藤倉コンポジット【5121】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,941 5,139 4,603 5,054 5,150 4,804 4,403 4,551 4,085 4,268 4,731 5,253 5,602 5,770 5,320 4,995 5,188 5,313 5,025 5,892 5,529 5,979 5,863 5,664 5,780 6,522 6,466 6,751 6,905 6,726 7,293 6,831 7,229 7,710 8,874 9,312 10,229 9,868 10,302 9,222 10,878 10,542 10,731
有価証券 - 400 - - - - - - - - - - - - - - - - - - - - - - - - 419 - - - - - - - - - - - - - - - - -
売掛金 - 8,626 8,341 8,394 8,734 8,614 8,428 8,505 8,942 9,589 9,695 10,361 10,037 10,175 9,933 9,902 9,974 10,311 9,846 9,695 9,033 9,390 8,126 8,317 8,982 9,699 9,741 10,353 10,454 10,711 10,539 10,449 10,951 10,866 10,016 10,481 10,382 10,167 9,984 10,392 10,033 7,384 7,325 6,424
商品及び製品 - 2,069 2,271 2,329 2,237 2,071 2,146 2,172 2,004 2,127 2,135 2,182 2,257 2,309 2,370 2,131 2,038 2,185 2,241 2,458 2,282 2,237 2,506 2,357 2,069 1,854 1,840 1,936 2,078 2,224 2,385 2,820 3,285 3,529 3,882 4,080 3,936 3,957 4,069 4,034 4,024 4,077 4,102 3,873
流動資産合計 - 19,988 19,532 19,114 19,687 19,288 18,883 18,518 19,027 19,430 19,662 20,912 21,346 21,908 21,956 21,315 21,128 21,630 21,493 21,202 20,942 20,801 20,300 20,133 20,170 20,707 22,005 22,366 22,923 23,736 23,980 25,161 25,925 26,184 26,227 28,203 28,147 28,515 28,109 29,244 28,090 29,974 29,470 28,734
有形固定資産 - 10,621 10,995 11,215 11,089 11,021 10,782 10,609 10,621 12,000 12,052 12,056 12,282 12,501 12,226 12,518 12,336 11,772 12,727 12,863 12,575 12,907 12,610 12,496 12,378 12,117 12,154 11,967 11,713 11,808 11,896 12,040 12,028 11,616 11,452 11,537 12,142 11,952 12,125 12,896 13,103 13,945 13,785 13,476
投資有価証券 - 1,132 - - - 1,015 - - - 1,212 - - - 1,248 - - - 1,003 - - - 1,011 - - - 1,219 - - - 1,217 - - - 1,451 - - - 1,889 - - - 1,810 - -
固定資産合計 - 12,558 12,992 13,123 13,129 12,874 12,548 12,456 12,659 13,907 14,010 14,338 14,666 14,680 14,285 14,750 14,573 13,952 14,636 14,847 14,653 14,825 14,567 14,437 14,390 14,169 14,212 14,188 13,903 14,015 14,308 14,412 14,486 14,190 14,212 14,395 14,992 15,560 15,708 16,518 17,083 17,854 17,739 18,410
総資産 - 32,546 32,524 32,237 32,816 32,162 31,430 30,974 31,686 33,337 33,672 35,250 36,012 36,589 36,242 36,066 35,701 35,582 36,129 36,049 35,595 35,626 34,867 34,570 34,560 34,876 36,217 36,554 36,826 37,751 38,287 39,573 40,411 40,374 40,438 42,598 43,138 44,076 43,817 45,762 45,173 47,828 47,209 47,143
買掛金 - 2,690 2,562 2,510 2,530 2,486 2,434 2,429 2,646 2,628 2,385 2,544 2,611 2,619 2,815 2,386 2,098 2,571 2,270 1,890 1,938 2,131 1,733 1,596 1,840 2,044 2,192 2,053 2,264 2,806 2,402 2,753 2,825 2,649 2,360 2,134 2,283 2,321 2,142 2,468 2,546 - - -
短期借入金 - 3,591 3,712 3,160 3,951 3,219 2,975 3,026 3,463 3,055 3,841 4,369 4,568 3,185 2,294 2,419 2,795 2,674 3,021 3,902 3,620 3,887 4,560 4,331 3,418 3,517 3,134 2,663 3,470 2,759 2,777 1,003 764 82 83 43 43 1,664 5,000 800 800 800 800 800
流動負債合計 - 8,028 7,839 7,434 8,045 7,478 6,917 7,040 7,709 7,864 8,209 8,799 8,851 8,119 6,748 6,727 6,637 7,498 7,730 8,459 8,035 8,780 8,155 8,117 7,277 7,982 7,367 7,269 8,362 8,636 7,608 6,443 6,157 5,200 4,551 4,807 4,993 5,383 9,576 6,616 6,407 7,924 7,269 6,081
長期借入金 - 250 148 20 5 - - - - - - 210 210 1,290 2,490 2,107 2,107 2,345 2,345 1,842 1,842 1,415 1,415 987 987 560 567 326 326 85 85 45 44 3 2 2 1 - - 3,200 3,200 2,800 2,800 2,400
固定負債合計 - 1,817 1,663 1,513 1,531 1,747 1,715 1,735 1,769 1,724 1,739 1,968 2,081 3,123 4,213 3,745 3,821 3,906 3,901 3,331 3,410 3,033 2,955 2,547 2,647 2,074 2,225 1,901 1,997 1,641 1,887 1,693 1,897 1,832 1,950 1,890 2,089 2,194 2,445 5,591 5,921 5,470 5,411 5,302
総負債 - 9,846 9,502 8,947 9,576 9,225 8,632 8,775 9,478 9,589 9,948 10,768 10,932 11,242 10,961 10,472 10,458 11,404 11,631 11,790 11,445 11,813 11,110 10,664 9,924 10,056 9,592 9,171 10,360 10,278 9,496 8,137 8,054 7,032 6,502 6,697 7,083 7,577 12,021 12,207 12,328 13,394 12,680 11,384
資本金及び資本剰余金 - 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,017 7,060 7,060 7,102 7,102 7,102 7,102 7,260 7,260 7,260 7,260 7,260 7,260 7,260
利益剰余金 - 14,110 14,242 14,492 14,667 14,748 14,799 15,079 15,516 15,738 16,027 16,708 17,086 17,149 17,490 17,789 17,590 16,711 16,697 16,960 16,866 16,774 16,648 16,823 17,000 17,676 18,459 19,453 20,264 21,341 22,200 23,106 23,791 24,508 24,926 26,290 26,174 26,487 26,749 27,908 27,969 28,933 29,218 30,190
株主資本 20,804 22,701 23,022 23,290 23,240 22,937 22,798 22,199 22,207 23,748 23,724 24,482 25,080 25,347 25,281 25,594 25,243 24,178 24,498 24,260 24,150 23,813 23,758 23,906 24,637 24,819 26,625 27,383 26,466 27,473 28,792 31,436 32,356 33,342 33,937 35,900 36,055 36,499 31,796 33,554 32,844 34,434 34,529 35,759