|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,621
|
4,313
|
4,322
|
4,221
|
4,077
|
8,915
|
16,974
|
9,255
|
14,292
|
13,094
|
13,506
|
11,517
|
10,447
|
11,497
|
13,119
|
13,548
|
14,930
|
15,917
|
11,490
|
12,049
|
11,909
|
12,057
|
13,334
|
14,659
|
11,638
|
11,897
|
467
|
386
|
351
|
329
|
340
|
407
|
508
|
887
|
1,275
|
1,167
|
1,050
|
962
|
913
|
934
|
640
|
814
|
2,027
|
|
売掛金
|
-
|
1,003
|
1,016
|
980
|
964
|
958
|
1,019
|
1,010
|
1,031
|
967
|
947
|
1,008
|
975
|
1,014
|
868
|
883
|
1,525
|
1,594
|
1,514
|
1,357
|
1,400
|
1,361
|
1,343
|
1,462
|
1,435
|
1,463
|
1,305
|
1,274
|
1,339
|
1,410
|
1,344
|
1,271
|
1,266
|
1,461
|
1,453
|
1,624
|
1,431
|
1,558
|
1,577
|
1,387
|
1,352
|
1,437
|
1,437
|
1,290
|
|
商品及び製品
|
-
|
258
|
300
|
275
|
255
|
259
|
287
|
354
|
338
|
327
|
338
|
346
|
360
|
296
|
261
|
220
|
202
|
238
|
261
|
234
|
219
|
236
|
263
|
243
|
194
|
180
|
187
|
172
|
167
|
160
|
181
|
174
|
195
|
245
|
257
|
240
|
227
|
212
|
259
|
251
|
252
|
248
|
255
|
241
|
|
流動資産合計
|
-
|
30,896
|
31,010
|
31,593
|
37,171
|
36,649
|
40,292
|
48,170
|
46,890
|
52,220
|
50,273
|
40,377
|
40,552
|
39,070
|
39,800
|
41,590
|
41,580
|
42,513
|
42,128
|
36,941
|
38,119
|
35,959
|
34,641
|
33,487
|
33,602
|
29,577
|
27,382
|
2,613
|
2,635
|
2,607
|
2,561
|
2,567
|
2,623
|
2,918
|
3,297
|
3,848
|
3,600
|
3,549
|
3,554
|
3,283
|
3,347
|
3,052
|
4,106
|
4,112
|
|
有形固定資産
|
-
|
2,621
|
2,611
|
556
|
563
|
558
|
649
|
648
|
735
|
742
|
764
|
923
|
932
|
854
|
838
|
825
|
1,275
|
1,243
|
1,240
|
871
|
853
|
903
|
894
|
916
|
888
|
890
|
558
|
188
|
186
|
187
|
183
|
182
|
183
|
186
|
179
|
175
|
272
|
263
|
255
|
273
|
281
|
279
|
214
|
224
|
|
投資有価証券
|
-
|
2,617
|
28
|
26
|
28
|
2,516
|
23
|
25
|
1,576
|
12,123
|
2,247
|
2,300
|
2,358
|
7,242
|
2,272
|
2,385
|
2,321
|
6,842
|
2,379
|
2,395
|
1,971
|
5,955
|
2,005
|
1,886
|
1,925
|
6,568
|
2,531
|
31
|
28
|
2,502
|
25
|
26
|
29
|
2,732
|
53
|
56
|
57
|
2,115
|
76
|
76
|
78
|
2,302
|
43
|
51
|
|
固定資産合計
|
-
|
8,201
|
7,872
|
7,743
|
5,199
|
5,093
|
5,018
|
4,946
|
15,671
|
15,666
|
16,355
|
10,519
|
10,621
|
10,531
|
10,863
|
10,936
|
11,208
|
11,424
|
11,139
|
10,613
|
10,401
|
10,029
|
10,156
|
9,264
|
9,397
|
10,263
|
9,927
|
4,531
|
3,879
|
3,576
|
3,327
|
3,536
|
3,477
|
3,838
|
3,944
|
3,582
|
3,146
|
3,285
|
3,433
|
3,368
|
3,493
|
3,473
|
1,982
|
1,659
|
|
総資産
|
-
|
39,096
|
38,881
|
39,336
|
42,370
|
41,743
|
45,310
|
53,115
|
62,560
|
67,886
|
66,628
|
50,896
|
51,173
|
49,601
|
50,663
|
52,526
|
52,788
|
53,937
|
53,267
|
47,554
|
48,520
|
45,989
|
44,797
|
42,751
|
42,998
|
39,840
|
37,309
|
7,145
|
6,514
|
6,183
|
5,888
|
6,102
|
6,100
|
6,757
|
7,241
|
7,430
|
6,746
|
6,834
|
6,987
|
6,650
|
6,840
|
6,525
|
6,089
|
5,772
|
|
買掛金
|
-
|
379
|
415
|
419
|
505
|
377
|
476
|
535
|
439
|
352
|
393
|
442
|
446
|
412
|
387
|
395
|
696
|
790
|
668
|
562
|
630
|
560
|
618
|
615
|
619
|
572
|
505
|
535
|
634
|
547
|
486
|
539
|
597
|
733
|
796
|
930
|
887
|
830
|
811
|
645
|
768
|
581
|
521
|
561
|
|
短期借入金
|
-
|
1,477
|
1,342
|
2,391
|
1,235
|
910
|
1,465
|
1,102
|
1,888
|
1,305
|
961
|
481
|
343
|
277
|
478
|
480
|
804
|
852
|
901
|
898
|
987
|
3,168
|
965
|
1,282
|
1,209
|
1,335
|
1,004
|
819
|
783
|
787
|
783
|
721
|
721
|
763
|
730
|
681
|
653
|
718
|
636
|
606
|
628
|
627
|
550
|
551
|
|
一年内返済予定の長期借入金
|
-
|
9,074
|
8,564
|
6,429
|
5,286
|
5,040
|
4,402
|
1,938
|
1,961
|
2,588
|
3,242
|
805
|
413
|
308
|
181
|
124
|
159
|
218
|
112
|
150
|
128
|
118
|
112
|
102
|
101
|
95
|
91
|
83
|
78
|
66
|
55
|
49
|
45
|
42
|
44
|
45
|
49
|
58
|
59
|
57
|
61
|
56
|
5
|
1
|
|
流動負債合計
|
-
|
11,784
|
11,282
|
10,609
|
8,219
|
9,143
|
8,965
|
6,197
|
7,630
|
5,512
|
6,399
|
3,317
|
3,028
|
2,977
|
3,578
|
3,939
|
10,239
|
18,794
|
18,638
|
13,306
|
14,070
|
14,012
|
11,974
|
28,272
|
28,164
|
24,396
|
22,885
|
2,443
|
2,494
|
2,362
|
2,297
|
2,227
|
2,398
|
2,583
|
2,539
|
2,672
|
2,552
|
2,489
|
2,464
|
2,180
|
2,278
|
2,030
|
1,886
|
1,893
|
|
長期借入金
|
-
|
4,301
|
3,448
|
2,319
|
1,806
|
2,752
|
2,903
|
1,218
|
863
|
1,963
|
313
|
427
|
390
|
371
|
337
|
315
|
449
|
348
|
412
|
88
|
84
|
76
|
71
|
64
|
60
|
52
|
46
|
41
|
40
|
41
|
39
|
-
|
5
|
37
|
56
|
71
|
119
|
144
|
161
|
188
|
208
|
198
|
6
|
4
|
|
固定負債合計
|
-
|
11,138
|
10,186
|
8,319
|
4,585
|
3,823
|
9,319
|
19,655
|
22,904
|
30,463
|
29,172
|
29,020
|
29,185
|
27,706
|
28,437
|
29,381
|
23,936
|
16,113
|
15,776
|
15,345
|
15,546
|
15,594
|
15,411
|
1,387
|
1,353
|
1,360
|
1,356
|
1,009
|
1,005
|
993
|
983
|
941
|
948
|
1,258
|
1,280
|
1,298
|
1,347
|
1,433
|
1,384
|
1,414
|
1,434
|
1,388
|
1,174
|
1,174
|
|
総負債
|
-
|
22,923
|
21,468
|
18,928
|
12,804
|
12,966
|
18,284
|
25,852
|
30,535
|
35,975
|
35,571
|
32,337
|
32,213
|
30,682
|
32,016
|
33,320
|
34,175
|
34,907
|
34,415
|
28,651
|
29,616
|
29,605
|
27,385
|
29,659
|
29,517
|
25,757
|
24,242
|
3,452
|
3,500
|
3,355
|
3,281
|
3,169
|
3,347
|
3,842
|
3,820
|
3,970
|
3,900
|
3,923
|
3,849
|
3,595
|
3,712
|
3,419
|
3,061
|
3,068
|
|
資本金及び資本剰余金
|
-
|
5,184
|
5,525
|
5,043
|
7,642
|
7,642
|
7,642
|
7,646
|
8,356
|
8,372
|
8,373
|
8,373
|
8,373
|
8,373
|
8,373
|
8,389
|
8,389
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,375
|
8,401
|
8,470
|
8,470
|
8,470
|
8,470
|
8,470
|
8,470
|
8,470
|
8,470
|
8,470
|
|
利益剰余金
|
-
|
-782
|
-713
|
607
|
718
|
944
|
1,040
|
1,183
|
1,232
|
1,292
|
1,226
|
-1,885
|
-1,910
|
-2,136
|
-2,167
|
-2,234
|
-2,265
|
-2,447
|
-2,618
|
-2,623
|
-2,860
|
-3,213
|
-3,207
|
-4,205
|
-4,415
|
-4,441
|
-4,573
|
-5,299
|
-5,299
|
-5,324
|
-5,419
|
-5,212
|
-5,331
|
-5,555
|
-5,575
|
-5,695
|
-6,062
|
-6,086
|
-6,047
|
-6,297
|
-6,273
|
-6,290
|
-6,311
|
-6,561
|
|
株主資本
|
13,128
|
16,174
|
17,413
|
20,409
|
29,566
|
28,777
|
27,026
|
27,263
|
32,026
|
31,911
|
31,057
|
18,559
|
18,960
|
18,919
|
18,647
|
19,206
|
18,613
|
19,030
|
18,853
|
18,903
|
18,904
|
16,383
|
17,411
|
13,092
|
13,481
|
14,084
|
13,067
|
3,693
|
3,013
|
2,827
|
2,607
|
2,934
|
2,753
|
2,915
|
3,421
|
3,460
|
2,846
|
2,911
|
3,137
|
3,055
|
3,128
|
3,106
|
3,028
|
2,704
|