46
|
1.14
|
4.9
|
-2.14
|
-
|
14.41
|
12.36
|
6.41
|
5.46
|
-
|
14.05
|
14.24
|
16.58
|
|
純利益
|
-
|
-74,486
|
-47,622
|
-
|
-6,385
|
4,748
|
20,408
|
-11,771
|
-
|
80,698
|
63,628
|
133,725
|
21,486
|
-
|
69,650
|
66,862
|
295,640
|
|
純利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
3.35
|
-
|
8.82
|
9.82
|
38.6
|
|
一株あたり利益
|
-
|
-
|
-8.14
|
-
|
-0.86
|
0.88
|
3.39
|
-1.9
|
-
|
12.99
|
10.23
|
21.45
|
3.43
|
-
|
11.13
|
-10.38
|
7.92
|
|
希薄化後一株あたり利益
|
-
|
-
|
-8.14
|
-
|
-0.86
|
0.88
|
3.39
|
-1.9
|
-
|
12.99
|
10.23
|
21.45
|
3.43
|
-
|
11.13
|
-10.38
|
7.92
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
0
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|