|
(単位:百万円)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,986
|
16,908
|
16,584
|
17,187
|
16,801
|
17,432
|
16,424
|
17,067
|
17,402
|
19,800
|
19,146
|
19,000
|
18,937
|
19,438
|
20,242
|
19,942
|
20,087
|
21,548
|
20,899
|
20,634
|
18,325
|
19,642
|
20,514
|
|
営業キャッシュフロー
|
-1,573
|
15,510
|
15,538
|
46,634
|
20,939
|
12,682
|
13,409
|
35,790
|
18,784
|
19,870
|
15,438
|
37,366
|
16,716
|
11,441
|
39,840
|
55,507
|
22,106
|
17,812
|
-2,175
|
25,347
|
-614
|
504
|
3,548
|
24,431
|
10,507
|
45,360
|
53,815
|
60,118
|
17,611
|
41,852
|
7,121
|
37,741
|
9,448
|
61,129
|
15,237
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-12,102
|
-11,384
|
-9,419
|
-8,776
|
-10,884
|
-12,181
|
-9,871
|
-14,790
|
-14,533
|
-18,179
|
-17,493
|
-17,119
|
-15,860
|
-15,689
|
-13,585
|
-18,161
|
-14,449
|
-12,692
|
-14,469
|
-15,187
|
-13,464
|
-16,749
|
-11,590
|
|
投資キャッシュフロー
|
-50,757
|
-16,701
|
-15,343
|
-17,923
|
-19,966
|
-15,076
|
-16,932
|
-13,520
|
-19,171
|
-15,201
|
-19,091
|
-9,954
|
-12,848
|
-12,600
|
-10,810
|
-9,336
|
-11,808
|
-14,640
|
-11,117
|
-16,458
|
-15,720
|
-19,497
|
-23,108
|
-20,372
|
-14,652
|
-17,829
|
-16,144
|
-13,605
|
-20,046
|
-16,303
|
-18,703
|
-9,607
|
-18,759
|
-119,277
|
-16,226
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7,890
|
0
|
0
|
0
|
-8,973
|
-226
|
-6,445
|
-132
|
-7,696
|
-192
|
-5,150
|
-110
|
-3,866
|
-83
|
-1,293
|
-22
|
-13,709
|
-223
|
-7,514
|
-115
|
-7,513
|
-115
|
-9,050
|
|
財務キャッシュフロー
|
52,541
|
-3,148
|
3,939
|
-31,626
|
18,295
|
-9,815
|
2,359
|
-12,961
|
3,668
|
-13,288
|
17,534
|
-48,893
|
7,379
|
20,893
|
-14,474
|
-75,679
|
-3,469
|
-7,729
|
5,661
|
-7,795
|
21,507
|
20,438
|
3,416
|
-3,805
|
6,741
|
-35,298
|
-32,627
|
-34,384
|
-8,535
|
-35,334
|
11,013
|
-2,767
|
-200
|
57,705
|
14,623
|