|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
4,016
|
4,015
|
4,279
|
7,569
|
6,393
|
3,243
|
5,247
|
5,345
|
6,188
|
3,578
|
5,551
|
3,366
|
4,191
|
3,601
|
4,545
|
2,939
|
|
売掛金
|
-
|
-
|
-
|
14,728
|
-
|
14,781
|
17,134
|
23,137
|
-
|
16,764
|
20,818
|
31,966
|
-
|
19,181
|
26,069
|
37,406
|
-
|
|
流動資産合計
|
-
|
17,265
|
16,351
|
22,256
|
21,804
|
24,646
|
23,494
|
34,666
|
25,834
|
27,768
|
28,811
|
43,099
|
30,439
|
30,672
|
36,668
|
50,706
|
39,316
|
|
有形固定資産
|
-
|
8,928
|
9,483
|
11,832
|
11,775
|
12,135
|
12,773
|
13,585
|
16,177
|
17,978
|
18,815
|
24,330
|
24,240
|
24,100
|
26,252
|
26,415
|
28,088
|
|
投資有価証券
|
-
|
733
|
863
|
-
|
927
|
-
|
-
|
-
|
1,407
|
-
|
-
|
-
|
1,405
|
-
|
-
|
-
|
1,770
|
|
固定資産合計
|
-
|
12,933
|
13,138
|
16,730
|
16,984
|
19,759
|
20,442
|
21,190
|
23,774
|
25,474
|
24,593
|
30,135
|
30,510
|
30,602
|
32,693
|
32,990
|
35,150
|
|
総資産
|
-
|
30,198
|
29,489
|
38,987
|
38,788
|
44,405
|
43,936
|
55,856
|
49,608
|
53,243
|
53,404
|
73,235
|
60,949
|
61,275
|
69,362
|
83,697
|
74,467
|
|
短期借入金
|
-
|
210
|
134
|
-
|
-
|
3,000
|
-
|
-
|
1,500
|
2,000
|
1,300
|
2,500
|
3,800
|
1,500
|
6,401
|
4,990
|
8,800
|
|
一年内返済予定の長期借入金
|
-
|
808
|
808
|
958
|
958
|
958
|
1,238
|
1,238
|
1,538
|
1,538
|
1,588
|
2,188
|
2,188
|
2,188
|
2,188
|
2,388
|
2,332
|
|
流動負債合計
|
-
|
12,310
|
10,918
|
17,978
|
13,400
|
19,315
|
15,443
|
27,314
|
17,185
|
20,984
|
21,322
|
35,278
|
22,486
|
22,554
|
29,451
|
42,290
|
32,056
|
|
長期借入金
|
-
|
5,579
|
4,771
|
5,453
|
5,213
|
4,974
|
7,254
|
6,944
|
9,285
|
8,900
|
8,966
|
13,935
|
13,388
|
12,841
|
12,294
|
13,514
|
12,553
|
|
固定負債合計
|
-
|
5,984
|
5,231
|
5,891
|
5,674
|
5,453
|
7,899
|
7,837
|
10,201
|
9,807
|
9,901
|
16,163
|
15,727
|
15,215
|
14,695
|
16,011
|
15,166
|
|
総負債
|
-
|
18,295
|
16,150
|
23,870
|
19,074
|
24,768
|
23,343
|
35,152
|
27,387
|
30,792
|
31,224
|
51,442
|
38,213
|
37,769
|
44,146
|
58,302
|
47,222
|
|
資本金及び資本剰余金
|
-
|
6,236
|
6,236
|
5,729
|
9,072
|
9,072
|
9,182
|
9,186
|
9,187
|
9,188
|
9,189
|
9,190
|
9,190
|
9,191
|
9,191
|
9,191
|
12,418
|
|
利益剰余金
|
-
|
7,135
|
8,500
|
10,283
|
10,942
|
10,878
|
11,624
|
11,544
|
13,089
|
13,313
|
13,004
|
12,590
|
13,601
|
14,348
|
16,080
|
16,206
|
17,863
|
|
株主資本
|
10,772
|
11,903
|
13,338
|
15,117
|
19,713
|
19,637
|
20,593
|
20,704
|
22,221
|
22,451
|
22,180
|
21,792
|
22,735
|
23,505
|
25,215
|
25,395
|
27,244
|