|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
32,403
|
32,381
|
43,359
|
44,510
|
47,644
|
37,582
|
36,908
|
37,772
|
37,115
|
24,711
|
33,056
|
28,268
|
30,161
|
29,866
|
31,934
|
31,385
|
47,637
|
34,451
|
31,764
|
25,120
|
24,707
|
28,057
|
34,138
|
37,650
|
36,195
|
39,596
|
45,599
|
55,615
|
48,861
|
52,363
|
46,051
|
41,601
|
38,503
|
42,218
|
42,244
|
52,879
|
41,124
|
71,847
|
48,109
|
86,636
|
84,084
|
93,370
|
77,130
|
|
売掛金
|
-
|
91,239
|
77,260
|
81,955
|
81,873
|
74,386
|
66,443
|
71,154
|
84,878
|
75,947
|
72,527
|
80,400
|
79,371
|
71,024
|
69,042
|
79,741
|
81,593
|
74,808
|
69,558
|
76,310
|
75,445
|
63,760
|
59,053
|
73,022
|
72,598
|
69,694
|
71,272
|
75,470
|
83,292
|
84,872
|
101,945
|
122,933
|
109,468
|
111,795
|
123,222
|
128,174
|
107,794
|
109,671
|
124,279
|
122,057
|
130,369
|
108,873
|
121,767
|
137,144
|
|
商品及び製品
|
-
|
49,362
|
56,788
|
55,087
|
56,041
|
52,831
|
52,339
|
48,593
|
50,446
|
50,235
|
56,460
|
56,547
|
54,312
|
53,811
|
59,255
|
59,397
|
58,053
|
59,595
|
61,448
|
57,145
|
58,042
|
61,449
|
50,977
|
43,224
|
40,061
|
46,431
|
45,655
|
50,731
|
57,332
|
74,819
|
82,541
|
88,790
|
78,315
|
83,247
|
78,912
|
77,603
|
77,465
|
95,297
|
90,903
|
85,170
|
86,700
|
89,551
|
91,203
|
92,397
|
|
流動資産合計
|
-
|
206,550
|
203,229
|
222,650
|
226,214
|
217,206
|
197,105
|
196,996
|
213,216
|
204,889
|
198,565
|
216,347
|
204,349
|
195,644
|
200,146
|
211,526
|
209,174
|
214,266
|
199,931
|
199,972
|
197,271
|
184,239
|
172,259
|
179,267
|
180,739
|
183,769
|
192,324
|
209,750
|
236,833
|
248,035
|
289,517
|
315,075
|
289,579
|
284,859
|
302,114
|
308,126
|
298,972
|
302,902
|
352,536
|
319,174
|
373,782
|
343,440
|
373,273
|
373,556
|
|
有形固定資産
|
-
|
195,744
|
210,610
|
204,693
|
211,062
|
204,358
|
191,422
|
187,971
|
202,487
|
195,989
|
194,552
|
193,751
|
191,997
|
184,685
|
188,105
|
192,112
|
190,303
|
198,277
|
197,702
|
201,114
|
207,079
|
203,396
|
202,248
|
202,601
|
200,707
|
206,444
|
215,681
|
218,268
|
226,606
|
237,316
|
255,484
|
264,103
|
265,051
|
267,621
|
279,269
|
286,678
|
286,790
|
294,930
|
305,024
|
283,669
|
287,153
|
273,886
|
273,256
|
277,983
|
|
投資有価証券
|
-
|
58,562
|
66,271
|
57,826
|
60,668
|
54,441
|
46,167
|
44,728
|
49,007
|
47,945
|
49,412
|
53,261
|
56,399
|
51,918
|
51,456
|
51,587
|
47,268
|
48,016
|
47,334
|
47,814
|
44,404
|
34,641
|
36,263
|
37,209
|
39,986
|
44,699
|
47,789
|
49,978
|
49,921
|
45,964
|
44,081
|
27,558
|
27,204
|
29,714
|
33,049
|
17,782
|
17,750
|
19,370
|
19,402
|
17,622
|
6,710
|
7,749
|
4,336
|
4,280
|
|
固定資産合計
|
-
|
275,415
|
299,656
|
286,465
|
296,723
|
282,707
|
260,349
|
255,150
|
277,871
|
269,022
|
268,075
|
269,699
|
269,526
|
257,830
|
261,031
|
264,371
|
260,207
|
272,695
|
271,200
|
275,468
|
271,475
|
262,260
|
261,869
|
265,933
|
264,839
|
277,594
|
280,290
|
285,327
|
294,395
|
301,830
|
318,849
|
311,558
|
309,310
|
314,711
|
340,141
|
344,835
|
346,508
|
357,552
|
368,503
|
344,797
|
348,884
|
335,951
|
333,768
|
338,473
|
|
総資産
|
-
|
481,966
|
502,886
|
509,115
|
522,937
|
499,913
|
457,454
|
452,147
|
491,088
|
473,911
|
466,641
|
486,047
|
473,876
|
453,475
|
461,178
|
475,898
|
469,381
|
486,961
|
471,132
|
475,440
|
468,746
|
446,500
|
434,128
|
445,201
|
445,579
|
461,364
|
472,615
|
495,077
|
531,229
|
549,866
|
608,366
|
626,634
|
598,889
|
599,570
|
642,256
|
652,962
|
645,480
|
660,455
|
721,039
|
663,971
|
722,666
|
679,392
|
707,041
|
712,029
|
|
買掛金
|
-
|
72,035
|
67,362
|
64,006
|
70,040
|
61,367
|
51,633
|
56,065
|
66,514
|
58,846
|
58,669
|
66,555
|
62,589
|
58,235
|
58,436
|
61,572
|
59,576
|
51,686
|
43,385
|
32,791
|
34,137
|
29,317
|
19,129
|
24,189
|
29,666
|
25,559
|
25,349
|
27,791
|
34,004
|
31,958
|
33,504
|
36,707
|
42,577
|
36,767
|
35,991
|
37,838
|
38,262
|
37,598
|
35,687
|
32,602
|
37,725
|
31,467
|
33,382
|
34,083
|
|
短期借入金
|
-
|
39,884
|
50,005
|
52,737
|
50,353
|
64,235
|
50,951
|
58,329
|
53,138
|
62,513
|
55,813
|
50,358
|
36,490
|
35,049
|
29,713
|
39,079
|
35,137
|
28,775
|
29,457
|
48,754
|
39,612
|
47,111
|
35,591
|
16,772
|
16,200
|
15,422
|
14,324
|
13,673
|
13,196
|
17,455
|
21,823
|
47,294
|
24,780
|
32,571
|
16,694
|
15,842
|
11,653
|
18,311
|
27,932
|
20,292
|
20,447
|
16,261
|
11,337
|
13,465
|
|
流動負債合計
|
-
|
166,861
|
187,330
|
202,643
|
209,248
|
206,512
|
188,734
|
192,349
|
202,712
|
192,590
|
180,373
|
185,967
|
172,407
|
153,947
|
153,899
|
159,159
|
174,497
|
142,325
|
129,624
|
148,486
|
129,998
|
127,933
|
103,073
|
105,820
|
108,643
|
101,251
|
108,398
|
126,540
|
135,350
|
141,987
|
172,582
|
213,881
|
191,048
|
185,445
|
193,666
|
168,664
|
142,822
|
132,636
|
159,984
|
126,374
|
150,892
|
125,017
|
139,789
|
134,433
|
|
長期借入金
|
-
|
71,527
|
75,349
|
94,235
|
91,204
|
84,761
|
76,780
|
72,939
|
69,343
|
63,297
|
61,008
|
76,375
|
76,130
|
79,015
|
83,602
|
88,583
|
87,459
|
85,092
|
86,124
|
74,983
|
75,902
|
72,077
|
85,527
|
89,263
|
86,010
|
78,536
|
76,165
|
73,060
|
75,476
|
68,823
|
64,366
|
43,213
|
51,366
|
50,391
|
50,055
|
46,385
|
45,992
|
45,783
|
43,564
|
41,263
|
41,139
|
40,730
|
40,384
|
34,806
|
|
固定負債合計
|
-
|
130,466
|
134,073
|
139,905
|
138,324
|
128,223
|
116,567
|
107,259
|
142,754
|
136,226
|
133,692
|
144,668
|
137,653
|
139,984
|
146,149
|
151,614
|
137,632
|
132,253
|
132,330
|
114,583
|
114,239
|
105,963
|
118,863
|
120,659
|
114,242
|
117,766
|
111,915
|
109,098
|
115,723
|
109,187
|
106,211
|
79,170
|
86,926
|
86,674
|
86,653
|
102,420
|
107,459
|
108,594
|
107,586
|
100,885
|
99,221
|
91,311
|
89,392
|
83,837
|
|
総負債
|
-
|
297,327
|
321,403
|
342,548
|
347,572
|
334,736
|
305,302
|
299,609
|
345,466
|
328,816
|
314,066
|
330,636
|
310,061
|
293,931
|
300,048
|
310,773
|
312,130
|
274,579
|
261,955
|
263,070
|
244,237
|
233,897
|
221,936
|
226,479
|
222,885
|
219,017
|
220,314
|
235,638
|
251,073
|
251,175
|
278,793
|
293,051
|
277,974
|
272,120
|
280,319
|
271,084
|
250,281
|
241,230
|
267,570
|
227,259
|
250,113
|
216,328
|
229,182
|
218,271
|
|
資本金及び資本剰余金
|
-
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
58,991
|
109,893
|
109,893
|
109,893
|
110,434
|
110,434
|
110,439
|
110,439
|
110,439
|
110,439
|
110,329
|
110,265
|
110,265
|
110,265
|
110,276
|
110,276
|
110,276
|
110,276
|
110,287
|
110,287
|
110,132
|
110,132
|
110,149
|
110,149
|
110,149
|
110,149
|
110,190
|
110,190
|
|
利益剰余金
|
-
|
76,389
|
67,963
|
65,264
|
71,255
|
68,141
|
70,232
|
73,127
|
53,279
|
55,985
|
61,181
|
59,249
|
63,041
|
66,597
|
66,935
|
68,591
|
67,880
|
70,341
|
72,213
|
75,860
|
86,110
|
84,403
|
82,782
|
89,175
|
90,866
|
99,170
|
107,521
|
112,635
|
125,119
|
134,296
|
147,528
|
156,648
|
159,837
|
163,022
|
181,262
|
205,827
|
221,333
|
232,074
|
251,021
|
256,513
|
275,986
|
278,713
|
298,538
|
309,337
|
|
株主資本
|
141,510
|
184,638
|
181,482
|
166,567
|
175,364
|
165,177
|
152,152
|
152,538
|
145,621
|
145,095
|
152,574
|
155,410
|
163,815
|
159,543
|
161,129
|
165,124
|
157,251
|
212,382
|
209,177
|
212,370
|
224,509
|
212,603
|
212,192
|
218,721
|
222,694
|
242,346
|
252,300
|
259,438
|
280,155
|
298,690
|
329,573
|
333,583
|
320,915
|
327,450
|
361,936
|
381,877
|
395,199
|
419,224
|
453,468
|
436,712
|
472,552
|
463,063
|
477,859
|
493,758
|