|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,953
|
12,245
|
13,363
|
12,579
|
16,257
|
16,005
|
17,474
|
17,696
|
22,266
|
22,811
|
23,093
|
21,685
|
23,676
|
23,280
|
24,215
|
21,561
|
23,070
|
21,903
|
23,741
|
23,712
|
27,202
|
27,303
|
27,161
|
26,658
|
29,687
|
29,579
|
32,657
|
30,495
|
33,445
|
33,433
|
34,655
|
33,289
|
34,221
|
33,563
|
34,994
|
35,691
|
39,872
|
39,202
|
40,337
|
37,859
|
41,337
|
35,890
|
37,088
|
|
売掛金
|
-
|
24,344
|
23,079
|
23,949
|
27,481
|
24,945
|
24,801
|
24,604
|
27,771
|
25,830
|
24,975
|
26,948
|
29,581
|
21,729
|
20,315
|
20,949
|
22,357
|
20,043
|
19,646
|
19,863
|
19,881
|
16,834
|
15,614
|
16,859
|
19,839
|
18,856
|
17,800
|
17,740
|
18,848
|
18,001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
7,384
|
8,405
|
8,722
|
8,068
|
7,660
|
8,086
|
7,609
|
6,935
|
7,258
|
7,758
|
8,399
|
7,861
|
7,601
|
8,159
|
8,254
|
8,940
|
9,176
|
9,795
|
9,281
|
8,295
|
7,872
|
8,604
|
8,218
|
7,300
|
7,195
|
8,162
|
8,347
|
7,613
|
8,035
|
8,794
|
10,060
|
9,180
|
8,564
|
9,124
|
8,863
|
8,986
|
8,984
|
10,179
|
11,000
|
10,904
|
11,349
|
11,946
|
10,997
|
|
流動資産合計
|
-
|
50,195
|
48,878
|
51,264
|
53,081
|
53,937
|
53,697
|
54,801
|
57,225
|
60,180
|
60,800
|
64,456
|
65,364
|
65,630
|
64,244
|
65,832
|
66,833
|
66,522
|
65,054
|
66,090
|
66,379
|
64,842
|
64,330
|
64,992
|
68,125
|
69,478
|
69,145
|
71,973
|
71,465
|
73,026
|
75,127
|
79,587
|
80,846
|
78,364
|
77,967
|
80,685
|
84,083
|
85,487
|
86,002
|
90,094
|
88,055
|
89,348
|
84,633
|
83,592
|
|
有形固定資産
|
-
|
16,021
|
16,941
|
17,532
|
17,312
|
15,393
|
15,300
|
15,213
|
15,313
|
16,035
|
16,086
|
20,437
|
21,732
|
21,569
|
22,846
|
23,118
|
23,694
|
22,601
|
23,084
|
23,495
|
23,009
|
21,998
|
21,586
|
21,789
|
21,453
|
19,907
|
20,026
|
19,931
|
19,674
|
19,824
|
20,764
|
20,806
|
21,184
|
20,997
|
21,793
|
22,707
|
22,923
|
20,588
|
21,789
|
21,929
|
21,562
|
21,818
|
21,820
|
21,802
|
|
投資有価証券
|
-
|
16,513
|
20,282
|
18,023
|
18,522
|
16,183
|
14,494
|
15,282
|
17,945
|
18,051
|
18,955
|
19,759
|
21,732
|
20,025
|
20,247
|
20,348
|
17,250
|
18,338
|
17,095
|
18,429
|
19,741
|
15,473
|
16,241
|
16,911
|
18,018
|
20,739
|
21,021
|
20,789
|
21,018
|
22,626
|
21,793
|
20,671
|
22,267
|
23,930
|
28,463
|
28,574
|
28,405
|
33,187
|
34,532
|
29,679
|
31,793
|
30,979
|
36,237
|
42,786
|
|
固定資産合計
|
-
|
33,190
|
37,879
|
36,321
|
36,593
|
32,347
|
30,525
|
31,193
|
33,934
|
34,792
|
35,705
|
40,943
|
44,418
|
42,485
|
44,009
|
44,409
|
41,863
|
41,739
|
41,211
|
42,942
|
43,738
|
39,238
|
39,710
|
40,614
|
41,387
|
42,592
|
43,004
|
42,718
|
43,441
|
44,533
|
44,740
|
45,226
|
47,301
|
48,812
|
54,337
|
55,689
|
56,006
|
58,371
|
60,195
|
55,131
|
57,193
|
56,785
|
61,148
|
67,559
|
|
総資産
|
-
|
83,385
|
86,758
|
87,585
|
89,674
|
86,284
|
84,223
|
85,995
|
91,159
|
94,972
|
96,505
|
105,399
|
109,783
|
108,116
|
108,253
|
110,242
|
108,696
|
108,262
|
106,266
|
109,032
|
110,118
|
104,081
|
104,040
|
105,607
|
109,513
|
112,070
|
112,150
|
114,691
|
114,907
|
117,560
|
119,868
|
124,813
|
128,148
|
127,176
|
132,305
|
136,375
|
140,089
|
143,858
|
146,197
|
145,226
|
145,248
|
146,134
|
145,782
|
151,151
|
|
買掛金
|
-
|
19,148
|
17,704
|
18,610
|
19,430
|
18,828
|
18,374
|
17,675
|
18,286
|
18,881
|
19,022
|
19,620
|
20,734
|
20,310
|
19,518
|
20,362
|
22,728
|
22,012
|
21,018
|
21,275
|
21,278
|
20,020
|
19,515
|
19,405
|
20,784
|
19,626
|
19,321
|
21,190
|
21,668
|
20,118
|
21,374
|
23,819
|
24,452
|
23,578
|
22,385
|
23,306
|
25,363
|
24,954
|
23,948
|
26,165
|
24,680
|
23,888
|
23,759
|
22,103
|
|
短期借入金
|
-
|
2,218
|
2,209
|
2,395
|
2,386
|
2,346
|
2,331
|
2,158
|
2,216
|
3,170
|
3,155
|
3,535
|
3,704
|
2,615
|
2,625
|
2,819
|
2,734
|
2,718
|
2,608
|
2,692
|
2,473
|
3,451
|
3,372
|
3,451
|
3,517
|
2,505
|
2,494
|
2,559
|
2,735
|
2,654
|
2,606
|
2,405
|
2,422
|
3,318
|
3,432
|
3,363
|
3,391
|
2,212
|
2,218
|
2,324
|
2,324
|
2,324
|
2,324
|
2,224
|
|
流動負債合計
|
-
|
27,008
|
26,069
|
27,721
|
27,899
|
28,240
|
26,926
|
26,540
|
26,753
|
29,265
|
28,375
|
29,882
|
31,375
|
31,807
|
30,244
|
30,752
|
31,719
|
31,999
|
30,863
|
31,244
|
32,071
|
30,559
|
29,461
|
29,447
|
31,200
|
30,000
|
28,638
|
30,641
|
30,076
|
30,797
|
32,667
|
35,353
|
36,413
|
36,330
|
34,962
|
36,130
|
37,766
|
36,976
|
36,025
|
38,045
|
37,854
|
36,945
|
36,563
|
34,632
|
|
長期借入金
|
-
|
1,100
|
1,108
|
1,000
|
1,000
|
1,000
|
1,000
|
1,100
|
1,100
|
100
|
100
|
296
|
287
|
1,222
|
1,168
|
1,035
|
1,020
|
1,014
|
1,008
|
1,102
|
1,232
|
216
|
199
|
182
|
239
|
1,216
|
1,194
|
1,071
|
1,050
|
1,044
|
1,023
|
1,102
|
1,100
|
100
|
100
|
100
|
144
|
1,138
|
1,132
|
1,026
|
1,020
|
1,014
|
1,008
|
1,102
|
|
固定負債合計
|
-
|
9,370
|
9,994
|
9,121
|
9,285
|
8,836
|
8,382
|
8,763
|
9,622
|
8,691
|
9,178
|
10,108
|
10,830
|
11,091
|
11,463
|
11,317
|
10,448
|
10,166
|
10,266
|
10,724
|
10,937
|
9,683
|
10,087
|
9,977
|
10,566
|
11,753
|
11,980
|
11,521
|
11,753
|
11,846
|
11,696
|
11,588
|
12,347
|
11,745
|
13,146
|
13,250
|
13,538
|
15,301
|
16,240
|
14,712
|
15,603
|
14,724
|
15,796
|
17,722
|
|
総負債
|
-
|
36,378
|
36,063
|
36,842
|
37,184
|
37,076
|
35,309
|
35,303
|
36,375
|
37,956
|
37,553
|
39,991
|
42,205
|
42,899
|
41,707
|
42,070
|
42,168
|
42,166
|
41,129
|
41,968
|
43,009
|
40,243
|
39,548
|
39,425
|
41,766
|
41,754
|
40,618
|
42,162
|
41,830
|
42,643
|
44,364
|
46,942
|
48,761
|
48,076
|
48,109
|
49,380
|
51,304
|
52,277
|
52,265
|
52,758
|
53,457
|
51,669
|
52,360
|
52,355
|
|
資本金及び資本剰余金
|
-
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,406
|
13,558
|
13,558
|
13,558
|
13,558
|
13,558
|
13,558
|
13,558
|
13,495
|
13,495
|
13,495
|
13,495
|
13,495
|
13,565
|
13,565
|
13,565
|
13,565
|
13,565
|
13,602
|
13,602
|
13,602
|
13,602
|
13,602
|
13,602
|
13,602
|
13,609
|
13,611
|
13,614
|
13,614
|
13,614
|
14,630
|
14,316
|
14,316
|
14,316
|
|
利益剰余金
|
-
|
27,258
|
29,799
|
31,333
|
33,124
|
31,866
|
32,243
|
34,024
|
36,208
|
37,521
|
38,869
|
41,208
|
42,934
|
42,781
|
44,452
|
45,950
|
47,089
|
47,306
|
44,939
|
46,279
|
45,673
|
45,658
|
46,346
|
47,277
|
48,535
|
49,480
|
48,420
|
49,852
|
51,068
|
51,241
|
49,842
|
50,733
|
51,160
|
52,115
|
51,934
|
53,772
|
55,230
|
55,612
|
55,426
|
56,202
|
57,260
|
58,855
|
57,425
|
58,893
|
|
株主資本
|
44,006
|
47,007
|
50,694
|
50,743
|
52,490
|
49,208
|
48,913
|
50,691
|
54,784
|
57,016
|
58,952
|
65,408
|
67,577
|
65,216
|
66,545
|
68,172
|
66,528
|
66,095
|
65,137
|
67,063
|
67,108
|
63,838
|
64,492
|
66,181
|
67,746
|
70,316
|
71,532
|
72,528
|
73,077
|
74,916
|
75,504
|
77,871
|
79,387
|
79,099
|
84,196
|
86,994
|
88,784
|
91,581
|
93,931
|
92,467
|
91,790
|
94,464
|
93,421
|
98,796
|