|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
691
|
1,091
|
1,369
|
1,641
|
1,575
|
1,645
|
1,192
|
1,064
|
830
|
1,240
|
1,095
|
1,024
|
840
|
560
|
1,754
|
1,668
|
|
売掛金
|
-
|
753
|
1,108
|
511
|
540
|
796
|
508
|
797
|
954
|
1,372
|
1,079
|
831
|
591
|
854
|
1,732
|
477
|
466
|
|
商品及び製品
|
-
|
2
|
6
|
10
|
13
|
12
|
8
|
17
|
26
|
15
|
17
|
13
|
13
|
11
|
10
|
25
|
25
|
|
流動資産合計
|
-
|
1,972
|
2,473
|
2,358
|
2,740
|
2,860
|
2,882
|
3,032
|
2,853
|
3,083
|
3,243
|
3,046
|
3,025
|
3,108
|
2,967
|
3,000
|
2,964
|
|
有形固定資産
|
-
|
737
|
797
|
893
|
881
|
823
|
831
|
852
|
870
|
841
|
879
|
913
|
824
|
862
|
815
|
793
|
798
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
8
|
11
|
14
|
10
|
9
|
11
|
14
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,411
|
1,447
|
1,555
|
1,515
|
1,366
|
1,419
|
1,734
|
1,730
|
1,633
|
2,101
|
2,151
|
1,965
|
2,026
|
1,892
|
1,824
|
1,629
|
|
総資産
|
-
|
3,389
|
3,923
|
3,915
|
4,256
|
4,227
|
4,302
|
4,767
|
4,584
|
4,717
|
5,345
|
5,197
|
4,990
|
5,135
|
4,859
|
4,824
|
4,594
|
|
買掛金
|
-
|
84
|
145
|
148
|
153
|
176
|
143
|
379
|
173
|
110
|
333
|
145
|
125
|
266
|
136
|
92
|
90
|
|
短期借入金
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
270
|
392
|
390
|
236
|
234
|
1
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
90
|
100
|
100
|
100
|
100
|
133
|
133
|
135
|
234
|
269
|
227
|
268
|
158
|
183
|
172
|
161
|
|
流動負債合計
|
-
|
656
|
904
|
787
|
714
|
725
|
721
|
1,087
|
883
|
1,135
|
1,553
|
1,550
|
1,281
|
1,287
|
1,002
|
1,062
|
1,046
|
|
長期借入金
|
-
|
532
|
475
|
420
|
395
|
375
|
412
|
388
|
357
|
225
|
356
|
199
|
407
|
381
|
489
|
464
|
419
|
|
固定負債合計
|
-
|
790
|
664
|
584
|
561
|
547
|
582
|
559
|
524
|
393
|
524
|
365
|
572
|
544
|
651
|
619
|
575
|
|
総負債
|
-
|
1,446
|
1,568
|
1,372
|
1,276
|
1,273
|
1,304
|
1,647
|
1,408
|
1,529
|
2,078
|
1,916
|
1,853
|
1,831
|
1,653
|
1,682
|
1,621
|
|
資本金及び資本剰余金
|
-
|
1,322
|
1,322
|
1,322
|
1,735
|
1,735
|
1,735
|
1,783
|
1,783
|
1,783
|
1,783
|
1,781
|
1,780
|
1,780
|
1,780
|
1,780
|
1,780
|
|
利益剰余金
|
-
|
682
|
954
|
1,025
|
1,051
|
1,089
|
1,117
|
1,130
|
1,157
|
1,215
|
1,220
|
1,183
|
1,173
|
1,319
|
1,313
|
1,282
|
1,069
|
|
株主資本
|
1,710
|
1,942
|
2,354
|
2,543
|
2,980
|
2,954
|
2,998
|
3,119
|
3,175
|
3,187
|
3,266
|
3,280
|
3,136
|
3,303
|
3,205
|
3,142
|
2,972
|