|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
7,948
|
11,486
|
12,535
|
26,036
|
23,251
|
19,948
|
22,822
|
22,600
|
17,814
|
22,706
|
15,510
|
15,359
|
26,376
|
26,788
|
25,203
|
18,339
|
21,801
|
20,349
|
20,559
|
22,875
|
18,430
|
|
売掛金
|
-
|
2,160
|
3,602
|
3,042
|
3,160
|
2,579
|
2,369
|
2,731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
247
|
928
|
296
|
273
|
275
|
266
|
417
|
317
|
301
|
277
|
271
|
237
|
279
|
241
|
213
|
200
|
196
|
195
|
85
|
73
|
73
|
|
流動資産合計
|
-
|
25,989
|
31,273
|
35,627
|
50,140
|
40,046
|
35,098
|
38,477
|
38,834
|
36,225
|
36,126
|
30,318
|
27,381
|
38,727
|
41,767
|
41,322
|
36,022
|
41,031
|
37,024
|
39,409
|
41,986
|
40,299
|
|
有形固定資産
|
-
|
29,219
|
41,665
|
41,292
|
40,697
|
41,248
|
41,264
|
41,114
|
41,196
|
41,578
|
48,055
|
50,386
|
51,023
|
51,914
|
52,055
|
58,275
|
61,118
|
72,532
|
76,982
|
79,104
|
78,738
|
81,468
|
|
投資有価証券
|
-
|
144
|
763
|
1,020
|
1,029
|
1,022
|
1,021
|
914
|
579
|
578
|
571
|
573
|
421
|
378
|
371
|
371
|
381
|
381
|
366
|
1,006
|
971
|
911
|
|
固定資産合計
|
-
|
33,193
|
49,884
|
51,033
|
50,584
|
54,300
|
54,110
|
54,654
|
55,422
|
55,540
|
62,043
|
66,338
|
66,707
|
68,208
|
68,260
|
76,436
|
83,106
|
101,422
|
105,992
|
110,390
|
109,276
|
112,580
|
|
総資産
|
-
|
59,182
|
81,158
|
86,661
|
100,724
|
94,346
|
89,209
|
93,132
|
94,256
|
91,766
|
98,169
|
96,656
|
94,089
|
106,935
|
110,027
|
117,758
|
119,128
|
142,454
|
143,017
|
149,800
|
151,262
|
152,880
|
|
買掛金
|
-
|
1,037
|
927
|
1,316
|
782
|
822
|
863
|
1,265
|
844
|
859
|
891
|
1,060
|
761
|
1,030
|
661
|
1,343
|
1,125
|
814
|
1,172
|
1,302
|
894
|
1,259
|
|
短期借入金
|
-
|
7,090
|
11,761
|
16,428
|
19,258
|
11,239
|
7,824
|
11,683
|
12,133
|
12,026
|
17,415
|
13,450
|
10,100
|
9,450
|
11,450
|
12,550
|
13,250
|
13,450
|
14,040
|
15,688
|
13,916
|
15,764
|
|
一年内返済予定の長期借入金
|
-
|
2,620
|
4,372
|
4,816
|
5,324
|
5,419
|
3,976
|
3,896
|
3,880
|
3,835
|
4,057
|
4,156
|
3,888
|
3,743
|
3,823
|
3,945
|
4,051
|
5,648
|
5,907
|
6,151
|
7,059
|
7,110
|
|
流動負債合計
|
-
|
16,823
|
22,463
|
27,335
|
30,325
|
21,951
|
17,415
|
21,168
|
21,584
|
19,685
|
25,211
|
21,394
|
19,009
|
18,151
|
21,471
|
23,010
|
23,249
|
25,030
|
26,202
|
31,695
|
29,996
|
30,956
|
|
長期借入金
|
-
|
29,761
|
46,521
|
45,537
|
43,804
|
44,360
|
43,334
|
43,242
|
42,870
|
42,167
|
42,223
|
42,882
|
41,392
|
42,063
|
41,159
|
45,917
|
45,047
|
65,880
|
63,743
|
62,327
|
66,515
|
65,486
|
|
固定負債合計
|
-
|
33,822
|
50,285
|
49,318
|
47,585
|
48,171
|
47,007
|
46,801
|
47,432
|
46,652
|
46,709
|
48,344
|
46,740
|
47,477
|
46,616
|
51,628
|
54,082
|
76,114
|
74,057
|
74,465
|
78,411
|
78,449
|
|
総負債
|
-
|
50,646
|
72,748
|
76,653
|
77,910
|
70,123
|
64,422
|
67,970
|
69,017
|
66,338
|
71,920
|
69,738
|
65,749
|
65,628
|
68,088
|
74,639
|
77,332
|
101,145
|
100,260
|
106,161
|
108,408
|
109,406
|
|
資本金及び資本剰余金
|
-
|
1,312
|
570
|
570
|
13,541
|
13,545
|
13,553
|
13,558
|
13,590
|
13,590
|
13,598
|
13,606
|
13,608
|
27,068
|
27,068
|
26,631
|
26,368
|
26,368
|
26,368
|
26,368
|
26,368
|
26,368
|
|
利益剰余金
|
-
|
5,891
|
7,492
|
9,064
|
9,431
|
10,805
|
11,290
|
11,690
|
11,589
|
11,744
|
12,412
|
13,180
|
14,444
|
13,674
|
14,297
|
15,927
|
14,715
|
14,257
|
14,170
|
14,189
|
13,778
|
13,442
|
|
株主資本
|
8,898
|
8,536
|
8,409
|
10,007
|
22,813
|
24,222
|
24,787
|
25,161
|
25,239
|
25,427
|
26,249
|
26,918
|
28,340
|
41,306
|
41,939
|
43,118
|
41,796
|
41,308
|
42,756
|
43,638
|
42,853
|
43,474
|