|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
2,885
|
4,303
|
3,471
|
6,141
|
6,548
|
6,892
|
6,536
|
6,266
|
9,317
|
10,820
|
9,785
|
9,664
|
8,468
|
7,254
|
9,125
|
|
有価証券
|
-
|
192
|
220
|
161
|
167
|
182
|
189
|
156
|
168
|
41
|
52
|
104
|
100
|
83
|
265
|
|
売掛金
|
-
|
2,391
|
3,956
|
5,387
|
5,190
|
5,759
|
6,056
|
7,499
|
8,184
|
8,015
|
8,192
|
10,090
|
9,108
|
9,749
|
10,877
|
|
商品及び製品
|
-
|
44
|
271
|
347
|
436
|
535
|
889
|
857
|
1,129
|
1,506
|
1,644
|
1,655
|
1,764
|
2,038
|
2,254
|
|
流動資産合計
|
-
|
7,706
|
9,179
|
14,642
|
14,961
|
16,114
|
16,819
|
17,890
|
21,892
|
23,860
|
23,845
|
25,624
|
23,771
|
23,901
|
28,725
|
|
有形固定資産
|
-
|
198
|
258
|
287
|
335
|
509
|
550
|
516
|
548
|
576
|
544
|
728
|
748
|
759
|
957
|
|
投資有価証券
|
-
|
414
|
541
|
576
|
600
|
613
|
616
|
720
|
761
|
773
|
759
|
1,389
|
1,420
|
1,473
|
1,484
|
|
固定資産合計
|
-
|
3,773
|
4,223
|
4,180
|
4,198
|
4,468
|
5,464
|
5,365
|
5,809
|
7,261
|
7,089
|
8,538
|
9,453
|
12,024
|
12,423
|
|
総資産
|
-
|
11,479
|
13,403
|
18,822
|
19,159
|
20,583
|
22,283
|
23,255
|
27,702
|
31,122
|
30,935
|
34,162
|
33,225
|
35,926
|
41,149
|
|
買掛金
|
-
|
2,397
|
3,771
|
5,112
|
4,823
|
5,402
|
6,403
|
7,137
|
7,780
|
8,746
|
8,978
|
9,759
|
8,413
|
9,041
|
10,736
|
|
短期借入金
|
-
|
-
|
30
|
88
|
37
|
47
|
292
|
316
|
1,168
|
1,431
|
1,409
|
1,509
|
1,933
|
1,930
|
2,555
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
966
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,186
|
5,021
|
6,504
|
6,105
|
6,701
|
8,061
|
8,836
|
10,309
|
12,080
|
12,459
|
13,899
|
13,183
|
13,999
|
17,632
|
|
長期借入金
|
-
|
741
|
591
|
331
|
235
|
284
|
277
|
277
|
570
|
1,229
|
1,278
|
2,962
|
1,469
|
3,659
|
3,296
|
|
固定負債合計
|
-
|
8,703
|
1,162
|
802
|
718
|
772
|
841
|
814
|
3,190
|
3,821
|
3,588
|
3,547
|
3,571
|
5,609
|
7,069
|
|
総負債
|
-
|
11,888
|
6,184
|
7,306
|
6,823
|
7,474
|
8,902
|
9,651
|
13,499
|
15,902
|
16,048
|
17,447
|
16,755
|
19,608
|
24,702
|
|
資本金及び資本剰余金
|
-
|
3,802
|
12,337
|
18,010
|
12,078
|
12,196
|
12,209
|
19,968
|
12,266
|
12,318
|
12,328
|
20,280
|
7,350
|
7,417
|
7,419
|
|
利益剰余金
|
-
|
-508
|
-1,316
|
88
|
-12
|
176
|
260
|
648
|
878
|
1,363
|
1,742
|
2,983
|
8,053
|
8,178
|
8,442
|
|
株主資本
|
644
|
-410
|
7,219
|
11,516
|
12,336
|
13,109
|
13,381
|
13,604
|
14,202
|
15,219
|
14,886
|
16,715
|
16,469
|
16,318
|
16,446
|