オカモト【5122】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,953 12,245 13,363 12,579 16,257 16,005 17,474 17,696 22,266 22,811 23,093 21,685 23,676 23,280 24,215 21,561 23,070 21,903 23,741 23,712 27,202 27,303 27,161 26,658 29,687 29,579 32,657 30,495 33,445 33,433 34,655 33,289 34,221 33,563 34,994 35,691 39,872 39,202 40,337 37,859 41,337 35,890 37,088
売掛金 - 24,344 23,079 23,949 27,481 24,945 24,801 24,604 27,771 25,830 24,975 26,948 29,581 21,729 20,315 20,949 22,357 20,043 19,646 19,863 19,881 16,834 15,614 16,859 19,839 18,856 17,800 17,740 18,848 18,001 - - - - - - - - - - - - - -
商品及び製品 - 7,384 8,405 8,722 8,068 7,660 8,086 7,609 6,935 7,258 7,758 8,399 7,861 7,601 8,159 8,254 8,940 9,176 9,795 9,281 8,295 7,872 8,604 8,218 7,300 7,195 8,162 8,347 7,613 8,035 8,794 10,060 9,180 8,564 9,124 8,863 8,986 8,984 10,179 11,000 10,904 11,349 11,946 10,997
流動資産合計 - 50,195 48,878 51,264 53,081 53,937 53,697 54,801 57,225 60,180 60,800 64,456 65,364 65,630 64,244 65,832 66,833 66,522 65,054 66,090 66,379 64,842 64,330 64,992 68,125 69,478 69,145 71,973 71,465 73,026 75,127 79,587 80,846 78,364 77,967 80,685 84,083 85,487 86,002 90,094 88,055 89,348 84,633 83,592
有形固定資産 - 16,021 16,941 17,532 17,312 15,393 15,300 15,213 15,313 16,035 16,086 20,437 21,732 21,569 22,846 23,118 23,694 22,601 23,084 23,495 23,009 21,998 21,586 21,789 21,453 19,907 20,026 19,931 19,674 19,824 20,764 20,806 21,184 20,997 21,793 22,707 22,923 20,588 21,789 21,929 21,562 21,818 21,820 21,802
投資有価証券 - 16,513 20,282 18,023 18,522 16,183 14,494 15,282 17,945 18,051 18,955 19,759 21,732 20,025 20,247 20,348 17,250 18,338 17,095 18,429 19,741 15,473 16,241 16,911 18,018 20,739 21,021 20,789 21,018 22,626 21,793 20,671 22,267 23,930 28,463 28,574 28,405 33,187 34,532 29,679 31,793 30,979 36,237 42,786
固定資産合計 - 33,190 37,879 36,321 36,593 32,347 30,525 31,193 33,934 34,792 35,705 40,943 44,418 42,485 44,009 44,409 41,863 41,739 41,211 42,942 43,738 39,238 39,710 40,614 41,387 42,592 43,004 42,718 43,441 44,533 44,740 45,226 47,301 48,812 54,337 55,689 56,006 58,371 60,195 55,131 57,193 56,785 61,148 67,559
総資産 - 83,385 86,758 87,585 89,674 86,284 84,223 85,995 91,159 94,972 96,505 105,399 109,783 108,116 108,253 110,242 108,696 108,262 106,266 109,032 110,118 104,081 104,040 105,607 109,513 112,070 112,150 114,691 114,907 117,560 119,868 124,813 128,148 127,176 132,305 136,375 140,089 143,858 146,197 145,226 145,248 146,134 145,782 151,151
買掛金 - 19,148 17,704 18,610 19,430 18,828 18,374 17,675 18,286 18,881 19,022 19,620 20,734 20,310 19,518 20,362 22,728 22,012 21,018 21,275 21,278 20,020 19,515 19,405 20,784 19,626 19,321 21,190 21,668 20,118 21,374 23,819 24,452 23,578 22,385 23,306 25,363 24,954 23,948 26,165 24,680 23,888 23,759 22,103
短期借入金 - 2,218 2,209 2,395 2,386 2,346 2,331 2,158 2,216 3,170 3,155 3,535 3,704 2,615 2,625 2,819 2,734 2,718 2,608 2,692 2,473 3,451 3,372 3,451 3,517 2,505 2,494 2,559 2,735 2,654 2,606 2,405 2,422 3,318 3,432 3,363 3,391 2,212 2,218 2,324 2,324 2,324 2,324 2,224
流動負債合計 - 27,008 26,069 27,721 27,899 28,240 26,926 26,540 26,753 29,265 28,375 29,882 31,375 31,807 30,244 30,752 31,719 31,999 30,863 31,244 32,071 30,559 29,461 29,447 31,200 30,000 28,638 30,641 30,076 30,797 32,667 35,353 36,413 36,330 34,962 36,130 37,766 36,976 36,025 38,045 37,854 36,945 36,563 34,632
長期借入金 - 1,100 1,108 1,000 1,000 1,000 1,000 1,100 1,100 100 100 296 287 1,222 1,168 1,035 1,020 1,014 1,008 1,102 1,232 216 199 182 239 1,216 1,194 1,071 1,050 1,044 1,023 1,102 1,100 100 100 100 144 1,138 1,132 1,026 1,020 1,014 1,008 1,102
固定負債合計 - 9,370 9,994 9,121 9,285 8,836 8,382 8,763 9,622 8,691 9,178 10,108 10,830 11,091 11,463 11,317 10,448 10,166 10,266 10,724 10,937 9,683 10,087 9,977 10,566 11,753 11,980 11,521 11,753 11,846 11,696 11,588 12,347 11,745 13,146 13,250 13,538 15,301 16,240 14,712 15,603 14,724 15,796 17,722
総負債 - 36,378 36,063 36,842 37,184 37,076 35,309 35,303 36,375 37,956 37,553 39,991 42,205 42,899 41,707 42,070 42,168 42,166 41,129 41,968 43,009 40,243 39,548 39,425 41,766 41,754 40,618 42,162 41,830 42,643 44,364 46,942 48,761 48,076 48,109 49,380 51,304 52,277 52,265 52,758 53,457 51,669 52,360 52,355
資本金及び資本剰余金 - 13,406 13,406 13,406 13,406 13,406 13,406 13,406 13,406 13,406 13,406 13,558 13,558 13,558 13,558 13,558 13,558 13,558 13,495 13,495 13,495 13,495 13,495 13,565 13,565 13,565 13,565 13,565 13,602 13,602 13,602 13,602 13,602 13,602 13,602 13,609 13,611 13,614 13,614 13,614 14,630 14,316 14,316 14,316
利益剰余金 - 27,258 29,799 31,333 33,124 31,866 32,243 34,024 36,208 37,521 38,869 41,208 42,934 42,781 44,452 45,950 47,089 47,306 44,939 46,279 45,673 45,658 46,346 47,277 48,535 49,480 48,420 49,852 51,068 51,241 49,842 50,733 51,160 52,115 51,934 53,772 55,230 55,612 55,426 56,202 57,260 58,855 57,425 58,893
株主資本 44,006 47,007 50,694 50,743 52,490 49,208 48,913 50,691 54,784 57,016 58,952 65,408 67,577 65,216 66,545 68,172 66,528 66,095 65,137 67,063 67,108 63,838 64,492 66,181 67,746 70,316 71,532 72,528 73,077 74,916 75,504 77,871 79,387 79,099 84,196 86,994 88,784 91,581 93,931 92,467 91,790 94,464 93,421 98,796