テスホールディングス【5074】 業績推移・財務諸表

(単位:百万円) 4Q18 4Q19 4Q20 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 7,948 11,486 12,535 26,036 23,251 19,948 22,822 22,600 17,814 22,706 15,510 15,359 26,376 26,788 25,203 18,339 21,801 20,349 20,559 22,875 18,430
売掛金 - 2,160 3,602 3,042 3,160 2,579 2,369 2,731 - - - - - - - - - - - - - -
商品及び製品 - 247 928 296 273 275 266 417 317 301 277 271 237 279 241 213 200 196 195 85 73 73
流動資産合計 - 25,989 31,273 35,627 50,140 40,046 35,098 38,477 38,834 36,225 36,126 30,318 27,381 38,727 41,767 41,322 36,022 41,031 37,024 39,409 41,986 40,299
有形固定資産 - 29,219 41,665 41,292 40,697 41,248 41,264 41,114 41,196 41,578 48,055 50,386 51,023 51,914 52,055 58,275 61,118 72,532 76,982 79,104 78,738 81,468
投資有価証券 - 144 763 1,020 1,029 1,022 1,021 914 579 578 571 573 421 378 371 371 381 381 366 1,006 971 911
固定資産合計 - 33,193 49,884 51,033 50,584 54,300 54,110 54,654 55,422 55,540 62,043 66,338 66,707 68,208 68,260 76,436 83,106 101,422 105,992 110,390 109,276 112,580
総資産 - 59,182 81,158 86,661 100,724 94,346 89,209 93,132 94,256 91,766 98,169 96,656 94,089 106,935 110,027 117,758 119,128 142,454 143,017 149,800 151,262 152,880
買掛金 - 1,037 927 1,316 782 822 863 1,265 844 859 891 1,060 761 1,030 661 1,343 1,125 814 1,172 1,302 894 1,259
短期借入金 - 7,090 11,761 16,428 19,258 11,239 7,824 11,683 12,133 12,026 17,415 13,450 10,100 9,450 11,450 12,550 13,250 13,450 14,040 15,688 13,916 15,764
一年内返済予定の長期借入金 - 2,620 4,372 4,816 5,324 5,419 3,976 3,896 3,880 3,835 4,057 4,156 3,888 3,743 3,823 3,945 4,051 5,648 5,907 6,151 7,059 7,110
流動負債合計 - 16,823 22,463 27,335 30,325 21,951 17,415 21,168 21,584 19,685 25,211 21,394 19,009 18,151 21,471 23,010 23,249 25,030 26,202 31,695 29,996 30,956
長期借入金 - 29,761 46,521 45,537 43,804 44,360 43,334 43,242 42,870 42,167 42,223 42,882 41,392 42,063 41,159 45,917 45,047 65,880 63,743 62,327 66,515 65,486
固定負債合計 - 33,822 50,285 49,318 47,585 48,171 47,007 46,801 47,432 46,652 46,709 48,344 46,740 47,477 46,616 51,628 54,082 76,114 74,057 74,465 78,411 78,449
総負債 - 50,646 72,748 76,653 77,910 70,123 64,422 67,970 69,017 66,338 71,920 69,738 65,749 65,628 68,088 74,639 77,332 101,145 100,260 106,161 108,408 109,406
資本金及び資本剰余金 - 1,312 570 570 13,541 13,545 13,553 13,558 13,590 13,590 13,598 13,606 13,608 27,068 27,068 26,631 26,368 26,368 26,368 26,368 26,368 26,368
利益剰余金 - 5,891 7,492 9,064 9,431 10,805 11,290 11,690 11,589 11,744 12,412 13,180 14,444 13,674 14,297 15,927 14,715 14,257 14,170 14,189 13,778 13,442
株主資本 8,898 8,536 8,409 10,007 22,813 24,222 24,787 25,161 25,239 25,427 26,249 26,918 28,340 41,306 41,939 43,118 41,796 41,308 42,756 43,638 42,853 43,474